FSA Net Debt vs Retained Earnings Analysis

FSA Stock

0.81 0.02 2.53%

FSA financial indicator trend analysis is much more than just examining FSA Group latest accounting drivers to predict future trends. We encourage investors to analyze account correlations over time for multiple indicators to determine whether FSA Group is a good investment. Please check the relationship between FSA Net Debt and its Retained Earnings accounts. Check out Investing Opportunities to better understand how to build diversified portfolios, which includes a position in FSA Group. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in board of governors.

Net Debt vs Retained Earnings

Net Debt vs Retained Earnings Correlation Analysis

The overlapping area represents the amount of trend that can be explained by analyzing historical patterns of FSA Group Net Debt account and Retained Earnings. At this time, the significance of the direction appears to have fragmental relationship.

The correlation between FSA's Net Debt and Retained Earnings is 0.44. Overlapping area represents the amount of variation of Net Debt that can explain the historical movement of Retained Earnings in the same time period over historical financial statements of FSA Group, assuming nothing else is changed. The correlation between historical values of FSA's Net Debt and Retained Earnings is a relative statistical measure of the degree to which these accounts tend to move together. The correlation coefficient measures the extent to which Net Debt of FSA Group are associated (or correlated) with its Retained Earnings. Values of the correlation coefficient range from -1 to +1, where. The correlation of zero (0) is possible when Retained Earnings has no effect on the direction of Net Debt i.e., FSA's Net Debt and Retained Earnings go up and down completely randomly.

Correlation Coefficient

0.44

Relationship Direction	Positive
Relationship Strength	Weak

View All Relationships

Net Debt

The total debt of a company minus its cash and cash equivalents. It represents the actual debt burden on the company after accounting for the liquid assets it holds.

Retained Earnings

The cumulative amount of net income that a company retains for reinvestment in its operations, rather than distributing it to shareholders as dividends.

Most indicators from FSA's fundamental ratios are interrelated and interconnected. However, analyzing fundamental ratios indicators one by one will only give a small insight into FSA Group current financial condition. On the other hand, looking into the entire matrix of fundamental ratios indicators, and analyzing their relationships over time can provide a more complete picture of the company financial strength now and in the future. Check out Investing Opportunities to better understand how to build diversified portfolios, which includes a position in FSA Group. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in board of governors.

Tax Provision is likely to gain to about 5.3 M in 2024, whereas Selling General Administrative is likely to drop slightly above 12.2 M in 2024.

	2021	2022	2023	2024 (projected)
Gross Profit	69.0M	82.6M	99.3M	104.3M
Total Revenue	70.3M	83.8M	101.0M	53.2M

Gross Profit Total Revenue

FSA fundamental ratios Correlations

	Common Stock Shares Outstanding	Total Assets	Short Long Term Debt Total	Other Current Liab	Total Current Liabilities	Total Stockholder Equity	Property Plant And Equipment Net	Current Deferred Revenue	Net Debt	Accounts Payable	Cash	Non Current Assets Total	Cash And Short Term Investments	Net Receivables	Common Stock Total Equity	Non Current Liabilities Total	Inventory	Other Stockholder Equity	Total Liab	Property Plant And Equipment Gross	Total Current Assets	Short Term Debt	Intangible Assets	Common Stock	Other Liab	Retained Earnings
Common Stock Shares Outstanding		0.46	0.4	0.22	0.43	0.71	0.14	0.19	0.4	0.48	0.33	0.05	0.15	0.44	-0.04	0.4	-0.22	-0.14	0.43	0.12	0.39	0.37	0.03	-0.05	0.4	0.76
Total Assets	0.46		1.0	0.75	0.14	0.57	0.69	0.19	0.99	-0.33	0.51	0.64	-0.07	-0.25	-0.58	1.0	0.31	-0.78	1.0	0.79	-0.02	0.09	0.44	-0.84	-0.32	0.53
Short Long Term Debt Total	0.4	1.0		0.75	0.13	0.5	0.7	0.18	1.0	-0.38	0.49	0.65	-0.09	-0.31	-0.58	1.0	0.33	-0.79	1.0	0.8	-0.04	0.08	0.43	-0.84	-0.39	0.45
Other Current Liab	0.22	0.75	0.75		-0.13	0.54	0.83	-0.14	0.73	-0.57	0.69	0.21	-0.1	-0.41	-0.53	0.74	0.42	-0.9	0.75	0.87	-0.13	-0.07	0.76	-0.77	-0.52	0.47
Total Current Liabilities	0.43	0.14	0.13	-0.13		0.05	-0.07	0.93	0.13	0.41	-0.04	0.47	0.65	0.05	0.35	0.15	-0.87	0.04	0.14	-0.04	0.83	0.95	-0.23	0.11	0.27	0.06
Total Stockholder Equity	0.71	0.57	0.5	0.54	0.05		0.4	-0.06	0.49	0.14	0.59	0.05	0.02	0.32	-0.35	0.5	0.14	-0.47	0.53	0.42	0.03	0.04	0.44	-0.43	0.29	0.99
Property Plant And Equipment Net	0.14	0.69	0.7	0.83	-0.07	0.4		-0.08	0.67	-0.51	0.83	0.25	-0.04	-0.47	-0.51	0.68	0.36	-0.96	0.69	0.98	0.12	-0.02	0.57	-0.65	-0.57	0.33
Current Deferred Revenue	0.19	0.19	0.18	-0.14	0.93	-0.06	-0.08		0.19	0.21	-0.13	0.7	0.6	-0.1	0.25	0.21	-0.79	0.0	0.19	0.01	0.69	0.86	-0.26	-0.05	0.21	-0.07
Net Debt	0.4	0.99	1.0	0.73	0.13	0.49	0.67	0.19		-0.38	0.45	0.67	-0.1	-0.29	-0.57	1.0	0.33	-0.76	1.0	0.78	-0.06	0.08	0.42	-0.84	-0.39	0.44
Accounts Payable	0.48	-0.33	-0.38	-0.57	0.41	0.14	-0.51	0.21	-0.38		-0.19	-0.23	0.32	0.66	0.39	-0.37	-0.53	0.56	-0.35	-0.57	0.45	0.31	-0.46	0.56	0.72	0.23
Cash	0.33	0.51	0.49	0.69	-0.04	0.59	0.83	-0.13	0.45	-0.19		-0.01	0.23	-0.33	-0.55	0.47	0.23	-0.8	0.5	0.77	0.2	-0.03	0.56	-0.52	-0.23	0.57
Non Current Assets Total	0.05	0.64	0.65	0.21	0.47	0.05	0.25	0.7	0.67	-0.23	-0.01		0.13	-0.32	-0.23	0.67	-0.14	-0.38	0.65	0.42	0.2	0.37	-0.1	-0.56	-0.15	0.02
Cash And Short Term Investments	0.15	-0.07	-0.09	-0.1	0.65	0.02	-0.04	0.6	-0.1	0.32	0.23	0.13		-0.1	-0.13	-0.07	-0.61	0.04	-0.07	-0.05	0.53	0.51	-0.08	0.0	0.31	0.06
Net Receivables	0.44	-0.25	-0.31	-0.41	0.05	0.32	-0.47	-0.1	-0.29	0.66	-0.33	-0.32	-0.1		0.33	-0.3	-0.15	0.51	-0.28	-0.51	0.07	0.04	-0.36	0.49	0.73	0.39
Common Stock Total Equity	-0.04	-0.58	-0.58	-0.53	0.35	-0.35	-0.51	0.25	-0.57	0.39	-0.55	-0.23	-0.13	0.33		-0.57	-0.65	0.54	-0.58	-0.55	0.45	0.52	-0.3	0.74	0.23	-0.35
Non Current Liabilities Total	0.4	1.0	1.0	0.74	0.15	0.5	0.68	0.21	1.0	-0.37	0.47	0.67	-0.07	-0.3	-0.57		0.31	-0.77	1.0	0.79	-0.03	0.1	0.42	-0.84	-0.38	0.45
Inventory	-0.22	0.31	0.33	0.42	-0.87	0.14	0.36	-0.79	0.33	-0.53	0.23	-0.14	-0.61	-0.15	-0.65	0.31		-0.35	0.32	0.37	-0.81	-0.88	0.32	-0.45	-0.44	0.12
Other Stockholder Equity	-0.14	-0.78	-0.79	-0.9	0.04	-0.47	-0.96	0.0	-0.76	0.56	-0.8	-0.38	0.04	0.51	0.54	-0.77	-0.35		-0.78	-0.99	-0.05	-0.01	-0.66	0.79	0.55	-0.4
Total Liab	0.43	1.0	1.0	0.75	0.14	0.53	0.69	0.19	1.0	-0.35	0.5	0.65	-0.07	-0.28	-0.58	1.0	0.32	-0.78		0.8	-0.03	0.09	0.43	-0.84	-0.36	0.48
Property Plant And Equipment Gross	0.12	0.79	0.8	0.87	-0.04	0.42	0.98	0.01	0.78	-0.57	0.77	0.42	-0.05	-0.51	-0.55	0.79	0.37	-0.99	0.8		0.06	0.0	0.6	-0.78	-0.58	0.35
Total Current Assets	0.39	-0.02	-0.04	-0.13	0.83	0.03	0.12	0.69	-0.06	0.45	0.2	0.2	0.53	0.07	0.45	-0.03	-0.81	-0.05	-0.03	0.06		0.83	-0.27	0.31	0.25	0.05
Short Term Debt	0.37	0.09	0.08	-0.07	0.95	0.04	-0.02	0.86	0.08	0.31	-0.03	0.37	0.51	0.04	0.52	0.1	-0.88	-0.01	0.09	0.0	0.83		-0.08	0.15	0.16	0.02
Intangible Assets	0.03	0.44	0.43	0.76	-0.23	0.44	0.57	-0.26	0.42	-0.46	0.56	-0.1	-0.08	-0.36	-0.3	0.42	0.32	-0.66	0.43	0.6	-0.27	-0.08		-0.64	-0.44	0.34
Common Stock	-0.05	-0.84	-0.84	-0.77	0.11	-0.43	-0.65	-0.05	-0.84	0.56	-0.52	-0.56	0.0	0.49	0.74	-0.84	-0.45	0.79	-0.84	-0.78	0.31	0.15	-0.64		0.4	-0.37
Other Liab	0.4	-0.32	-0.39	-0.52	0.27	0.29	-0.57	0.21	-0.39	0.72	-0.23	-0.15	0.31	0.73	0.23	-0.38	-0.44	0.55	-0.36	-0.58	0.25	0.16	-0.44	0.4		0.38
Retained Earnings	0.76	0.53	0.45	0.47	0.06	0.99	0.33	-0.07	0.44	0.23	0.57	0.02	0.06	0.39	-0.35	0.45	0.12	-0.4	0.48	0.35	0.05	0.02	0.34	-0.37	0.38

Click cells to compare fundamentals

FSA Account Relationship Matchups

FSA fundamental ratios Accounts

	2019	2020	2021	2022	2023	2024 (projected)
Common Stock Shares Outstanding	125.0M	124.8M	125.5M	122.3M	121.3M	111.9M
Total Assets	547.2M	527.2M	627.1M	721.2M	870.3M	913.8M
Short Long Term Debt Total	464.0M	431.3M	511.6M	600.1M	756.1M	793.9M
Other Current Liab	3.5M	10.3M	9.9M	11.5M	7.2M	7.5M
Total Current Liabilities	6.5M	5.9M	5.1M	5.6M	9.4M	9.6M
Total Stockholder Equity	59.4M	72.0M	84.4M	88.0M	87.1M	47.6M
Property Plant And Equipment Net	12.9M	12.4M	11.2M	10.0M	8.7M	9.2M
Current Deferred Revenue	405.7K	458.9K	466.7K	243.0K	7.1M	7.5M
Net Debt	424.1M	396.2M	475.7M	563.6M	728.3M	764.7M
Accounts Payable	1.5M	754.9K	809.4K	644.4K	637.2K	605.3K
Cash	39.9M	35.1M	35.9M	36.4M	27.8M	16.9M
Non Current Assets Total	15.6M	14.6M	25.4M	24.6M	849.9M	892.4M
Cash And Short Term Investments	39.9M	35.1M	35.9M	36.4M	27.8M	27.3M
Net Receivables	27.0M	22.7M	17.4M	14.8M	11.3M	10.7M
Liabilities And Stockholders Equity	547.2M	527.2M	627.1M	721.2M	870.3M	913.8M
Non Current Liabilities Total	452.2M	420.3M	501.4M	590.7M	757.5M	795.3M
Other Stockholder Equity	(59.4M)	(72.0M)	(75.9M)	(79.3M)	(71.4M)	(67.8M)
Total Liab	484.4M	451.5M	531.0M	619.8M	770.0M	808.5M
Property Plant And Equipment Gross	12.9M	13.6M	13.5M	13.5M	13.5M	14.2M
Total Current Assets	39.9M	35.1M	16.6M	16.4M	17.2M	24.8M
Short Term Debt	1.2M	1.1M	1.2M	1.4M	1.6M	1.5M
Intangible Assets	2.7M	2.2M	14.3M	14.6M	3.2M	2.7M
Other Liab	3.9M	4.2M	4.0M	4.1M	4.7M	4.5M
Retained Earnings	53.1M	65.7M	72.4M	76.8M	75.7M	40.6M
Non Currrent Assets Other	(6.8M)	988.6K	621.3K	319.6K	586.8K	557.4K
Other Assets	491.7M	477.5M	585.0M	680.2M	3.1M	3.0M
Long Term Debt	452.2M	420.3M	501.4M	590.7M	747.5M	784.8M
Other Current Assets	(66.9M)	(57.8M)	(53.3M)	(51.2M)	586.8K	616.1K
Property Plant Equipment	529.4K	12.9M	12.4M	11.2M	12.8M	13.5M
Net Tangible Assets	48.3M	56.8M	69.9M	70.1M	63.1M	50.1M
Short Long Term Debt	447.5K	306.6K	300.2K	348.2K	508.5K	483.0K
Non Current Liabilities Other	822.8K	496.3K	206.6K	43.2K	13.9K	13.2K

Thematic Opportunities

Explore Investment Opportunities

Build portfolios using Macroaxis predefined set of investing ideas. Many of Macroaxis investing ideas can easily outperform a given market. Ideas can also be optimized per your risk profile before portfolio origination is invoked. Macroaxis thematic optimization helps investors identify companies most likely to benefit from changes or shifts in various micro-economic or local macro-level trends. Originating optimal thematic portfolios involves aligning investors' personal views, ideas, and beliefs with their actual investments.

Explore Investing Ideas

Additional Tools for FSA Stock Analysis

When running FSA's price analysis, check to measure FSA's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy FSA is operating at the current time. Most of FSA's value examination focuses on studying past and present price action to predict the probability of FSA's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move FSA's price. Additionally, you may evaluate how the addition of FSA to your portfolios can decrease your overall portfolio volatility.

Macroaxis helps investors of all levels and skills to maximize the upside of all their holdings and minimize the risk associated with market volatility, economic swings, and company-specific events. View terms and conditions

Feedback Blog

Made with optimal in San Francisco

2024 Macroaxis LLC