Intrepid Potash Stock Beneish M Score

IPI Stock  USD 26.80  0.34  1.28%   
This module uses fundamental data of Intrepid Potash to approximate the value of its Beneish M Score. Intrepid Potash M Score tells investors if the company management is likely to be manipulating earnings. The score is calculated using eight financial indicators that are adjusted by a specific multiplier. Please note, the M Score is a probabilistic model and cannot detect companies that manipulate their earnings with 100% accuracy. Check out Intrepid Potash Piotroski F Score and Intrepid Potash Altman Z Score analysis.
For more detail on how to invest in Intrepid Stock please use our How to Invest in Intrepid Potash guide.
  
The Intrepid Potash's current Cash Flow To Debt Ratio is estimated to increase to 10.21, while Short and Long Term Debt Total is projected to decrease to under 2.1 M. As of now, Intrepid Potash's Interest Coverage is increasing as compared to previous years. The Intrepid Potash's current Payout Ratio is estimated to increase to 0.84, while Price To Sales Ratio is projected to decrease to 1.04.
At this time, it appears that Intrepid Potash is an unlikely manipulator. The earnings manipulation may begin if Intrepid Potash's top management creates an artificial sense of financial success, forcing the stock price to be traded at a high price-earnings multiple than it should be. In general, excessive earnings management by Intrepid Potash executives may lead to removing some of the operating profits from subsequent periods to inflate earnings in the following periods. This way, the manipulation of Intrepid Potash's earnings can lead to misrepresentations of actual financial condition, taking the otherwise loyal stakeholders on to the path of questionable ethical practices and plain fraud.
-2.7
Beneish M Score - Unlikely Manipulator
Elasticity of Receivables

1.16

Focus
Asset Quality

0.96

Focus
Expense Coverage

0.89

Focus
Gross Margin Strengs

1.82

Focus
Accruals Factor

0.89

Focus
Depreciation Resistance

1.12

Focus
Net Sales Growth

0.82

Focus
Financial Leverage Condition

1.15

Focus

Intrepid Potash Beneish M-Score Indicator Trends

The cure to earnings manipulation is the transparency of financial reporting. It will typically remove the temptation of the top executives to inflate earnings (i.e., to promote the idea of 'winning at any cost'). Because a healthy internal audit department can enhance transparency, the board should promote the auditors' access to all the record-keeping systems across the enterprise. For example, if Intrepid Potash's auditors report directly to the board (not management), the managers will be reluctant to manipulate simply due to the fear of punishment. On the other hand, the auditors will be free to investigate the ledgers properly because they know that the board has their back.
Current ValueLast YearChange From Last Year 10 Year Trend
Net Receivables1.3 M1.4 M
Notably Down
Slightly volatile
Total Revenue228.5 M279.1 M
Significantly Down
Slightly volatile
Total Assets765.4 M768.5 M
Slightly Down
Very volatile
Total Current Assets175.3 M151.9 M
Fairly Up
Very volatile
Non Current Assets Total590.1 M616.5 M
Sufficiently Down
Very volatile
Property Plant Equipment27.1 M28.5 M
Notably Down
Slightly volatile
Depreciation And Amortization30.6 M41.5 M
Way Down
Pretty Stable
Selling General Administrative24.7 M33.7 M
Way Down
Very volatile
Total Current Liabilities52.9 M46.5 M
Fairly Up
Pretty Stable
Non Current Liabilities Total61.5 M37.6 M
Way Up
Slightly volatile

Intrepid Potash Beneish M-Score Driver Matrix

One of the toughest challenges investors face today is learning how to quickly synthesize historical financial statements and information provided by the company, SEC reporting, and various external parties in order to detect the potential manipulation of earnings. Understanding the correlation between Intrepid Potash's different financial indicators related to revenue, expenses, operating profit, and net earnings helps investors identify and prioritize their investing strategies towards Intrepid Potash in a much-optimized way. Analyzing correlations between earnings drivers directly associated with dollar figures is the most effective way to find Intrepid Potash's degree of accounting gimmicks and manipulations.

About Intrepid Potash Beneish M Score

M-Score is one of many grading techniques for value stocks. It was developed by Professor M. Daniel Beneish of the Kelley School of Business at Indiana University and published in 1999 under the paper titled The Detection of Earnings Manipulation. The Beneish score is a multi-factor model that utilizes financial identifiers to compile eight variables used to classify whether a company has manipulated its reported earnings. The variables are built from the officially filed financial statements to create a final score call 'M Score.' The score helps to identify companies that are likely to manipulate their profits if they show deteriorating gross margins, operating expenses, and leverage against growing revenue.

Other Operating Expenses

268.81 Million

As of now, Intrepid Potash's Other Operating Expenses is decreasing as compared to previous years.

Intrepid Potash Earnings Manipulation Drivers

Although earnings manipulation is typically not the result of intentional misconduct by the c-level executives, it is still a widespread practice by the senior management of public companies such as Intrepid Potash. It is usually done by a series of misrepresentations of various accounting rules and operating activities across multiple financial cycles. The best way to spot the manipulation is to examine the historical financial statement to find inconsistencies in earning reports to find trends in assets or liabilities that are not sustainable in the future.
201920202021202220232024 (projected)
Net Receivables25.0M24.4M36.4M27.5M1.4M1.3M
Total Revenue220.1M197.0M270.3M337.6M279.1M228.5M
Total Assets578.4M550.2M766.9M794.2M768.5M765.4M
Total Current Assets145.3M135.8M156.9M171.7M151.9M175.3M
Net Debt53.0M37.4M(34.6M)(16.3M)(1.9M)(1.8M)
Short Term Debt39.8M13.3M1.7M1.6M2.3M2.2M
Long Term Debt49.6M29.8M44.7M4M3.6M3.4M
Operating Income16.4M(17.0M)32.3M95.4M(44.0M)(41.8M)
Investments(80.6M)(15.2M)(1.1M)2.5M(85.4M)(81.1M)
Gross Profit Margin0.180.20.05350.210.130.24

Intrepid Potash ESG Sustainability

Some studies have found that companies with high sustainability scores are getting higher valuations than competitors with lower social-engagement activities. While most ESG disclosures are voluntary and do not directly affect the long term financial condition, Intrepid Potash's sustainability indicators can be used to identify proper investment strategies using environmental, social, and governance scores that are crucial to Intrepid Potash's managers, analysts, and investors.
Environmental
Governance
Social

About Intrepid Potash Fundamental Analysis

The Macroaxis Fundamental Analysis modules help investors analyze Intrepid Potash's financials across various querterly and yearly statements, indicators and fundamental ratios. We help investors to determine the real value of Intrepid Potash using virtually all public information available. We use both quantitative as well as qualitative analysis to arrive at the intrinsic value of Intrepid Potash based on its fundamental data. In general, a quantitative approach, as applied to this company, focuses on analyzing financial statements comparatively, whereas a qaualitative method uses data that is important to a company's growth but cannot be measured and presented in a numerical way.
Please read more on our fundamental analysis page.

Currently Active Assets on Macroaxis

When determining whether Intrepid Potash offers a strong return on investment in its stock, a comprehensive analysis is essential. The process typically begins with a thorough review of Intrepid Potash's financial statements, including income statements, balance sheets, and cash flow statements, to assess its financial health. Key financial ratios are used to gauge profitability, efficiency, and growth potential of Intrepid Potash Stock. Outlined below are crucial reports that will aid in making a well-informed decision on Intrepid Potash Stock:
Check out Intrepid Potash Piotroski F Score and Intrepid Potash Altman Z Score analysis.
For more detail on how to invest in Intrepid Stock please use our How to Invest in Intrepid Potash guide.
You can also try the Portfolio Diagnostics module to use generated alerts and portfolio events aggregator to diagnose current holdings.
Is Fertilizers & Agricultural Chemicals space expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of Intrepid Potash. If investors know Intrepid will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about Intrepid Potash listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.
Quarterly Earnings Growth
(0.81)
Earnings Share
(3.38)
Revenue Per Share
16.057
Quarterly Revenue Growth
0.06
Return On Assets
(0)
The market value of Intrepid Potash is measured differently than its book value, which is the value of Intrepid that is recorded on the company's balance sheet. Investors also form their own opinion of Intrepid Potash's value that differs from its market value or its book value, called intrinsic value, which is Intrepid Potash's true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because Intrepid Potash's market value can be influenced by many factors that don't directly affect Intrepid Potash's underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.
Please note, there is a significant difference between Intrepid Potash's value and its price as these two are different measures arrived at by different means. Investors typically determine if Intrepid Potash is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, Intrepid Potash's price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.