Willis Historical Income Statement

WLFC Stock

USD 213.51 3.16 1.46%

Historical analysis of Willis Lease income statement accounts such as Depreciation And Amortization of 50.1 M, Interest Expense of 82.7 M, Total Revenue of 428.4 M or Gross Profit of 316.9 M can show how well Willis Lease Finance performed in making a profits. Evaluating Willis Lease income statement over time to spot trends is a great complementary tool to traditional technical analysis and can indicate the direction of Willis Lease's future profits or losses.

Cash Flow Balance Sheet Income Statement

Dot-com Bubble

Housing Crash

Credit Downgrade

Yuan Drop

Covid

Financial Statement Analysis is much more than just reviewing and examining Willis Lease Finance latest accounting reports to predict its past. Macroaxis encourages investors to analyze financial statements over time for various trends across multiple indicators and accounts to determine whether Willis Lease Finance is a good buy for the upcoming year.

Net Income Gross Profit

Check out Your Current Watchlist to better understand how to build diversified portfolios, which includes a position in Willis Lease Finance. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in census.

About Willis Income Statement Analysis

Willis Lease Finance Income Statement consists of revenues and expenses along with the resulting net income or loss. It represents the profit for the accounting period attributable to Willis Lease shareholders. The income statement also shows Willis investors and management if the firm made money during the period reported. The result of an income statement is the net income that is calculated after subtracting the expenses from revenue. It is essential to investors both as an absolute measure as well as earnings per share (i.e., EPS).

Willis Lease Income Statement Chart

At present, Willis Lease's Total Revenue is projected to increase significantly based on the last few years of reporting. The current year's Gross Profit is expected to grow to about 316.9 M, whereas Depreciation And Amortization is forecasted to decline to about 50.1 M.

Gross Profit Other Operating Expenses Ebitda Non Operating Income Net Other Net Interest Income

Gross Profit

Gross profit is a required income statement account that reflects total revenue of Willis Lease Finance minus its cost of goods sold. It is profit before Willis Lease operating expenses, interest payments and taxes. Gross profit is also known as gross margin. The profit a company makes after deducting the costs associated with making and selling its products, or the costs associated with providing its services.

Other Operating Expenses

Other Operating Expenses is the expense which generally does not depend on sales or production quantities of Willis Lease Finance. It is also known as Willis Lease overhead expenses. Typically these expenses include marketing, rent and utilities, office, leases, and other overhead cost. Expenses incurred from non-core business activities, including administrative and general expenses, but excluding costs directly related to production.

Net Interest Income

The difference between the revenue generated from a bank's interest-bearing assets and the expenses associated with paying its interest-bearing liabilities.

Most accounts from Willis Lease's income statement are interrelated and interconnected. However, analyzing income statement accounts one by one will only give a small insight into Willis Lease Finance current financial condition. On the other hand, looking into the entire matrix of income statement accounts, and analyzing their relationships over time can provide a more complete picture of the company financial strength now and in the future. Check out Your Current Watchlist to better understand how to build diversified portfolios, which includes a position in Willis Lease Finance. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in census.

	2021	2022	2023	2024 (projected)
Gross Profit	168.8M	202.8M	301.8M	316.9M
Total Revenue	274.2M	311.9M	408.0M	428.4M

Gross Profit Total Revenue

Willis Lease income statement Correlations

	Depreciation And Amortization	Interest Expense	Total Revenue	Gross Profit	Other Operating Expenses	Operating Income	Ebit	Ebitda	Cost Of Revenue	Total Operating Expenses	Income Before Tax	Total Other Income Expense Net	Net Income	Income Tax Expense	Selling General Administrative	Selling And Marketing Expenses	Net Income From Continuing Ops	Non Operating Income Net Other	Non Recurring	Tax Provision	Net Interest Income	Reconciled Depreciation	Extraordinary Items	Interest Income
Depreciation And Amortization		0.77	0.7	0.59	0.7	0.14	0.41	0.61	0.79	0.45	0.32	-0.46	0.27	0.23	0.49	0.69	0.25	-0.14	0.61	0.15	-0.56	0.6	0.07	0.07
Interest Expense	0.77		0.96	0.93	0.97	0.62	0.82	0.93	0.83	0.87	0.64	-0.66	0.49	0.48	0.9	0.75	0.36	-0.25	0.88	0.31	-0.9	0.84	-0.54	-0.54
Total Revenue	0.7	0.96		0.97	0.99	0.74	0.81	0.91	0.87	0.86	0.81	-0.51	0.68	0.51	0.9	0.67	0.58	-0.18	0.9	0.34	-0.89	0.78	-0.55	-0.55
Gross Profit	0.59	0.93	0.97		0.96	0.83	0.9	0.95	0.72	0.95	0.83	-0.54	0.66	0.58	0.94	0.66	0.54	-0.27	0.86	0.39	-0.88	0.77	-0.68	-0.68
Other Operating Expenses	0.7	0.97	0.99	0.96		0.73	0.82	0.92	0.86	0.88	0.75	-0.58	0.61	0.51	0.92	0.69	0.5	-0.22	0.9	0.33	-0.9	0.8	-0.58	-0.58
Operating Income	0.14	0.62	0.74	0.83	0.73		0.77	0.72	0.42	0.83	0.88	-0.29	0.67	0.64	0.81	0.39	0.59	-0.26	0.59	0.48	-0.67	0.51	-0.85	-0.85
Ebit	0.41	0.82	0.81	0.9	0.82	0.77		0.97	0.49	0.93	0.67	-0.7	0.47	0.56	0.91	0.42	0.38	-0.39	0.84	0.35	-0.91	0.86	-0.71	-0.71
Ebitda	0.61	0.93	0.91	0.95	0.92	0.72	0.97		0.66	0.94	0.67	-0.72	0.48	0.56	0.93	0.59	0.37	-0.38	0.89	0.36	-0.94	0.9	-0.65	-0.65
Cost Of Revenue	0.79	0.83	0.87	0.72	0.86	0.42	0.49	0.66		0.52	0.62	-0.37	0.6	0.28	0.64	0.56	0.53	0.02	0.82	0.18	-0.73	0.64	-0.21	-0.21
Total Operating Expenses	0.45	0.87	0.86	0.95	0.88	0.83	0.93	0.94	0.52		0.69	-0.63	0.47	0.6	0.96	0.64	0.35	-0.39	0.76	0.39	-0.84	0.75	-0.79	-0.79
Income Before Tax	0.32	0.64	0.81	0.83	0.75	0.88	0.67	0.67	0.62	0.69		-0.05	0.88	0.57	0.68	0.39	0.82	-0.06	0.64	0.44	-0.64	0.46	-0.55	-0.55
Total Other Income Expense Net	-0.46	-0.66	-0.51	-0.54	-0.58	-0.29	-0.7	-0.72	-0.37	-0.63	-0.05		0.09	-0.23	-0.7	-0.36	0.17	0.43	-0.66	-0.09	0.7	-0.81	0.47	0.47
Net Income	0.27	0.49	0.68	0.66	0.61	0.67	0.47	0.48	0.6	0.47	0.88	0.09		0.12	0.47	0.32	0.95	0.38	0.6	-0.01	-0.45	0.23	-0.33	-0.33
Income Tax Expense	0.23	0.48	0.51	0.58	0.51	0.64	0.56	0.56	0.28	0.6	0.57	-0.23	0.12		0.58	0.25	0.08	-0.78	0.3	0.94	-0.56	0.56	-0.53	-0.53
Selling General Administrative	0.49	0.9	0.9	0.94	0.92	0.81	0.91	0.93	0.64	0.96	0.68	-0.7	0.47	0.58		0.56	0.36	-0.41	0.84	0.39	-0.91	0.83	-0.77	-0.77
Selling And Marketing Expenses	0.69	0.75	0.67	0.66	0.69	0.39	0.42	0.59	0.56	0.64	0.39	-0.36	0.32	0.25	0.56		0.16	-0.05	0.42	0.13	-0.41	0.36	-0.36	-0.36
Net Income From Continuing Ops	0.25	0.36	0.58	0.54	0.5	0.59	0.38	0.37	0.53	0.35	0.82	0.17	0.95	0.08	0.36	0.16		0.38	0.52	-0.05	-0.37	0.16	-0.18	-0.18
Non Operating Income Net Other	-0.14	-0.25	-0.18	-0.27	-0.22	-0.26	-0.39	-0.38	0.02	-0.39	-0.06	0.43	0.38	-0.78	-0.41	-0.05	0.38		-0.09	-0.75	0.38	-0.53	0.36	0.36
Non Recurring	0.61	0.88	0.9	0.86	0.9	0.59	0.84	0.89	0.82	0.76	0.64	-0.66	0.6	0.3	0.84	0.42	0.52	-0.09		0.11	-0.93	0.85	-0.47	-0.47
Tax Provision	0.15	0.31	0.34	0.39	0.33	0.48	0.35	0.36	0.18	0.39	0.44	-0.09	-0.01	0.94	0.39	0.13	-0.05	-0.75	0.11		-0.4	0.43	-0.37	-0.37
Net Interest Income	-0.56	-0.9	-0.89	-0.88	-0.9	-0.67	-0.91	-0.94	-0.73	-0.84	-0.64	0.7	-0.45	-0.56	-0.91	-0.41	-0.37	0.38	-0.93	-0.4		-0.94	0.59	0.59
Reconciled Depreciation	0.6	0.84	0.78	0.77	0.8	0.51	0.86	0.9	0.64	0.75	0.46	-0.81	0.23	0.56	0.83	0.36	0.16	-0.53	0.85	0.43	-0.94		-0.49	-0.49
Extraordinary Items	0.07	-0.54	-0.55	-0.68	-0.58	-0.85	-0.71	-0.65	-0.21	-0.79	-0.55	0.47	-0.33	-0.53	-0.77	-0.36	-0.18	0.36	-0.47	-0.37	0.59	-0.49		1.0
Interest Income	0.07	-0.54	-0.55	-0.68	-0.58	-0.85	-0.71	-0.65	-0.21	-0.79	-0.55	0.47	-0.33	-0.53	-0.77	-0.36	-0.18	0.36	-0.47	-0.37	0.59	-0.49	1.0

Click cells to compare fundamentals

Willis Lease Account Relationship Matchups

Willis Lease income statement Accounts

	2019	2020	2021	2022	2023	2024 (projected)
Depreciation And Amortization	93.9M	94.5M	90.5M	88.3M	90.9M	50.1M
Interest Expense	66.9M	63.0M	68.0M	66.7M	78.8M	82.7M
Total Revenue	409.2M	288.7M	274.2M	311.9M	408.0M	428.4M
Gross Profit	260.3M	177.4M	168.8M	202.8M	301.8M	316.9M
Other Operating Expenses	243.5M	185.7M	190.2M	216.0M	271.1M	284.7M
Operating Income	80.3M	11.0M	(5.7M)	7.6M	136.8M	143.7M
Ebit	80.3M	82.4M	77.1M	76.5M	142.5M	149.6M
Ebitda	174.2M	176.9M	167.6M	164.8M	233.4M	245.1M
Cost Of Revenue	148.9M	111.3M	105.4M	109.1M	106.1M	111.4M
Total Operating Expenses	94.6M	74.4M	84.7M	106.9M	165.0M	173.3M
Income Before Tax	88.9M	17.3M	9.1M	9.8M	67.1M	70.5M
Total Other Income Expense Net	8.6M	(85.7M)	(51.1M)	(75.4M)	(69.7M)	(66.2M)
Net Income	66.9M	9.7M	3.4M	5.4M	40.4M	42.4M
Income Tax Expense	22.0M	7.6M	5.8M	4.4M	23.3M	24.5M
Net Income Applicable To Common Shares	63.6M	6.4M	18K	2.1M	2.4M	2.3M
Selling General Administrative	86.5M	67.9M	75.4M	106.9M	144.8M	152.0M
Net Income From Continuing Ops	66.9M	9.7M	3.4M	5.4M	47.2M	25.3M
Non Operating Income Net Other	7.2M	3.8M	800K	(62K)	(71.3K)	(67.7K)
Tax Provision	22.0M	7.6M	5.8M	4.4M	17.2M	18.0M
Net Interest Income	(66.9M)	(63.0M)	(68.0M)	(66.7M)	(74.1M)	(77.8M)
Reconciled Depreciation	86.2M	94.5M	90.5M	88.3M	90.9M	93.2M

Also Currently Popular

Analyzing currently trending equities could be an opportunity to develop a better portfolio based on different market momentums that they can trigger. Utilizing the top trending stocks is also useful when creating a market-neutral strategy or pair trading technique involving a short or a long position in a currently trending equity.

C	Citigroup
GM	General Motors
F	Ford Motor

When determining whether Willis Lease Finance offers a strong return on investment in its stock, a comprehensive analysis is essential. The process typically begins with a thorough review of Willis Lease's financial statements, including income statements, balance sheets, and cash flow statements, to assess its financial health. Key financial ratios are used to gauge profitability, efficiency, and growth potential of Willis Lease Finance Stock. Outlined below are crucial reports that will aid in making a well-informed decision on Willis Lease Finance Stock:

How To Invest In Willis

Details

Is Willis Stock a good investment?

Details

What is Willis Lease's Net Worth?

Details

Largest Trading Companies & Distributors Companies

View

Largest Rental & Leasing Services Companies

View

You can also try the Odds Of Bankruptcy module to get analysis of equity chance of financial distress in the next 2 years.

Is Trading Companies & Distributors space expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of Willis Lease. If investors know Willis will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about Willis Lease listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.

Quarterly Earnings Growth

0.582

Dividend Share

0.25

Earnings Share

14.54

Revenue Per Share

80.335

Quarterly Revenue Growth

0.378

The market value of Willis Lease Finance is measured differently than its book value, which is the value of Willis that is recorded on the company's balance sheet. Investors also form their own opinion of Willis Lease's value that differs from its market value or its book value, called intrinsic value, which is Willis Lease's true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because Willis Lease's market value can be influenced by many factors that don't directly affect Willis Lease's underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.

Please note, there is a significant difference between Willis Lease's value and its price as these two are different measures arrived at by different means. Investors typically determine if Willis Lease is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, Willis Lease's price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.

Macroaxis helps investors of all levels and skills to maximize the upside of all their holdings and minimize the risk associated with market volatility, economic swings, and company-specific events. View terms and conditions

Feedback Blog

Made with optimal in San Francisco

2024 Macroaxis LLC

Willis Historical Income Statement

About Willis Income Statement Analysis

Willis Lease Income Statement Chart

Gross Profit

Other Operating Expenses

Net Interest Income

Willis Lease income statement Correlations

Willis Lease Account Relationship Matchups

High Positive Relationship

High Negative Relationship

Willis Lease income statement Accounts

Also Currently Popular

COMMON DESTINATIONS

MAIN CATEGORIES

COMPANY

Interest Income	+ 1.0	Extraordinary Items
Other Operating Expenses	+ 0.99	Total Revenue
Other Operating Expenses	+ 0.97	Interest Expense
Gross Profit	+ 0.97	Total Revenue
Ebitda	+ 0.97	Ebit
Total Revenue	+ 0.96	Interest Expense

Reconciled Depreciation	- 0.94	Net Interest Income
Net Interest Income	- 0.94	Ebitda
Net Interest Income	- 0.93	Non Recurring
Net Interest Income	- 0.91	Selling General Administrative
Net Interest Income	- 0.91	Ebit
Net Interest Income	- 0.9	Other Operating Expenses