Shoals Net Invested Capital vs Net Working Capital Analysis

SHLS Stock

USD 4.83 0.43 9.77%

Shoals Technologies financial indicator trend analysis is much more than just breaking down Shoals Technologies prevalent accounting drivers to predict future trends. We encourage investors to analyze account correlations over time for multiple indicators to determine whether Shoals Technologies is a good investment. Please check the relationship between Shoals Technologies Net Invested Capital and its Net Working Capital accounts. Check out World Market Map to better understand how to build diversified portfolios, which includes a position in Shoals Technologies Group. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in bureau of economic analysis.

Net Invested Capital vs Net Working Capital

Net Invested Capital vs Net Working Capital Correlation Analysis

The overlapping area represents the amount of trend that can be explained by analyzing historical patterns of Shoals Technologies Net Invested Capital account and Net Working Capital. At this time, the significance of the direction appears to have very strong relationship.

The correlation between Shoals Technologies' Net Invested Capital and Net Working Capital is 0.87. Overlapping area represents the amount of variation of Net Invested Capital that can explain the historical movement of Net Working Capital in the same time period over historical financial statements of Shoals Technologies Group, assuming nothing else is changed. The correlation between historical values of Shoals Technologies' Net Invested Capital and Net Working Capital is a relative statistical measure of the degree to which these accounts tend to move together. The correlation coefficient measures the extent to which Net Invested Capital of Shoals Technologies Group are associated (or correlated) with its Net Working Capital. Values of the correlation coefficient range from -1 to +1, where. The correlation of zero (0) is possible when Net Working Capital has no effect on the direction of Net Invested Capital i.e., Shoals Technologies' Net Invested Capital and Net Working Capital go up and down completely randomly.

Correlation Coefficient

0.87

Relationship Direction	Positive
Relationship Strength	Strong

View All Relationships

Net Invested Capital

The total amount of capital invested in a company, including both equity and debt, minus any cash or cash equivalents.

Net Working Capital

Most indicators from Shoals Technologies' fundamental ratios are interrelated and interconnected. However, analyzing fundamental ratios indicators one by one will only give a small insight into Shoals Technologies current financial condition. On the other hand, looking into the entire matrix of fundamental ratios indicators, and analyzing their relationships over time can provide a more complete picture of the company financial strength now and in the future. Check out World Market Map to better understand how to build diversified portfolios, which includes a position in Shoals Technologies Group. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in bureau of economic analysis.

At this time, Shoals Technologies' Selling General Administrative is comparatively stable compared to the past year. Enterprise Value is likely to gain to about 4.7 B in 2024, whereas Tax Provision is likely to drop slightly above 4.2 M in 2024.

	2021	2022	2023	2024 (projected)
Interest Expense	14.5M	18.5M	24.1M	25.3M
Depreciation And Amortization	10.1M	10.5M	10.5M	10.8M

Interest Expense Depreciation And Amortization

Shoals Technologies fundamental ratios Correlations

	Total Assets	Short Long Term Debt Total	Other Current Liab	Total Current Liabilities	Total Stockholder Equity	Net Tangible Assets	Property Plant And Equipment Net	Net Debt	Accounts Payable	Cash	Non Current Assets Total	Long Term Debt	Cash And Short Term Investments	Net Receivables	Good Will	Common Stock Shares Outstanding	Non Current Liabilities Total	Inventory	Other Current Assets	Other Stockholder Equity	Total Liab	Net Invested Capital	Property Plant And Equipment Gross	Short Long Term Debt	Total Current Assets	Net Working Capital
Total Assets		0.55	0.82	0.86	0.68	0.56	0.97	0.51	0.59	0.78	1.0	0.48	0.78	0.83	0.98	-0.3	0.56	0.91	0.88	0.68	0.66	0.86	0.99	-0.35	0.89	1.0
Short Long Term Debt Total	0.55		0.48	0.56	-0.03	-0.23	0.57	1.0	0.82	0.63	0.53	0.89	0.63	0.46	0.59	-0.51	0.96	0.65	0.54	-0.06	0.96	0.74	0.61	-0.33	0.57	0.57
Other Current Liab	0.82	0.48		0.98	0.83	0.61	0.87	0.45	0.55	0.95	0.81	0.46	0.95	1.0	0.81	-0.43	0.47	0.66	0.63	0.8	0.56	0.93	0.83	-0.25	0.97	0.81
Total Current Liabilities	0.86	0.56	0.98		0.8	0.6	0.89	0.53	0.61	0.97	0.85	0.53	0.97	0.99	0.86	-0.45	0.54	0.76	0.7	0.77	0.63	0.96	0.88	-0.18	0.99	0.86
Total Stockholder Equity	0.68	-0.03	0.83	0.8		0.94	0.66	-0.07	0.08	0.67	0.68	0.03	0.67	0.85	0.63	-0.13	-0.04	0.52	0.5	0.99	0.07	0.65	0.63	-0.12	0.8	0.66
Net Tangible Assets	0.56	-0.23	0.61	0.6	0.94		0.48	-0.26	-0.15	0.44	0.57	-0.13	0.44	0.65	0.5	0.05	-0.23	0.49	0.44	0.94	-0.13	0.45	0.49	-0.05	0.63	0.56
Property Plant And Equipment Net	0.97	0.57	0.87	0.89	0.66	0.48		0.53	0.64	0.85	0.96	0.52	0.85	0.87	0.94	-0.3	0.57	0.8	0.78	0.65	0.67	0.88	0.98	-0.31	0.89	0.96
Net Debt	0.51	1.0	0.45	0.53	-0.07	-0.26	0.53		0.81	0.6	0.5	0.89	0.6	0.43	0.57	-0.52	0.96	0.63	0.52	-0.09	0.95	0.71	0.58	-0.34	0.54	0.54
Accounts Payable	0.59	0.82	0.55	0.61	0.08	-0.15	0.64	0.81		0.67	0.59	0.53	0.67	0.54	0.7	-0.78	0.91	0.56	0.67	0.12	0.92	0.66	0.67	-0.09	0.6	0.57
Cash	0.78	0.63	0.95	0.97	0.67	0.44	0.85	0.6	0.67		0.77	0.62	1.0	0.94	0.77	-0.43	0.58	0.65	0.57	0.63	0.66	0.95	0.81	-0.06	0.94	0.78
Non Current Assets Total	1.0	0.53	0.81	0.85	0.68	0.57	0.96	0.5	0.59	0.77		0.46	0.77	0.82	0.98	-0.31	0.56	0.91	0.89	0.69	0.66	0.85	0.99	-0.37	0.88	0.99
Long Term Debt	0.48	0.89	0.46	0.53	0.03	-0.13	0.52	0.89	0.53	0.62	0.46		0.62	0.44	0.44	-0.12	0.73	0.57	0.3	-0.06	0.75	0.72	0.52	-0.29	0.52	0.53
Cash And Short Term Investments	0.78	0.63	0.95	0.97	0.67	0.44	0.85	0.6	0.67	1.0	0.77	0.62		0.94	0.77	-0.43	0.58	0.65	0.57	0.63	0.66	0.95	0.81	-0.06	0.94	0.78
Net Receivables	0.83	0.46	1.0	0.99	0.85	0.65	0.87	0.43	0.54	0.94	0.82	0.44	0.94		0.82	-0.43	0.45	0.68	0.65	0.82	0.54	0.93	0.84	-0.23	0.98	0.82
Good Will	0.98	0.59	0.81	0.86	0.63	0.5	0.94	0.57	0.7	0.77	0.98	0.44	0.77	0.82		-0.48	0.66	0.91	0.95	0.65	0.74	0.85	0.99	-0.37	0.89	0.97
Common Stock Shares Outstanding	-0.3	-0.51	-0.43	-0.45	-0.13	0.05	-0.3	-0.52	-0.78	-0.43	-0.31	-0.12	-0.43	-0.43	-0.48		-0.69	-0.33	-0.57	-0.21	-0.66	-0.44	-0.37	0.19	-0.46	-0.26
Non Current Liabilities Total	0.56	0.96	0.47	0.54	-0.04	-0.23	0.57	0.96	0.91	0.58	0.56	0.73	0.58	0.45	0.66	-0.69		0.65	0.66	-0.03	0.99	0.69	0.64	-0.37	0.56	0.57
Inventory	0.91	0.65	0.66	0.76	0.52	0.49	0.8	0.63	0.56	0.65	0.91	0.57	0.65	0.68	0.91	-0.33	0.65		0.91	0.53	0.72	0.82	0.89	-0.38	0.81	0.92
Other Current Assets	0.88	0.54	0.63	0.7	0.5	0.44	0.78	0.52	0.67	0.57	0.89	0.3	0.57	0.65	0.95	-0.57	0.66	0.91		0.56	0.72	0.7	0.88	-0.39	0.76	0.87
Other Stockholder Equity	0.68	-0.06	0.8	0.77	0.99	0.94	0.65	-0.09	0.12	0.63	0.69	-0.06	0.63	0.82	0.65	-0.21	-0.03	0.53	0.56		0.08	0.61	0.64	-0.12	0.78	0.66
Total Liab	0.66	0.96	0.56	0.63	0.07	-0.13	0.67	0.95	0.92	0.66	0.66	0.75	0.66	0.54	0.74	-0.66	0.99	0.72	0.72	0.08		0.76	0.73	-0.36	0.65	0.67
Net Invested Capital	0.86	0.74	0.93	0.96	0.65	0.45	0.88	0.71	0.66	0.95	0.85	0.72	0.95	0.93	0.85	-0.44	0.69	0.82	0.7	0.61	0.76		0.88	-0.32	0.97	0.87
Property Plant And Equipment Gross	0.99	0.61	0.83	0.88	0.63	0.49	0.98	0.58	0.67	0.81	0.99	0.52	0.81	0.84	0.99	-0.37	0.64	0.89	0.88	0.64	0.73	0.88		-0.35	0.9	0.99
Short Long Term Debt	-0.35	-0.33	-0.25	-0.18	-0.12	-0.05	-0.31	-0.34	-0.09	-0.06	-0.37	-0.29	-0.06	-0.23	-0.37	0.19	-0.37	-0.38	-0.39	-0.12	-0.36	-0.32	-0.35		-0.27	-0.38
Total Current Assets	0.89	0.57	0.97	0.99	0.8	0.63	0.89	0.54	0.6	0.94	0.88	0.52	0.94	0.98	0.89	-0.46	0.56	0.81	0.76	0.78	0.65	0.97	0.9	-0.27		0.89
Net Working Capital	1.0	0.57	0.81	0.86	0.66	0.56	0.96	0.54	0.57	0.78	0.99	0.53	0.78	0.82	0.97	-0.26	0.57	0.92	0.87	0.66	0.67	0.87	0.99	-0.38	0.89

Click cells to compare fundamentals

Shoals Technologies Account Relationship Matchups

Shoals Technologies fundamental ratios Accounts

	2019	2020	2021	2022	2023	2024 (projected)
Total Assets	187.6M	195.3M	426.4M	594.9M	844.0M	446.2M
Short Long Term Debt Total	26.1M	358.8M	247.1M	239.1M	184.7M	200.8M
Other Current Liab	1.3M	6.0M	9.6M	16.7M	52.9M	55.5M
Total Current Liabilities	24.5M	24.1M	31.6M	52.6M	92.6M	97.3M
Total Stockholder Equity	149.9M	(184.1M)	2.6M	291.4M	545.0M	572.2M
Net Tangible Assets	19.8M	(306.3M)	(132.1M)	164.8M	189.6M	199.1M
Property Plant And Equipment Net	10.9M	12.8M	15.6M	16.9M	27.7M	17.3M
Net Debt	19.0M	348.8M	242.0M	230.3M	162.0M	190.9M
Accounts Payable	10.4M	14.6M	20.0M	9.5M	14.4M	13.8M
Cash	7.1M	10.1M	5.0M	8.8M	22.7M	23.8M
Non Current Assets Total	141.1M	139.2M	333.0M	441.4M	616.8M	333.7M
Long Term Debt	13.2M	355.3M	55.1M	237.1M	179.4M	160.6M
Cash And Short Term Investments	7.1M	10.1M	5.0M	8.8M	22.7M	23.8M
Net Receivables	29.8M	30.8M	45.0M	67.3M	147.3M	154.6M
Liabilities And Stockholders Equity	187.6M	195.3M	426.4M	594.9M	844.0M	446.2M
Non Current Liabilities Total	13.2M	355.3M	402.4M	241.3M	206.4M	230.0M
Inventory	8.8M	15.1M	38.4M	72.9M	52.8M	36.3M
Other Current Assets	798K	155K	5.0M	4.6M	4.4M	2.9M
Other Stockholder Equity	152.6M	(184.1M)	95.7M	256.9M	470.5M	494.1M
Total Liab	37.7M	379.4M	433.9M	293.9M	299.0M	273.4M
Net Invested Capital	26.1M	358.8M	249.6M	530.4M	726.4M	762.8M
Property Plant And Equipment Gross	10.9M	12.8M	21.2M	24.2M	34.4M	20.9M
Total Current Assets	46.5M	56.1M	93.4M	153.5M	227.2M	238.5M
Net Working Capital	22.0M	32.0M	61.9M	100.9M	134.6M	69.1M
Intangible Assets	80.0M	72.0M	65.2M	56.6M	48.7M	54.7M
Property Plant Equipment	10.9M	12.8M	15.6M	20.9M	24.1M	15.5M

Thematic Opportunities

Explore Investment Opportunities

Build portfolios using Macroaxis predefined set of investing ideas. Many of Macroaxis investing ideas can easily outperform a given market. Ideas can also be optimized per your risk profile before portfolio origination is invoked. Macroaxis thematic optimization helps investors identify companies most likely to benefit from changes or shifts in various micro-economic or local macro-level trends. Originating optimal thematic portfolios involves aligning investors' personal views, ideas, and beliefs with their actual investments.

Explore Investing Ideas

Additional Tools for Shoals Stock Analysis

When running Shoals Technologies' price analysis, check to measure Shoals Technologies' market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Shoals Technologies is operating at the current time. Most of Shoals Technologies' value examination focuses on studying past and present price action to predict the probability of Shoals Technologies' future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Shoals Technologies' price. Additionally, you may evaluate how the addition of Shoals Technologies to your portfolios can decrease your overall portfolio volatility.

Macroaxis helps investors of all levels and skills to maximize the upside of all their holdings and minimize the risk associated with market volatility, economic swings, and company-specific events. View terms and conditions

Feedback Blog

Made with optimal in San Francisco

2024 Macroaxis LLC