Scorpio Total Assets vs Net Debt Analysis

SGN Stock

CAD 0.10 0.01 9.09%

Scorpio Gold financial indicator trend analysis is much more than just breaking down Scorpio Gold Corp prevalent accounting drivers to predict future trends. We encourage investors to analyze account correlations over time for multiple indicators to determine whether Scorpio Gold Corp is a good investment. Please check the relationship between Scorpio Gold Total Assets and its Net Debt accounts. Check out World Market Map to better understand how to build diversified portfolios, which includes a position in Scorpio Gold Corp. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in board of governors.

Total Assets vs Net Debt

Total Assets vs Net Debt Correlation Analysis

The overlapping area represents the amount of trend that can be explained by analyzing historical patterns of Scorpio Gold Corp Total Assets account and Net Debt. At this time, the significance of the direction appears to have strong relationship.

The correlation between Scorpio Gold's Total Assets and Net Debt is 0.77. Overlapping area represents the amount of variation of Total Assets that can explain the historical movement of Net Debt in the same time period over historical financial statements of Scorpio Gold Corp, assuming nothing else is changed. The correlation between historical values of Scorpio Gold's Total Assets and Net Debt is a relative statistical measure of the degree to which these accounts tend to move together. The correlation coefficient measures the extent to which Total Assets of Scorpio Gold Corp are associated (or correlated) with its Net Debt. Values of the correlation coefficient range from -1 to +1, where. The correlation of zero (0) is possible when Net Debt has no effect on the direction of Total Assets i.e., Scorpio Gold's Total Assets and Net Debt go up and down completely randomly.

Correlation Coefficient

0.77

Relationship Direction	Positive
Relationship Strength	Significant

View All Relationships

Total Assets

Total assets refers to the total amount of Scorpio Gold assets owned. Assets are items that have some economic value and are expended over time to create a benefit for the owner. These assets are usually recorded in Scorpio Gold Corp books under different categories such as cash, marketable securities, accounts receivable,prepaid expenses, inventory, fixed assets, intangible assets, other assets, marketable securities, accounts receivable, prepaid expenses and others. The total value of all owned resources that are expected to provide future economic benefits to the business, including cash, investments, accounts receivable, inventory, property, plant, equipment, and intangible assets.

Net Debt

The total debt of a company minus its cash and cash equivalents. It represents the actual debt burden on the company after accounting for the liquid assets it holds.

Most indicators from Scorpio Gold's fundamental ratios are interrelated and interconnected. However, analyzing fundamental ratios indicators one by one will only give a small insight into Scorpio Gold Corp current financial condition. On the other hand, looking into the entire matrix of fundamental ratios indicators, and analyzing their relationships over time can provide a more complete picture of the company financial strength now and in the future. Check out World Market Map to better understand how to build diversified portfolios, which includes a position in Scorpio Gold Corp. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in board of governors.

Selling General Administrative is likely to climb to about 1.2 M in 2024, whereas Tax Provision is likely to drop 1,710 in 2024.

	2021	2022	2023	2024 (projected)
Other Operating Expenses	6.8M	3.0M	3.5M	3.3M
Interest Expense	744.3K	537.4K	751.8K	518.1K

Other Operating Expenses Interest Expense

Scorpio Gold fundamental ratios Correlations

	Total Assets	Total Current Liabilities	Total Stockholder Equity	Net Debt	Accounts Payable	Cash	Cash And Short Term Investments	Common Stock Shares Outstanding	Other Current Assets	Total Liab	Total Current Assets	Retained Earnings	Net Receivables	Other Stockholder Equity	Short Long Term Debt Total	Other Current Liab	Property Plant And Equipment Net	Non Current Assets Total	Non Currrent Assets Other	Non Current Liabilities Total	Short Term Debt	Inventory	Other Liab	Net Tangible Assets	Current Deferred Revenue	Other Assets
Total Assets		0.77	0.98	0.77	0.7	0.37	0.36	-0.23	0.51	0.85	0.73	0.64	0.7	0.8	0.86	-0.33	0.95	0.95	0.33	0.66	0.54	0.74	-0.29	0.68	0.58	0.35
Total Current Liabilities	0.77		0.74	0.8	0.67	0.14	0.29	-0.09	0.41	0.84	0.6	0.45	0.45	0.6	0.82	-0.13	0.71	0.71	0.26	0.41	0.8	0.63	-0.41	0.44	0.57	0.24
Total Stockholder Equity	0.98	0.74		0.72	0.7	0.39	0.42	-0.38	0.51	0.78	0.73	0.71	0.71	0.85	0.8	-0.45	0.95	0.94	0.24	0.57	0.53	0.73	-0.34	0.74	0.62	0.46
Net Debt	0.77	0.8	0.72		0.5	-0.06	-0.09	-0.05	0.32	0.81	0.47	0.5	0.56	0.51	0.95	-0.19	0.78	0.78	0.37	0.57	0.68	0.58	-0.44	0.49	0.54	0.09
Accounts Payable	0.7	0.67	0.7	0.5		0.45	0.65	-0.35	0.43	0.79	0.86	0.47	0.25	0.41	0.6	-0.28	0.54	0.52	0.22	0.66	0.13	0.91	-0.3	0.43	0.58	0.39
Cash	0.37	0.14	0.39	-0.06	0.45		0.65	-0.43	0.31	0.39	0.55	0.15	0.16	0.07	0.22	-0.16	0.24	0.23	-0.46	0.5	-0.13	0.46	0.02	0.14	0.21	0.67
Cash And Short Term Investments	0.36	0.29	0.42	-0.09	0.65	0.65		-0.41	0.17	0.35	0.62	0.2	0.03	0.38	0.08	-0.25	0.21	0.19	-0.25	0.29	-0.07	0.56	0.01	0.18	0.21	0.55
Common Stock Shares Outstanding	-0.23	-0.09	-0.38	-0.05	-0.35	-0.43	-0.41		-0.14	-0.04	-0.37	-0.66	-0.25	-0.25	-0.1	0.62	-0.27	-0.17	0.58	0.05	0.0	-0.37	0.58	-0.56	-0.59	-0.87
Other Current Assets	0.51	0.41	0.51	0.32	0.43	0.31	0.17	-0.14		0.44	0.76	0.33	-0.1	0.4	0.4	-0.22	0.32	0.32	0.16	0.33	0.24	0.64	-0.18	0.39	0.33	0.2
Total Liab	0.85	0.84	0.78	0.81	0.79	0.39	0.35	-0.04	0.44		0.75	0.32	0.45	0.47	0.91	-0.16	0.73	0.75	0.31	0.84	0.48	0.8	-0.24	0.32	0.45	0.2
Total Current Assets	0.73	0.6	0.73	0.47	0.86	0.55	0.62	-0.37	0.76	0.75		0.48	0.1	0.5	0.6	-0.3	0.51	0.49	0.08	0.65	0.16	0.97	-0.28	0.47	0.53	0.45
Retained Earnings	0.64	0.45	0.71	0.5	0.47	0.15	0.2	-0.66	0.33	0.32	0.48		0.56	0.64	0.5	-0.34	0.71	0.63	0.01	0.09	0.32	0.51	-0.53	0.98	0.85	0.61
Net Receivables	0.7	0.45	0.71	0.56	0.25	0.16	0.03	-0.25	-0.1	0.45	0.1	0.56		0.6	0.59	-0.29	0.86	0.85	0.19	0.29	0.48	0.15	-0.3	0.6	0.47	0.29
Other Stockholder Equity	0.8	0.6	0.85	0.51	0.41	0.07	0.38	-0.25	0.4	0.47	0.5	0.64	0.6		0.51	-0.43	0.82	0.8	0.31	0.18	0.58	0.46	-0.2	0.71	0.44	0.28
Short Long Term Debt Total	0.86	0.82	0.8	0.95	0.6	0.22	0.08	-0.1	0.4	0.91	0.6	0.5	0.59	0.51		-0.17	0.82	0.83	0.26	0.71	0.63	0.68	-0.4	0.49	0.56	0.24
Other Current Liab	-0.33	-0.13	-0.45	-0.19	-0.28	-0.16	-0.25	0.62	-0.22	-0.16	-0.3	-0.34	-0.29	-0.43	-0.17		-0.36	-0.31	0.16	-0.1	-0.18	-0.32	0.38	-0.31	-0.19	-0.49
Property Plant And Equipment Net	0.95	0.71	0.95	0.78	0.54	0.24	0.21	-0.27	0.32	0.73	0.51	0.71	0.86	0.82	0.82	-0.36		0.99	0.32	0.51	0.6	0.54	-0.32	0.75	0.6	0.35
Non Current Assets Total	0.95	0.71	0.94	0.78	0.52	0.23	0.19	-0.17	0.32	0.75	0.49	0.63	0.85	0.8	0.83	-0.31	0.99		0.38	0.55	0.61	0.52	-0.26	0.69	0.53	0.27
Non Currrent Assets Other	0.33	0.26	0.24	0.37	0.22	-0.46	-0.25	0.58	0.16	0.31	0.08	0.01	0.19	0.31	0.26	0.16	0.32	0.38		0.27	0.13	0.14	0.29	0.14	-0.02	-0.66
Non Current Liabilities Total	0.66	0.41	0.57	0.57	0.66	0.5	0.29	0.05	0.33	0.84	0.65	0.09	0.29	0.18	0.71	-0.1	0.51	0.55	0.27		0.02	0.71	0.01	0.09	0.19	0.08
Short Term Debt	0.54	0.8	0.53	0.68	0.13	-0.13	-0.07	0.0	0.24	0.48	0.16	0.32	0.48	0.58	0.63	-0.18	0.6	0.61	0.13	0.02		0.16	-0.34	0.34	0.33	0.16
Inventory	0.74	0.63	0.73	0.58	0.91	0.46	0.56	-0.37	0.64	0.8	0.97	0.51	0.15	0.46	0.68	-0.32	0.54	0.52	0.14	0.71	0.16		-0.32	0.47	0.57	0.43
Other Liab	-0.29	-0.41	-0.34	-0.44	-0.3	0.02	0.01	0.58	-0.18	-0.24	-0.28	-0.53	-0.3	-0.2	-0.4	0.38	-0.32	-0.26	0.29	0.01	-0.34	-0.32		-0.42	-0.6	-0.43
Net Tangible Assets	0.68	0.44	0.74	0.49	0.43	0.14	0.18	-0.56	0.39	0.32	0.47	0.98	0.6	0.71	0.49	-0.31	0.75	0.69	0.14	0.09	0.34	0.47	-0.42		0.8	0.52
Current Deferred Revenue	0.58	0.57	0.62	0.54	0.58	0.21	0.21	-0.59	0.33	0.45	0.53	0.85	0.47	0.44	0.56	-0.19	0.6	0.53	-0.02	0.19	0.33	0.57	-0.6	0.8		0.55
Other Assets	0.35	0.24	0.46	0.09	0.39	0.67	0.55	-0.87	0.2	0.2	0.45	0.61	0.29	0.28	0.24	-0.49	0.35	0.27	-0.66	0.08	0.16	0.43	-0.43	0.52	0.55

Click cells to compare fundamentals

Scorpio Gold Account Relationship Matchups

Scorpio Gold fundamental ratios Accounts

	2019	2020	2021	2022	2023	2024 (projected)
Total Assets	15.5M	19.0M	13.8M	14.4M	14.7M	21.4M
Total Current Liabilities	529K	635K	1.1M	1.2M	6.3M	5.1M
Total Stockholder Equity	9.7M	10.5M	6.5M	4.8M	2.8M	2.6M
Net Debt	(2.2M)	(4.1M)	171.0K	2.7M	4.2M	2.2M
Accounts Payable	524K	635K	622.5K	664.9K	598.4K	568.5K
Cash	2.2M	4.1M	279.0K	331.9K	294.8K	280.1K
Cash And Short Term Investments	2.2M	4.1M	279.0K	331.9K	294.8K	280.1K
Liabilities And Stockholders Equity	15.5M	19.0M	13.8M	14.4M	14.7M	21.4M
Other Current Assets	562.8K	624.3K	476.2K	466.2K	419.6K	398.6K
Total Liab	5.8M	8.4M	7.3M	9.6M	11.9M	11.7M
Total Current Assets	4.0M	5.8M	799.5K	737.9K	665.7K	632.4K
Retained Earnings	(55.1M)	(56.6M)	(61.2M)	(63.4M)	(65.7M)	(62.4M)
Net Receivables	389K	23K	143.8K	61.9K	32.8K	31.1K
Other Stockholder Equity	6.8M	6.8M	6.8M	72.6K	65.4K	62.1K
Short Long Term Debt Total	6.1M	6.1M	450K	3.1M	4.5M	4.7M
Property Plant And Equipment Net	5.2M	5.6M	5.3M	5.9M	5.8M	5.5M
Non Current Assets Total	11.4M	13.2M	13.0M	13.7M	14.0M	18.2M
Non Currrent Assets Other	(1.8M)	(2.1M)	7.7M	7.8M	8.2M	8.6M
Non Current Liabilities Total	5.3M	7.8M	6.3M	8.4M	5.6M	7.4M
Short Term Debt	6.1M	6.1M	450K	531K	4.5M	2.8M
Accumulated Other Comprehensive Income	6.5M	6.9M	6.9M	7.2M	7.2M	6.5M
Inventory	973K	1.1M	(99.5K)	(122.1K)	(109.9K)	(104.4K)
Other Liab	4.9M	5.3M	7.8M	6.3M	7.2M	6.2M
Net Tangible Assets	9.0M	9.7M	10.5M	6.5M	5.8M	5.5M
Short Long Term Debt	6.1M	6.1M	450K	531K	4.5M	2.8M
Property Plant Equipment	7.9M	5.2M	5.6M	5.3M	4.7M	9.4M
Net Invested Capital	9.7M	10.5M	6.9M	7.9M	7.2M	8.3M
Net Working Capital	3.5M	5.1M	(273K)	(502.2K)	(5.7M)	(5.4M)

Thematic Opportunities

Explore Investment Opportunities

Build portfolios using Macroaxis predefined set of investing ideas. Many of Macroaxis investing ideas can easily outperform a given market. Ideas can also be optimized per your risk profile before portfolio origination is invoked. Macroaxis thematic optimization helps investors identify companies most likely to benefit from changes or shifts in various micro-economic or local macro-level trends. Originating optimal thematic portfolios involves aligning investors' personal views, ideas, and beliefs with their actual investments.

Explore Investing Ideas

Additional Tools for Scorpio Stock Analysis

When running Scorpio Gold's price analysis, check to measure Scorpio Gold's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Scorpio Gold is operating at the current time. Most of Scorpio Gold's value examination focuses on studying past and present price action to predict the probability of Scorpio Gold's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Scorpio Gold's price. Additionally, you may evaluate how the addition of Scorpio Gold to your portfolios can decrease your overall portfolio volatility.

Macroaxis helps investors of all levels and skills to maximize the upside of all their holdings and minimize the risk associated with market volatility, economic swings, and company-specific events. View terms and conditions

Feedback Blog

Made with optimal in San Francisco

2024 Macroaxis LLC