Sprott Inc Stock Beneish M Score

SII Stock  USD 44.42  0.41  0.93%   
This module uses fundamental data of Sprott to approximate the value of its Beneish M Score. Sprott M Score tells investors if the company management is likely to be manipulating earnings. The score is calculated using eight financial indicators that are adjusted by a specific multiplier. Please note, the M Score is a probabilistic model and cannot detect companies that manipulate their earnings with 100% accuracy. Check out Sprott Piotroski F Score and Sprott Altman Z Score analysis.
  
As of now, Sprott's Long Term Debt is increasing as compared to previous years. The Sprott's current Net Debt To EBITDA is estimated to increase to 0.07, while Short Term Debt is projected to decrease to under 21.2 M. As of now, Sprott's Operating Cash Flow Per Share is decreasing as compared to previous years. The Sprott's current Average Payables is estimated to increase to about 28.6 M, while Price To Sales Ratio is projected to decrease to 4.98.
At this time, it appears that Sprott Inc is an unlikely manipulator. The earnings manipulation may begin if Sprott's top management creates an artificial sense of financial success, forcing the stock price to be traded at a high price-earnings multiple than it should be. In general, excessive earnings management by Sprott executives may lead to removing some of the operating profits from subsequent periods to inflate earnings in the following periods. This way, the manipulation of Sprott's earnings can lead to misrepresentations of actual financial condition, taking the otherwise loyal stakeholders on to the path of questionable ethical practices and plain fraud.
-2.49
Beneish M Score - Unlikely Manipulator
Elasticity of Receivables

1.29

Focus
Asset Quality

1.0

Focus
Expense Coverage

1.29

Focus
Gross Margin Strengs

1.46

Focus
Accruals Factor

1.29

Focus
Depreciation Resistance

0.59

Focus
Net Sales Growth

0.74

Focus
Financial Leverage Condition

1.86

Focus

Sprott Beneish M-Score Indicator Trends

The cure to earnings manipulation is the transparency of financial reporting. It will typically remove the temptation of the top executives to inflate earnings (i.e., to promote the idea of 'winning at any cost'). Because a healthy internal audit department can enhance transparency, the board should promote the auditors' access to all the record-keeping systems across the enterprise. For example, if Sprott's auditors report directly to the board (not management), the managers will be reluctant to manipulate simply due to the fear of punishment. On the other hand, the auditors will be free to investigate the ledgers properly because they know that the board has their back.
Current ValueLast YearChange From Last Year 10 Year Trend
Net Receivables8.2 M8.7 M
Notably Down
Slightly volatile
Total Revenue108 M146.3 M
Way Down
Pretty Stable
Total Assets358.7 M378.8 M
Notably Down
Very volatile
Total Current Assets42.8 M45.1 M
Notably Down
Slightly volatile
Non Current Assets Total199.4 M333.8 M
Way Down
Slightly volatile
Property Plant Equipment12.5 M14.4 M
Fairly Down
Slightly volatile
Depreciation And Amortization4.9 M2.9 M
Way Up
Slightly volatile
Selling General Administrative16.6 M17.4 M
Notably Down
Slightly volatile
Total Current Liabilities40.4 M21.4 M
Way Up
Slightly volatile
Non Current Liabilities Total54.3 M51.7 M
Sufficiently Up
Slightly volatile
Short Term Debt21.2 M24.1 M
Fairly Down
Slightly volatile
Long Term Debt30.1 M24.2 M
Fairly Up
Slightly volatile
Operating Income39.3 M63.9 M
Way Down
Pretty Stable
Short Term Investments2.1 M2.2 M
Notably Down
Slightly volatile
Long Term Investments79.8 M93.5 M
Fairly Down
Slightly volatile
Gross Profit Margin0.640.4386
Way Up
Slightly volatile

Sprott Inc Beneish M-Score Driver Matrix

One of the toughest challenges investors face today is learning how to quickly synthesize historical financial statements and information provided by the company, SEC reporting, and various external parties in order to detect the potential manipulation of earnings. Understanding the correlation between Sprott's different financial indicators related to revenue, expenses, operating profit, and net earnings helps investors identify and prioritize their investing strategies towards Sprott in a much-optimized way. Analyzing correlations between earnings drivers directly associated with dollar figures is the most effective way to find Sprott's degree of accounting gimmicks and manipulations.

About Sprott Beneish M Score

M-Score is one of many grading techniques for value stocks. It was developed by Professor M. Daniel Beneish of the Kelley School of Business at Indiana University and published in 1999 under the paper titled The Detection of Earnings Manipulation. The Beneish score is a multi-factor model that utilizes financial identifiers to compile eight variables used to classify whether a company has manipulated its reported earnings. The variables are built from the officially filed financial statements to create a final score call 'M Score.' The score helps to identify companies that are likely to manipulate their profits if they show deteriorating gross margins, operating expenses, and leverage against growing revenue.

Other Operating Expenses

74.14 Million

As of now, Sprott's Other Operating Expenses is decreasing as compared to previous years.

Sprott Earnings Manipulation Drivers

Although earnings manipulation is typically not the result of intentional misconduct by the c-level executives, it is still a widespread practice by the senior management of public companies such as Sprott. It is usually done by a series of misrepresentations of various accounting rules and operating activities across multiple financial cycles. The best way to spot the manipulation is to examine the historical financial statement to find inconsistencies in earning reports to find trends in assets or liabilities that are not sustainable in the future.
201920202021202220232024 (projected)
Net Receivables10.1M22.5M14.8M13.2M8.7M8.2M
Total Revenue75.1M114.4M164.9M154.3M146.3M108.0M
Total Assets324.9M377.3M365.9M383.7M378.8M358.7M
Total Current Assets95.3M85.3M77.5M77.0M45.1M42.8M
Net Debt(39.4M)(27.1M)(20.0M)2.8M3.6M3.8M
Short Term Debt3.8M17.0M29.7M54.4M24.1M21.2M
Operating Income43.7M36.7M63.4M57.6M63.9M39.3M
Investments1.6M(3.9M)20.6M(23.5M)(1.8M)(1.9M)
Gross Profit Margin0.580.490.530.480.440.64

Sprott ESG Sustainability

Some studies have found that companies with high sustainability scores are getting higher valuations than competitors with lower social-engagement activities. While most ESG disclosures are voluntary and do not directly affect the long term financial condition, Sprott's sustainability indicators can be used to identify proper investment strategies using environmental, social, and governance scores that are crucial to Sprott's managers, analysts, and investors.
Environmental
Governance
Social

About Sprott Fundamental Analysis

The Macroaxis Fundamental Analysis modules help investors analyze Sprott Inc's financials across various querterly and yearly statements, indicators and fundamental ratios. We help investors to determine the real value of Sprott using virtually all public information available. We use both quantitative as well as qualitative analysis to arrive at the intrinsic value of Sprott Inc based on its fundamental data. In general, a quantitative approach, as applied to this company, focuses on analyzing financial statements comparatively, whereas a qaualitative method uses data that is important to a company's growth but cannot be measured and presented in a numerical way.
Please read more on our fundamental analysis page.

Currently Active Assets on Macroaxis

When determining whether Sprott Inc offers a strong return on investment in its stock, a comprehensive analysis is essential. The process typically begins with a thorough review of Sprott's financial statements, including income statements, balance sheets, and cash flow statements, to assess its financial health. Key financial ratios are used to gauge profitability, efficiency, and growth potential of Sprott Inc Stock. Outlined below are crucial reports that will aid in making a well-informed decision on Sprott Inc Stock:
Check out Sprott Piotroski F Score and Sprott Altman Z Score analysis.
You can also try the Global Correlations module to find global opportunities by holding instruments from different markets.
Is Asset Management & Custody Banks space expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of Sprott. If investors know Sprott will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about Sprott listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.
Quarterly Earnings Growth
0.885
Dividend Share
1.05
Earnings Share
1.81
Revenue Per Share
7.669
Quarterly Revenue Growth
0.349
The market value of Sprott Inc is measured differently than its book value, which is the value of Sprott that is recorded on the company's balance sheet. Investors also form their own opinion of Sprott's value that differs from its market value or its book value, called intrinsic value, which is Sprott's true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because Sprott's market value can be influenced by many factors that don't directly affect Sprott's underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.
Please note, there is a significant difference between Sprott's value and its price as these two are different measures arrived at by different means. Investors typically determine if Sprott is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, Sprott's price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.