Fortinet Net Debt vs Retained Earnings Analysis

FTNT Stock

USD 93.12 0.35 0.38%

Fortinet financial indicator trend analysis is much more than just examining Fortinet latest accounting drivers to predict future trends. We encourage investors to analyze account correlations over time for multiple indicators to determine whether Fortinet is a good investment. Please check the relationship between Fortinet Net Debt and its Retained Earnings accounts. Check out Investing Opportunities to better understand how to build diversified portfolios, which includes a position in Fortinet. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in board of governors.

For more information on how to buy Fortinet Stock please use our How to Invest in Fortinet guide.

Net Debt vs Retained Earnings

Net Debt vs Retained Earnings Correlation Analysis

The overlapping area represents the amount of trend that can be explained by analyzing historical patterns of Fortinet Net Debt account and Retained Earnings. At this time, the significance of the direction appears to have weak contrarian relationship.

The correlation between Fortinet's Net Debt and Retained Earnings is -0.05. Overlapping area represents the amount of variation of Net Debt that can explain the historical movement of Retained Earnings in the same time period over historical financial statements of Fortinet, assuming nothing else is changed. The correlation between historical values of Fortinet's Net Debt and Retained Earnings is a relative statistical measure of the degree to which these accounts tend to move together. The correlation coefficient measures the extent to which Net Debt of Fortinet are associated (or correlated) with its Retained Earnings. Values of the correlation coefficient range from -1 to +1, where. The correlation of zero (0) is possible when Retained Earnings has no effect on the direction of Net Debt i.e., Fortinet's Net Debt and Retained Earnings go up and down completely randomly.

Correlation Coefficient

-0.05

Relationship Direction	Negative
Relationship Strength	Insignificant

View All Relationships

Net Debt

The total debt of a company minus its cash and cash equivalents. It represents the actual debt burden on the company after accounting for the liquid assets it holds.

Retained Earnings

The cumulative amount of net income that a company retains for reinvestment in its operations, rather than distributing it to shareholders as dividends.

Most indicators from Fortinet's fundamental ratios are interrelated and interconnected. However, analyzing fundamental ratios indicators one by one will only give a small insight into Fortinet current financial condition. On the other hand, looking into the entire matrix of fundamental ratios indicators, and analyzing their relationships over time can provide a more complete picture of the company financial strength now and in the future. Check out Investing Opportunities to better understand how to build diversified portfolios, which includes a position in Fortinet. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in board of governors.

For more information on how to buy Fortinet Stock please use our How to Invest in Fortinet guide.At this time, Fortinet's Selling General Administrative is comparatively stable compared to the past year. Sales General And Administrative To Revenue is likely to gain to 0.07 in 2024, whereas Tax Provision is likely to drop slightly above 29.3 M in 2024.

	2021	2022	2023	2024 (projected)
Interest Expense	14.9M	18M	21M	13.6M
Depreciation And Amortization	84.4M	104.3M	379.7M	398.7M

Interest Expense Depreciation And Amortization

Fortinet fundamental ratios Correlations

	Common Stock Shares Outstanding	Total Assets	Other Current Liab	Total Current Liabilities	Total Stockholder Equity	Other Liab	Property Plant And Equipment Net	Current Deferred Revenue	Net Debt	Retained Earnings	Accounts Payable	Cash	Non Current Assets Total	Non Currrent Assets Other	Other Assets	Cash And Short Term Investments	Net Receivables	Common Stock Total Equity	Short Term Investments	Non Current Liabilities Total	Inventory	Other Current Assets	Other Stockholder Equity	Total Liab	Property Plant And Equipment Gross	Total Current Assets
Common Stock Shares Outstanding		0.11	0.01	0.04	0.54	0.01	-0.02	0.04	-0.52	0.19	0.06	0.2	0.02	-0.07	0.08	0.25	0.03	-0.04	0.26	-0.05	0.0	0.14	0.37	-0.01	-0.03	0.16
Total Assets	0.11		0.98	0.99	-0.44	0.99	0.98	0.99	-0.25	-0.87	0.97	0.8	0.99	0.96	0.45	0.96	0.98	0.85	0.88	0.98	0.91	0.94	0.79	0.98	0.96	1.0
Other Current Liab	0.01	0.98		0.99	-0.6	0.99	1.0	0.99	-0.11	-0.94	0.95	0.71	0.99	0.94	0.33	0.89	0.99	0.92	0.81	1.0	0.96	0.92	0.68	1.0	0.99	0.96
Total Current Liabilities	0.04	0.99	0.99		-0.56	1.0	1.0	1.0	-0.19	-0.93	0.97	0.75	0.99	0.95	0.37	0.91	1.0	0.91	0.82	0.99	0.95	0.95	0.73	1.0	0.99	0.98
Total Stockholder Equity	0.54	-0.44	-0.6	-0.56		-0.56	-0.6	-0.55	-0.52	0.82	-0.5	-0.05	-0.53	-0.47	0.16	-0.19	-0.57	-0.76	-0.12	-0.62	-0.66	-0.44	0.05	-0.59	-0.64	-0.38
Other Liab	0.01	0.99	0.99	1.0	-0.56		1.0	1.0	-0.18	-0.93	0.97	0.76	0.99	0.96	0.41	0.92	1.0	0.9	0.82	0.99	0.94	0.94	0.73	1.0	0.98	0.98
Property Plant And Equipment Net	-0.02	0.98	1.0	1.0	-0.6	1.0		1.0	-0.13	-0.94	0.96	0.72	0.99	0.95	0.35	0.89	0.99	0.91	0.81	0.99	0.95	0.93	0.69	1.0	0.99	0.97
Current Deferred Revenue	0.04	0.99	0.99	1.0	-0.55	1.0	1.0		-0.2	-0.93	0.97	0.75	0.98	0.95	0.37	0.92	1.0	0.91	0.82	0.99	0.95	0.94	0.73	1.0	0.99	0.98
Net Debt	-0.52	-0.25	-0.11	-0.19	-0.52	-0.18	-0.13	-0.2		-0.05	-0.28	-0.64	-0.12	-0.17	-0.48	-0.46	-0.2	0.02	-0.24	-0.07	-0.03	-0.27	-0.65	-0.12	-0.07	-0.34
Retained Earnings	0.19	-0.87	-0.94	-0.93	0.82	-0.93	-0.94	-0.93	-0.05		-0.89	-0.57	-0.9	-0.84	-0.2	-0.71	-0.94	-0.96	-0.59	-0.94	-0.93	-0.84	-0.51	-0.94	-0.95	-0.84
Accounts Payable	0.06	0.97	0.95	0.97	-0.5	0.97	0.96	0.97	-0.28	-0.89		0.82	0.96	0.95	0.54	0.91	0.98	0.87	0.76	0.95	0.87	0.93	0.78	0.96	0.92	0.96
Cash	0.2	0.8	0.71	0.75	-0.05	0.76	0.72	0.75	-0.64	-0.57	0.82		0.74	0.79	0.74	0.89	0.75	0.52	0.68	0.71	0.56	0.71	0.96	0.73	0.65	0.83
Non Current Assets Total	0.02	0.99	0.99	0.99	-0.53	0.99	0.99	0.98	-0.12	-0.9	0.96	0.74		0.97	0.42	0.92	0.98	0.88	0.86	0.99	0.92	0.92	0.72	0.99	0.97	0.97
Non Currrent Assets Other	-0.07	0.96	0.94	0.95	-0.47	0.96	0.95	0.95	-0.17	-0.84	0.95	0.79	0.97		0.59	0.91	0.94	0.79	0.83	0.96	0.83	0.87	0.74	0.96	0.91	0.95
Other Assets	0.08	0.45	0.33	0.37	0.16	0.41	0.35	0.37	-0.48	-0.2	0.54	0.74	0.42	0.59		0.56	0.39	0.12	0.38	0.37	0.09	0.35	0.65	0.37	0.23	0.47
Cash And Short Term Investments	0.25	0.96	0.89	0.91	-0.19	0.92	0.89	0.92	-0.46	-0.71	0.91	0.89	0.92	0.91	0.56		0.9	0.69	0.91	0.88	0.79	0.89	0.89	0.9	0.85	0.98
Net Receivables	0.03	0.98	0.99	1.0	-0.57	1.0	0.99	1.0	-0.2	-0.94	0.98	0.75	0.98	0.94	0.39	0.9		0.92	0.79	0.98	0.95	0.94	0.72	0.99	0.98	0.97
Common Stock Total Equity	-0.04	0.85	0.92	0.91	-0.76	0.9	0.91	0.91	0.02	-0.96	0.87	0.52	0.88	0.79	0.12	0.69	0.92		0.58	0.91	0.95	0.82	0.49	0.91	0.93	0.82
Short Term Investments	0.26	0.88	0.81	0.82	-0.12	0.82	0.81	0.82	-0.24	-0.59	0.76	0.68	0.86	0.83	0.38	0.91	0.79	0.58		0.8	0.74	0.83	0.76	0.81	0.79	0.88
Non Current Liabilities Total	-0.05	0.98	1.0	0.99	-0.62	0.99	0.99	0.99	-0.07	-0.94	0.95	0.71	0.99	0.96	0.37	0.88	0.98	0.91	0.8		0.94	0.91	0.67	1.0	0.98	0.95
Inventory	0.0	0.91	0.96	0.95	-0.66	0.94	0.95	0.95	-0.03	-0.93	0.87	0.56	0.92	0.83	0.09	0.79	0.95	0.95	0.74	0.94		0.9	0.56	0.95	0.98	0.9
Other Current Assets	0.14	0.94	0.92	0.95	-0.44	0.94	0.93	0.94	-0.27	-0.84	0.93	0.71	0.92	0.87	0.35	0.89	0.94	0.82	0.83	0.91	0.9		0.75	0.93	0.92	0.94
Other Stockholder Equity	0.37	0.79	0.68	0.73	0.05	0.73	0.69	0.73	-0.65	-0.51	0.78	0.96	0.72	0.74	0.65	0.89	0.72	0.49	0.76	0.67	0.56	0.75		0.7	0.63	0.83
Total Liab	-0.01	0.98	1.0	1.0	-0.59	1.0	1.0	1.0	-0.12	-0.94	0.96	0.73	0.99	0.96	0.37	0.9	0.99	0.91	0.81	1.0	0.95	0.93	0.7		0.99	0.97
Property Plant And Equipment Gross	-0.03	0.96	0.99	0.99	-0.64	0.98	0.99	0.99	-0.07	-0.95	0.92	0.65	0.97	0.91	0.23	0.85	0.98	0.93	0.79	0.98	0.98	0.92	0.63	0.99		0.94
Total Current Assets	0.16	1.0	0.96	0.98	-0.38	0.98	0.97	0.98	-0.34	-0.84	0.96	0.83	0.97	0.95	0.47	0.98	0.97	0.82	0.88	0.95	0.9	0.94	0.83	0.97	0.94

Click cells to compare fundamentals

Fortinet Account Relationship Matchups

Fortinet fundamental ratios Accounts

	2019	2020	2021	2022	2023	2024 (projected)
Common Stock Shares Outstanding	875M	838.5M	835.5M	805.3M	788.2M	858.4M
Total Assets	3.9B	4.0B	5.9B	6.2B	7.3B	7.6B
Other Current Liab	188.1M	204.8M	366M	452.5M	569M	597.5M
Total Current Liabilities	1.5B	1.8B	2.3B	3.1B	3.7B	3.9B
Total Stockholder Equity	1.3B	856M	781.7M	(281.6M)	(463.4M)	(440.2M)
Other Liab	1.1B	1.4B	1.8B	2.4B	2.7B	2.9B
Property Plant And Equipment Net	344.3M	448M	687.6M	898.5M	1.1B	1.2B
Current Deferred Revenue	1.2B	1.4B	1.8B	2.3B	2.8B	3.0B
Net Debt	(1.2B)	(1.0B)	(330.7M)	(692.5M)	(326.5M)	(342.8M)
Retained Earnings	140.3M	(352.1M)	(467.9M)	(1.5B)	(1.9B)	(1.8B)
Accounts Payable	96.4M	141.6M	148.4M	243.4M	204.3M	214.5M
Cash	1.2B	1.1B	1.3B	1.7B	1.4B	703.1M
Non Current Assets Total	1.1B	1.3B	2.3B	2.4B	2.8B	3.0B
Non Currrent Assets Other	297M	368M	659.1M	720.2M	637.4M	669.3M
Other Assets	480M	732M	1.0B	1.2B	1.0	0.95
Cash And Short Term Investments	2.1B	1.8B	2.6B	2.2B	2.4B	2.6B
Net Receivables	544.3M	720M	807.7M	1.3B	1.4B	1.5B
Short Term Investments	843.1M	775.5M	1.2B	528.1M	1.0B	1.1B
Liabilities And Stockholders Equity	3.9B	4.0B	5.9B	6.2B	7.3B	7.6B
Non Current Liabilities Total	1.1B	1.4B	2.8B	3.4B	4.0B	4.2B
Inventory	117.9M	139.8M	175.8M	264.6M	484.8M	509.0M
Other Current Assets	41.2M	86.6M	65.4M	73.1M	101.1M	106.2M
Other Stockholder Equity	1.2B	1.2B	1.3B	1.3B	1.4B	778.4M
Total Liab	2.6B	3.2B	5.1B	6.5B	7.7B	8.1B
Property Plant And Equipment Gross	344.3M	448M	687.6M	898.5M	1.4B	1.5B
Total Current Assets	2.8B	2.7B	3.6B	3.8B	4.4B	4.6B
Accumulated Other Comprehensive Income	1.1M	700K	(4.8M)	(20.2M)	(18.9M)	(18.0M)
Short Term Debt	15.5M	19.1M	26.3M	33.2M	33.4M	20.5M
Property Plant Equipment	344.3M	448M	687.6M	898.5M	1.0B	1.1B
Intangible Assets	31.1M	31.6M	63.6M	56M	35.3M	24.6M
Net Tangible Assets	1.2B	731.4M	593M	(281.6M)	(253.4M)	(240.8M)
Retained Earnings Total Equity	140.3M	(352.1M)	(467.9M)	(1.5B)	(1.4B)	(1.3B)
Capital Surpluse	1.2B	1.2B	1.3B	1.3B	1.5B	973.4M
Deferred Long Term Liab	962.3M	1.2B	423.3M	2.3B	2.6B	2.8B
Long Term Investments	67M	144.3M	118.3M	440.8M	45.5M	0.0
Non Current Liabilities Other	127.7M	146.5M	59.2M	82M	124.7M	92.3M

Thematic Opportunities

Explore Investment Opportunities

Build portfolios using Macroaxis predefined set of investing ideas. Many of Macroaxis investing ideas can easily outperform a given market. Ideas can also be optimized per your risk profile before portfolio origination is invoked. Macroaxis thematic optimization helps investors identify companies most likely to benefit from changes or shifts in various micro-economic or local macro-level trends. Originating optimal thematic portfolios involves aligning investors' personal views, ideas, and beliefs with their actual investments.

Explore Investing Ideas

Additional Tools for Fortinet Stock Analysis

When running Fortinet's price analysis, check to measure Fortinet's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Fortinet is operating at the current time. Most of Fortinet's value examination focuses on studying past and present price action to predict the probability of Fortinet's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Fortinet's price. Additionally, you may evaluate how the addition of Fortinet to your portfolios can decrease your overall portfolio volatility.

Macroaxis helps investors of all levels and skills to maximize the upside of all their holdings and minimize the risk associated with market volatility, economic swings, and company-specific events. View terms and conditions

Feedback Blog

Made with optimal in San Francisco

2024 Macroaxis LLC