Woori Financial Group Stock Beneish M Score

WF Stock  USD 35.95  0.51  1.44%   
This module uses fundamental data of Woori Financial to approximate the value of its Beneish M Score. Woori Financial M Score tells investors if the company management is likely to be manipulating earnings. The score is calculated using eight financial indicators that are adjusted by a specific multiplier. Please note, the M Score is a probabilistic model and cannot detect companies that manipulate their earnings with 100% accuracy. Check out Woori Financial Piotroski F Score and Woori Financial Altman Z Score analysis.
  
The Woori Financial's current Short Term Debt is estimated to increase to about 51.9 T, while Short and Long Term Debt Total is projected to decrease to roughly 55.5 T. At this time, Woori Financial's Book Value Per Share is most likely to increase significantly in the upcoming years. The Woori Financial's current Free Cash Flow Yield is estimated to increase to 0.21, while Operating Cash Flow Per Share is projected to decrease to 6,393.
At this time, it appears that Woori Financial Group is an unlikely manipulator. The earnings manipulation may begin if Woori Financial's top management creates an artificial sense of financial success, forcing the stock price to be traded at a high price-earnings multiple than it should be. In general, excessive earnings management by Woori Financial executives may lead to removing some of the operating profits from subsequent periods to inflate earnings in the following periods. This way, the manipulation of Woori Financial's earnings can lead to misrepresentations of actual financial condition, taking the otherwise loyal stakeholders on to the path of questionable ethical practices and plain fraud.
-2.77
Beneish M Score - Unlikely Manipulator
Elasticity of Receivables

1.29

Focus
Asset Quality

0.95

Focus
Expense Coverage

1.1

Focus
Gross Margin Strengs

0.61

Focus
Accruals Factor

1.1

Focus
Depreciation Resistance

0.74

Focus
Net Sales Growth

0.81

Focus
Financial Leverage Condition

1.47

Focus

Woori Financial Beneish M-Score Indicator Trends

The cure to earnings manipulation is the transparency of financial reporting. It will typically remove the temptation of the top executives to inflate earnings (i.e., to promote the idea of 'winning at any cost'). Because a healthy internal audit department can enhance transparency, the board should promote the auditors' access to all the record-keeping systems across the enterprise. For example, if Woori Financial's auditors report directly to the board (not management), the managers will be reluctant to manipulate simply due to the fear of punishment. On the other hand, the auditors will be free to investigate the ledgers properly because they know that the board has their back.
Current ValueLast YearChange From Last Year 10 Year Trend
Net Receivables18.2 T17.3 T
Sufficiently Up
Slightly volatile
Total Revenue7.7 T9.5 T
Significantly Down
Slightly volatile
Total Assets292.1 T498 T
Way Down
Slightly volatile
Total Current Assets24.7 T16.2 T
Way Up
Slightly volatile
Non Current Assets Total597.3 T568.9 T
Sufficiently Up
Slightly volatile
Property Plant Equipment2.9 T4.1 T
Way Down
Slightly volatile
Selling General Administrative3.6 TT
Fairly Down
Slightly volatile
Total Current Liabilities84.4 T80.4 T
Sufficiently Up
Slightly volatile
Non Current Liabilities Total492 T468.6 T
Sufficiently Up
Slightly volatile
Long Term Debt53.3 T74.7 T
Way Down
Slightly volatile
Operating Income4.1 T5.3 T
Significantly Down
Slightly volatile
Gross Profit Margin0.661.08
Way Down
Slightly volatile

Woori Financial Group Beneish M-Score Driver Matrix

One of the toughest challenges investors face today is learning how to quickly synthesize historical financial statements and information provided by the company, SEC reporting, and various external parties in order to detect the potential manipulation of earnings. Understanding the correlation between Woori Financial's different financial indicators related to revenue, expenses, operating profit, and net earnings helps investors identify and prioritize their investing strategies towards Woori Financial in a much-optimized way. Analyzing correlations between earnings drivers directly associated with dollar figures is the most effective way to find Woori Financial's degree of accounting gimmicks and manipulations.

About Woori Financial Beneish M Score

M-Score is one of many grading techniques for value stocks. It was developed by Professor M. Daniel Beneish of the Kelley School of Business at Indiana University and published in 1999 under the paper titled The Detection of Earnings Manipulation. The Beneish score is a multi-factor model that utilizes financial identifiers to compile eight variables used to classify whether a company has manipulated its reported earnings. The variables are built from the officially filed financial statements to create a final score call 'M Score.' The score helps to identify companies that are likely to manipulate their profits if they show deteriorating gross margins, operating expenses, and leverage against growing revenue.

Current Deferred Revenue

370.93 Billion

At this time, Woori Financial's Current Deferred Revenue is most likely to increase significantly in the upcoming years.

Woori Financial Earnings Manipulation Drivers

Although earnings manipulation is typically not the result of intentional misconduct by the c-level executives, it is still a widespread practice by the senior management of public companies such as Woori Financial. It is usually done by a series of misrepresentations of various accounting rules and operating activities across multiple financial cycles. The best way to spot the manipulation is to examine the historical financial statement to find inconsistencies in earning reports to find trends in assets or liabilities that are not sustainable in the future.
201920202021202220232024 (projected)
Net Receivables7.2T5.3T9.1T8.6T17.3T18.2T
Total Revenue7.7T7.7T9.6T11.4T9.5T7.7T
Total Assets362.0T399.1T447.2T480.5T498.0T292.1T
Total Current Assets41.3T45.4T55.8T75.9T16.2T24.7T
Net Debt46.6T48.3T61.4T33.4T44.5T23.2T
Short Term Debt133.5B3.8T1.3T2.9T49.4T51.9T
Long Term Debt49.1T58.2T68.6T69.9T74.7T53.3T
Operating Income2.6T1.8T3.5T10.3T5.3T4.1T
Investments(8.6T)(1.5T)(10.6T)(7.0T)(2.3T)(2.4T)

Woori Financial ESG Sustainability

Some studies have found that companies with high sustainability scores are getting higher valuations than competitors with lower social-engagement activities. While most ESG disclosures are voluntary and do not directly affect the long term financial condition, Woori Financial's sustainability indicators can be used to identify proper investment strategies using environmental, social, and governance scores that are crucial to Woori Financial's managers, analysts, and investors.
Environmental
Governance
Social

About Woori Financial Fundamental Analysis

The Macroaxis Fundamental Analysis modules help investors analyze Woori Financial Group's financials across various querterly and yearly statements, indicators and fundamental ratios. We help investors to determine the real value of Woori Financial using virtually all public information available. We use both quantitative as well as qualitative analysis to arrive at the intrinsic value of Woori Financial Group based on its fundamental data. In general, a quantitative approach, as applied to this company, focuses on analyzing financial statements comparatively, whereas a qaualitative method uses data that is important to a company's growth but cannot be measured and presented in a numerical way.
Please read more on our fundamental analysis page.

Currently Active Assets on Macroaxis

Check out Woori Financial Piotroski F Score and Woori Financial Altman Z Score analysis.
You can also try the Correlation Analysis module to reduce portfolio risk simply by holding instruments which are not perfectly correlated.
Is Diversified Banks space expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of Woori Financial. If investors know Woori will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about Woori Financial listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.
Quarterly Earnings Growth
0.483
Earnings Share
7.42
Revenue Per Share
42 K
Quarterly Revenue Growth
0.283
Return On Assets
0.0057
The market value of Woori Financial Group is measured differently than its book value, which is the value of Woori that is recorded on the company's balance sheet. Investors also form their own opinion of Woori Financial's value that differs from its market value or its book value, called intrinsic value, which is Woori Financial's true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because Woori Financial's market value can be influenced by many factors that don't directly affect Woori Financial's underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.
Please note, there is a significant difference between Woori Financial's value and its price as these two are different measures arrived at by different means. Investors typically determine if Woori Financial is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, Woori Financial's price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.