FirstService Historical Cash Flow
| FSV Stock | CAD 254.11 1.03 0.40% |
Analysis of FirstService Corp cash flow over time is an excellent tool to project FirstService Corp future capital expenditures as well as to predict the amount of cash needed to cover cost of sales, R&D expenses or production expansions. Investors should almost always look for trends in cash flow indicators such as Stock Based Compensation of 25.4 M or Free Cash Flow of 95 M as it is a great indicator of FirstService Corp ability to facilitate future growth, repay debt on time or pay out dividends.
Financial Statement Analysis is much more than just reviewing and examining FirstService Corp latest accounting reports to predict its past. Macroaxis encourages investors to analyze financial statements over time for various trends across multiple indicators and accounts to determine whether FirstService Corp is a good buy for the upcoming year.
FirstService |
About FirstService Cash Flow Analysis
The Cash Flow Statement is a financial statement that shows how changes in FirstService balance sheet and income statement accounts affect cash and cash equivalents. It breaks the analysis down to operating, investing, and financing activities. One of the most critical aspects of the cash flow statement is liquidity, which is the degree to which FirstService's non-liquid assets can be easily converted into cash.
FirstService Corp Cash Flow Chart
Add Fundamental
Stock Based Compensation
Compensation provided to employees in the form of equity or options to purchase company stock. This type of compensation is used to align the interests of employees and shareholders.Free Cash Flow
The amount of cash a company generates after accounting for cash outflows to support operations and maintain its capital assets.Begin Period Cash Flow
The amount of cash a company has at the beginning of a financial reporting period. It serves as the starting point for calculating the period's cash flow from operations, investing, and financing activities.Capital Expenditures
Capital Expenditures are funds used by FirstService Corp to acquire physical assets such as property, industrial buildings or equipment. This type of outlay is used by management to increase the scope of FirstService Corp operations. These expenditures can include everything from repairing an office equipment, building a brand new facility, or writing new software.Most accounts from FirstService Corp's cash flow statement are interrelated and interconnected. However, analyzing cash flow statement accounts one by one will only give a small insight into FirstService Corp current financial condition. On the other hand, looking into the entire matrix of cash flow statement accounts, and analyzing their relationships over time can provide a more complete picture of the company financial strength now and in the future. Check out Investing Opportunities to better understand how to build diversified portfolios, which includes a position in FirstService Corp. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in board of governors. To learn how to invest in FirstService Stock, please use our How to Invest in FirstService Corp guide.At this time, FirstService Corp's Change To Liabilities is very stable compared to the past year.
| 2022 | 2023 | 2024 | 2025 (projected) | |
| Free Cash Flow | 28.3M | 187.6M | 172.9M | 95.0M |
| Stock Based Compensation | 19.0M | 22.4M | 25.3M | 25.4M |
FirstService Corp cash flow statement Correlations
Click cells to compare fundamentals
FirstService Corp Account Relationship Matchups
High Positive Relationship
High Negative Relationship
FirstService Corp cash flow statement Accounts
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 (projected) | ||
| Sale Purchase Of Stock | 624.1M | 161.5M | 21.6M | 12.3M | 14.1M | 13.4M | |
| Change To Inventory | (44.2M) | (15.5M) | (71.5M) | 22.2M | (19.4M) | (18.4M) | |
| Change In Cash | 74.6M | (14.7M) | (34.9M) | 47.5M | 36.8M | 38.6M | |
| Stock Based Compensation | 11.6M | 15.8M | 19.0M | 22.4M | 25.3M | 25.4M | |
| Free Cash Flow | 252.4M | 109.1M | 28.3M | 187.6M | 172.9M | 95.0M | |
| Change In Working Capital | 89.5M | (78.1M) | (175.1M) | (5.6M) | (39.8M) | (37.8M) | |
| Begin Period Cash Flow | 134.3M | 208.9M | 194.3M | 159.3M | 206.9M | 121.9M | |
| Other Cashflows From Financing Activities | (18.5M) | (6.4M) | (26.5M) | 6.2M | 7.1M | 7.4M | |
| Depreciation | 98.4M | 99.0M | 110.1M | 127.9M | 165.3M | 173.5M | |
| Other Non Cash Items | 679K | (22.8M) | (594K) | 7.7M | (38.9M) | (36.9M) | |
| Dividends Paid | 27.4M | 31.2M | 34.9M | 39.1M | (43.8M) | (41.6M) | |
| Capital Expenditures | 39.4M | 58.2M | 77.6M | 92.7M | 112.8M | 118.4M | |
| Total Cash From Operating Activities | 291.8M | 167.3M | 105.9M | 280.4M | 285.7M | 145.5M | |
| Change To Account Receivables | 8.9M | (86.9M) | (69.7M) | (93.8M) | (42.3M) | (44.4M) | |
| Net Income | 109.6M | 156.1M | 145.0M | 147.0M | 134.4M | 141.1M | |
| Total Cash From Financing Activities | (75.2M) | 24.4M | 18.8M | 413.9M | 74.4M | 57.8M | |
| End Period Cash Flow | 208.9M | 194.3M | 159.3M | 206.9M | 243.7M | 134.0M | |
| Net Borrowings | 429.9M | (179.3M) | 62.1M | 80.2M | 92.2M | 55.7M | |
| Total Cashflows From Investing Activities | (615.0M) | (142.3M) | (206.3M) | (160.8M) | (144.7M) | (152.0M) | |
| Change To Operating Activities | 18.3M | 93.5M | 8.1M | (35.4M) | (40.7M) | (38.7M) | |
| Other Cashflows From Investing Activities | (1.5M) | (4.3M) | (675K) | (83.2M) | (74.9M) | (71.1M) | |
| Change To Netincome | 268.8M | 16.6M | 24.5M | 49.7M | 57.2M | 52.9M | |
| Change To Liabilities | 12.7M | 26.8M | 7.7M | 15.4M | 17.7M | 18.6M | |
| Investments | (142.3M) | (206.3M) | (160.8M) | (262.5M) | (323.7M) | (339.9M) |
Pair Trading with FirstService Corp
One of the main advantages of trading using pair correlations is that every trade hedges away some risk. Because there are two separate transactions required, even if FirstService Corp position performs unexpectedly, the other equity can make up some of the losses. Pair trading also minimizes risk from directional movements in the market. For example, if an entire industry or sector drops because of unexpected headlines, the short position in FirstService Corp will appreciate offsetting losses from the drop in the long position's value.Moving against FirstService Stock
The ability to find closely correlated positions to FirstService Corp could be a great tool in your tax-loss harvesting strategies, allowing investors a quick way to find a similar-enough asset to replace FirstService Corp when you sell it. If you don't do this, your portfolio allocation will be skewed against your target asset allocation. So, investors can't just sell and buy back FirstService Corp - that would be a violation of the tax code under the "wash sale" rule, and this is why you need to find a similar enough asset and use the proceeds from selling FirstService Corp to buy it.
The correlation of FirstService Corp is a statistical measure of how it moves in relation to other instruments. This measure is expressed in what is known as the correlation coefficient, which ranges between -1 and +1. A perfect positive correlation (i.e., a correlation coefficient of +1) implies that as FirstService Corp moves, either up or down, the other security will move in the same direction. Alternatively, perfect negative correlation means that if FirstService Corp moves in either direction, the perfectly negatively correlated security will move in the opposite direction. If the correlation is 0, the equities are not correlated; they are entirely random. A correlation greater than 0.8 is generally described as strong, whereas a correlation less than 0.5 is generally considered weak.
Correlation analysis and pair trading evaluation for FirstService Corp can also be used as hedging techniques within a particular sector or industry or even over random equities to generate a better risk-adjusted return on your portfolios.Check out Investing Opportunities to better understand how to build diversified portfolios, which includes a position in FirstService Corp. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in board of governors. To learn how to invest in FirstService Stock, please use our How to Invest in FirstService Corp guide.You can also try the Technical Analysis module to check basic technical indicators and analysis based on most latest market data.