Cdw Corp Stock Beneish M Score

CDW Stock  USD 181.34  3.00  1.68%   
This module uses fundamental data of CDW Corp to approximate the value of its Beneish M Score. CDW Corp M Score tells investors if the company management is likely to be manipulating earnings. The score is calculated using eight financial indicators that are adjusted by a specific multiplier. Please note, the M Score is a probabilistic model and cannot detect companies that manipulate their earnings with 100% accuracy. Check out CDW Corp Piotroski F Score and CDW Corp Altman Z Score analysis.
For more information on how to buy CDW Stock please use our How to Invest in CDW Corp guide.
  
At this time, CDW Corp's Net Debt is fairly stable compared to the past year. Short Term Debt is likely to climb to about 679.5 M in 2024, whereas Long Term Debt is likely to drop slightly above 4.5 B in 2024. At this time, CDW Corp's ROIC is fairly stable compared to the past year. Net Income Per Share is likely to climb to 8.61 in 2024, whereas Capex To Depreciation is likely to drop 0.52 in 2024.
At this time, it appears that CDW Corp is an unlikely manipulator. The earnings manipulation may begin if CDW Corp's top management creates an artificial sense of financial success, forcing the stock price to be traded at a high price-earnings multiple than it should be. In general, excessive earnings management by CDW Corp executives may lead to removing some of the operating profits from subsequent periods to inflate earnings in the following periods. This way, the manipulation of CDW Corp's earnings can lead to misrepresentations of actual financial condition, taking the otherwise loyal stakeholders on to the path of questionable ethical practices and plain fraud.
-2.63
Beneish M Score - Unlikely Manipulator
Elasticity of Receivables

1.0

Focus
Asset Quality

1.0

Focus
Expense Coverage

1.0

Focus
Gross Margin Strengs

0.53

Focus
Accruals Factor

1.0

Focus
Depreciation Resistance

1.19

Focus
Net Sales Growth

1.05

Focus
Financial Leverage Condition

1.0

Focus

CDW Corp Beneish M-Score Indicator Trends

The cure to earnings manipulation is the transparency of financial reporting. It will typically remove the temptation of the top executives to inflate earnings (i.e., to promote the idea of 'winning at any cost'). Because a healthy internal audit department can enhance transparency, the board should promote the auditors' access to all the record-keeping systems across the enterprise. For example, if CDW Corp's auditors report directly to the board (not management), the managers will be reluctant to manipulate simply due to the fear of punishment. On the other hand, the auditors will be free to investigate the ledgers properly because they know that the board has their back.
Current ValueLast YearChange From Last Year 10 Year Trend
Net Receivables4.9 B4.7 B
Sufficiently Up
Slightly volatile
Total Revenue22.4 B21.4 B
Sufficiently Up
Slightly volatile
Total Assets13.9 B13.3 B
Sufficiently Up
Slightly volatile
Total Current AssetsB6.7 B
Sufficiently Up
Slightly volatile
Non Current Assets Total6.9 B6.6 B
Sufficiently Up
Slightly volatile
Property Plant Equipment171.1 M217.1 M
Significantly Down
Slightly volatile
Selling General Administrative3.1 BB
Sufficiently Up
Slightly volatile
Total Current Liabilities5.7 B5.4 B
Sufficiently Up
Slightly volatile
Non Current Liabilities Total4.4 B5.8 B
Way Down
Slightly volatile
Short Term Debt679.5 M647.1 M
Sufficiently Up
Slightly volatile
Long Term Debt4.5 BB
Fairly Down
Slightly volatile
Operating Income1.8 B1.7 B
Sufficiently Up
Slightly volatile
Long Term Investments769.5 K810 K
Notably Down
Slightly volatile
Gross Profit Margin0.120.2249
Way Down
Slightly volatile

CDW Corp Beneish M-Score Driver Matrix

One of the toughest challenges investors face today is learning how to quickly synthesize historical financial statements and information provided by the company, SEC reporting, and various external parties in order to detect the potential manipulation of earnings. Understanding the correlation between CDW Corp's different financial indicators related to revenue, expenses, operating profit, and net earnings helps investors identify and prioritize their investing strategies towards CDW Corp in a much-optimized way. Analyzing correlations between earnings drivers directly associated with dollar figures is the most effective way to find CDW Corp's degree of accounting gimmicks and manipulations.

About CDW Corp Beneish M Score

M-Score is one of many grading techniques for value stocks. It was developed by Professor M. Daniel Beneish of the Kelley School of Business at Indiana University and published in 1999 under the paper titled The Detection of Earnings Manipulation. The Beneish score is a multi-factor model that utilizes financial identifiers to compile eight variables used to classify whether a company has manipulated its reported earnings. The variables are built from the officially filed financial statements to create a final score call 'M Score.' The score helps to identify companies that are likely to manipulate their profits if they show deteriorating gross margins, operating expenses, and leverage against growing revenue.

Other Operating Expenses

20.68 Billion

At this time, CDW Corp's Other Operating Expenses is fairly stable compared to the past year.

CDW Corp Earnings Manipulation Drivers

Although earnings manipulation is typically not the result of intentional misconduct by the c-level executives, it is still a widespread practice by the senior management of public companies such as CDW Corp. It is usually done by a series of misrepresentations of various accounting rules and operating activities across multiple financial cycles. The best way to spot the manipulation is to examine the historical financial statement to find inconsistencies in earning reports to find trends in assets or liabilities that are not sustainable in the future.
201920202021202220232024 (projected)
Net Receivables3.4B3.6B4.5B4.7B4.7B4.9B
Total Revenue18.0B18.5B20.8B23.7B21.4B22.4B
Total Assets8.0B9.3B13.2B13.1B13.3B13.9B
Total Current Assets4.3B6.0B6.5B6.6B6.7B7.0B
Net Debt3.3B2.7B6.8B5.8B5.2B5.5B
Short Term Debt34.1M646.7M614.4M88.2M647.1M679.5M
Long Term Debt3.3B3.9B6.8B5.9B5.0B4.5B
Operating Income842M731.6M1.4B1.7B1.7B1.8B
Investments(331.4M)(201M)36M(164.5M)(235.2M)(223.4M)

CDW Corp ESG Sustainability

Some studies have found that companies with high sustainability scores are getting higher valuations than competitors with lower social-engagement activities. While most ESG disclosures are voluntary and do not directly affect the long term financial condition, CDW Corp's sustainability indicators can be used to identify proper investment strategies using environmental, social, and governance scores that are crucial to CDW Corp's managers, analysts, and investors.
Environmental
Governance
Social

About CDW Corp Fundamental Analysis

The Macroaxis Fundamental Analysis modules help investors analyze CDW Corp's financials across various querterly and yearly statements, indicators and fundamental ratios. We help investors to determine the real value of CDW Corp using virtually all public information available. We use both quantitative as well as qualitative analysis to arrive at the intrinsic value of CDW Corp based on its fundamental data. In general, a quantitative approach, as applied to this company, focuses on analyzing financial statements comparatively, whereas a qaualitative method uses data that is important to a company's growth but cannot be measured and presented in a numerical way.
Please read more on our fundamental analysis page.

Also Currently Popular

Analyzing currently trending equities could be an opportunity to develop a better portfolio based on different market momentums that they can trigger. Utilizing the top trending stocks is also useful when creating a market-neutral strategy or pair trading technique involving a short or a long position in a currently trending equity.

Additional Tools for CDW Stock Analysis

When running CDW Corp's price analysis, check to measure CDW Corp's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy CDW Corp is operating at the current time. Most of CDW Corp's value examination focuses on studying past and present price action to predict the probability of CDW Corp's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move CDW Corp's price. Additionally, you may evaluate how the addition of CDW Corp to your portfolios can decrease your overall portfolio volatility.