X3 Holdings Co Stock Beneish M Score

XTKG Stock   1.89  0.11  6.18%   
This module uses fundamental data of X3 Holdings to approximate the value of its Beneish M Score. X3 Holdings M Score tells investors if the company management is likely to be manipulating earnings. The score is calculated using eight financial indicators that are adjusted by a specific multiplier. Please note, the M Score is a probabilistic model and cannot detect companies that manipulate their earnings with 100% accuracy. Check out X3 Holdings Piotroski F Score and X3 Holdings Altman Z Score analysis.
  
At this time, X3 Holdings' Net Debt is most likely to increase significantly in the upcoming years. The X3 Holdings' current Total Debt To Capitalization is estimated to increase to 0.12, while Short and Long Term Debt Total is projected to decrease to roughly 9 M. At this time, X3 Holdings' Payables Turnover is most likely to slightly decrease in the upcoming years. The X3 Holdings' current Sales General And Administrative To Revenue is estimated to increase to 1.14, while Days Sales Outstanding is projected to decrease to 464.02.
At this time, it appears that X3 Holdings is an unlikely manipulator. The earnings manipulation may begin if X3 Holdings' top management creates an artificial sense of financial success, forcing the stock price to be traded at a high price-earnings multiple than it should be. In general, excessive earnings management by X3 Holdings executives may lead to removing some of the operating profits from subsequent periods to inflate earnings in the following periods. This way, the manipulation of X3 Holdings' earnings can lead to misrepresentations of actual financial condition, taking the otherwise loyal stakeholders on to the path of questionable ethical practices and plain fraud.
-3.1
Beneish M Score - Unlikely Manipulator
Elasticity of Receivables

1.83

Focus
Asset Quality

N/A

Focus
Expense Coverage

0.76

Focus
Gross Margin Strengs

1.77

Focus
Accruals Factor

0.76

Focus
Depreciation Resistance

N/A

Focus
Net Sales Growth

1.02

Focus
Financial Leverage Condition

1.06

Focus

X3 Holdings Beneish M-Score Indicator Trends

The cure to earnings manipulation is the transparency of financial reporting. It will typically remove the temptation of the top executives to inflate earnings (i.e., to promote the idea of 'winning at any cost'). Because a healthy internal audit department can enhance transparency, the board should promote the auditors' access to all the record-keeping systems across the enterprise. For example, if X3 Holdings' auditors report directly to the board (not management), the managers will be reluctant to manipulate simply due to the fear of punishment. On the other hand, the auditors will be free to investigate the ledgers properly because they know that the board has their back.
Current ValueLast YearChange From Last Year 10 Year Trend
Net Receivables44.8 M23.9 M
Way Up
Slightly volatile
Total Revenue17.2 M16.8 M
Fairly Up
Slightly volatile
Total Assets138.2 M176 M
Significantly Down
Slightly volatile
Total Current Assets55.4 M31.1 M
Way Up
Slightly volatile
Non Current Assets Total82.6 M144.9 M
Way Down
Slightly volatile
Depreciation And Amortization3.1 M5.6 M
Way Down
Slightly volatile
Selling General Administrative14.1 M18.2 M
Significantly Down
Slightly volatile
Total Current Liabilities25 M31.8 M
Significantly Down
Slightly volatile
Short Term Debt8.9 M9.8 M
Significantly Down
Slightly volatile
Gross Profit Margin0.360.2033
Way Up
Slightly volatile

X3 Holdings Beneish M-Score Driver Matrix

One of the toughest challenges investors face today is learning how to quickly synthesize historical financial statements and information provided by the company, SEC reporting, and various external parties in order to detect the potential manipulation of earnings. Understanding the correlation between X3 Holdings' different financial indicators related to revenue, expenses, operating profit, and net earnings helps investors identify and prioritize their investing strategies towards X3 Holdings in a much-optimized way. Analyzing correlations between earnings drivers directly associated with dollar figures is the most effective way to find X3 Holdings' degree of accounting gimmicks and manipulations.

About X3 Holdings Beneish M Score

M-Score is one of many grading techniques for value stocks. It was developed by Professor M. Daniel Beneish of the Kelley School of Business at Indiana University and published in 1999 under the paper titled The Detection of Earnings Manipulation. The Beneish score is a multi-factor model that utilizes financial identifiers to compile eight variables used to classify whether a company has manipulated its reported earnings. The variables are built from the officially filed financial statements to create a final score call 'M Score.' The score helps to identify companies that are likely to manipulate their profits if they show deteriorating gross margins, operating expenses, and leverage against growing revenue.

Depreciation And Amortization

3.11 Million

At this time, X3 Holdings' Depreciation And Amortization is most likely to increase significantly in the upcoming years.

About X3 Holdings Fundamental Analysis

The Macroaxis Fundamental Analysis modules help investors analyze X3 Holdings Co's financials across various querterly and yearly statements, indicators and fundamental ratios. We help investors to determine the real value of X3 Holdings using virtually all public information available. We use both quantitative as well as qualitative analysis to arrive at the intrinsic value of X3 Holdings Co based on its fundamental data. In general, a quantitative approach, as applied to this company, focuses on analyzing financial statements comparatively, whereas a qaualitative method uses data that is important to a company's growth but cannot be measured and presented in a numerical way.
Please read more on our fundamental analysis page.

Currently Active Assets on Macroaxis

When determining whether X3 Holdings is a strong investment it is important to analyze X3 Holdings' competitive position within its industry, examining market share, product or service uniqueness, and competitive advantages. Beyond financials and market position, potential investors should also consider broader economic conditions, industry trends, and any regulatory or geopolitical factors that may impact X3 Holdings' future performance. For an informed investment choice regarding XTKG Stock, refer to the following important reports:
Check out X3 Holdings Piotroski F Score and X3 Holdings Altman Z Score analysis.
You can also try the Equity Analysis module to research over 250,000 global equities including funds, stocks and ETFs to find investment opportunities.
Is Systems Software space expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of X3 Holdings. If investors know XTKG will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about X3 Holdings listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.
Earnings Share
(3.36)
Revenue Per Share
0.547
Quarterly Revenue Growth
1.955
Return On Assets
(0.09)
Return On Equity
(0.99)
The market value of X3 Holdings is measured differently than its book value, which is the value of XTKG that is recorded on the company's balance sheet. Investors also form their own opinion of X3 Holdings' value that differs from its market value or its book value, called intrinsic value, which is X3 Holdings' true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because X3 Holdings' market value can be influenced by many factors that don't directly affect X3 Holdings' underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.
Please note, there is a significant difference between X3 Holdings' value and its price as these two are different measures arrived at by different means. Investors typically determine if X3 Holdings is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, X3 Holdings' price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.