Rubicon Historical Cash Flow

ROMJ Stock  CAD 0.33  0.01  3.13%   
Analysis of Rubicon Organics cash flow over time is an excellent tool to project Rubicon Organics future capital expenditures as well as to predict the amount of cash needed to cover cost of sales, R&D expenses or production expansions. Investors should almost always look for trends in cash flow indicators such as Total Cash From Operating Activities of 7.1 M or Change To Account Receivables of 902.1 K as it is a great indicator of Rubicon Organics ability to facilitate future growth, repay debt on time or pay out dividends.
 
Covid
Financial Statement Analysis is much more than just reviewing and examining Rubicon Organics latest accounting reports to predict its past. Macroaxis encourages investors to analyze financial statements over time for various trends across multiple indicators and accounts to determine whether Rubicon Organics is a good buy for the upcoming year.
  
Check out Your Equity Center to better understand how to build diversified portfolios, which includes a position in Rubicon Organics. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in inflation.

About Rubicon Cash Flow Analysis

The Cash Flow Statement is a financial statement that shows how changes in Rubicon balance sheet and income statement accounts affect cash and cash equivalents. It breaks the analysis down to operating, investing, and financing activities. One of the most critical aspects of the cash flow statement is liquidity, which is the degree to which Rubicon's non-liquid assets can be easily converted into cash.

Rubicon Organics Cash Flow Chart

At this time, Rubicon Organics' Other Non Cash Items is fairly stable compared to the past year. Stock Based Compensation is likely to climb to about 2 M in 2024, despite the fact that Net Borrowings is likely to grow to (3.6 M).

Capital Expenditures

Capital Expenditures are funds used by Rubicon Organics to acquire physical assets such as property, industrial buildings or equipment. This type of outlay is used by management to increase the scope of Rubicon Organics operations. These expenditures can include everything from repairing an office equipment, building a brand new facility, or writing new software.

Begin Period Cash Flow

The amount of cash a company has at the beginning of a financial reporting period. It serves as the starting point for calculating the period's cash flow from operations, investing, and financing activities.

Stock Based Compensation

Compensation provided to employees in the form of equity or options to purchase company stock. This type of compensation is used to align the interests of employees and shareholders.
Most accounts from Rubicon Organics' cash flow statement are interrelated and interconnected. However, analyzing cash flow statement accounts one by one will only give a small insight into Rubicon Organics current financial condition. On the other hand, looking into the entire matrix of cash flow statement accounts, and analyzing their relationships over time can provide a more complete picture of the company financial strength now and in the future. Check out Your Equity Center to better understand how to build diversified portfolios, which includes a position in Rubicon Organics. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in inflation.
At this time, Rubicon Organics' Other Non Cash Items is fairly stable compared to the past year. Stock Based Compensation is likely to climb to about 2 M in 2024, despite the fact that Net Borrowings is likely to grow to (3.6 M).
 2021 2022 2023 2024 (projected)
Capital Expenditures5.5M4.5M3.4M4.6M
Depreciation2.4M3.1M3.1M1.7M

Rubicon Organics cash flow statement Correlations

-0.14-0.460.08-0.39-0.380.910.080.55-0.6-0.21-0.580.650.89-0.110.79-0.150.18
-0.140.680.11-0.25-0.52-0.22-0.480.560.24-0.740.210.03-0.25-0.31-0.020.180.1
-0.460.680.080.08-0.1-0.31-0.20.030.45-0.30.42-0.17-0.33-0.41-0.46-0.03-0.32
0.080.110.08-0.50.470.19-0.310.0-0.64-0.240.01-0.5-0.03-0.790.120.280.63
-0.39-0.250.08-0.5-0.17-0.160.8-0.310.760.29-0.240.29-0.130.65-0.78-0.67-0.74
-0.38-0.52-0.10.47-0.17-0.26-0.19-0.79-0.390.640.49-0.76-0.27-0.41-0.160.250.31
0.91-0.22-0.310.19-0.16-0.260.320.4-0.53-0.11-0.630.660.94-0.190.5-0.430.01
0.08-0.48-0.2-0.310.8-0.190.32-0.110.40.18-0.680.480.250.59-0.47-0.69-0.64
0.550.560.030.0-0.31-0.790.4-0.11-0.11-0.88-0.510.520.31-0.010.460.020.24
-0.60.240.45-0.640.76-0.39-0.530.4-0.11-0.020.040.14-0.480.61-0.72-0.26-0.76
-0.21-0.74-0.3-0.240.290.64-0.110.18-0.88-0.020.39-0.170.070.15-0.19-0.21-0.25
-0.580.210.420.01-0.240.49-0.63-0.68-0.510.040.39-0.58-0.44-0.39-0.130.320.15
0.650.03-0.17-0.50.29-0.760.660.480.520.14-0.17-0.580.750.40.21-0.66-0.41
0.89-0.25-0.33-0.03-0.13-0.270.940.250.31-0.480.07-0.440.75-0.120.53-0.51-0.04
-0.11-0.31-0.41-0.790.65-0.41-0.190.59-0.010.610.15-0.390.4-0.12-0.25-0.25-0.5
0.79-0.02-0.460.12-0.78-0.160.5-0.470.46-0.72-0.19-0.130.210.53-0.250.410.49
-0.150.18-0.030.28-0.670.25-0.43-0.690.02-0.26-0.210.32-0.66-0.51-0.250.410.46
0.180.1-0.320.63-0.740.310.01-0.640.24-0.76-0.250.15-0.41-0.04-0.50.490.46
Click cells to compare fundamentals

Rubicon Organics Account Relationship Matchups

Rubicon Organics cash flow statement Accounts

201920202021202220232024 (projected)
Change To Inventory(374.5K)(2.5M)(1.1M)(446.1K)668.4K701.8K
Investments(5.3M)3.1M(5.5M)(4.5M)(3.4M)(3.6M)
Change In Cash1.9M10.1M(553.0K)(3.3M)2.6M2.7M
Net Borrowings129.2K10.2M(130.4K)(4.2M)(3.8M)(3.6M)
Total Cashflows From Investing Activities(9.1M)(5.3M)3.1M(5.5M)(6.3M)(6.6M)
Depreciation1.6M1.7M2.4M3.1M3.1M1.7M
Capital Expenditures7.9M6.0M5.5M4.5M3.4M4.6M
Total Cash From Operating Activities(10.1M)(14.3M)(10.4M)2.0M6.8M7.1M
Change To Account Receivables360.0K(2.4M)(1.6M)(625.6K)859.1K902.1K
Change To Operating Activities(113.9K)590.3K(224.4K)574.8K661.0K694.0K
Net Income(14.3M)(15.0M)(14.5M)(3.9M)(5.5M)(5.8M)
Total Cash From Financing Activities17.2M21.3M15.3M(838.6K)(829.3K)(787.9K)
End Period Cash Flow2.1M12.1M11.6M8.3M9.4M6.9M
Change To Netincome19.6M2.5M1.9M4.2M4.9M5.0M
Change To Liabilities1.6M(558.8K)2.1M(391.7K)(450.4K)(427.9K)
Free Cash Flow(18.6M)(20.3M)(15.9M)(2.5M)3.4M3.6M
Change In Working Capital17.0K(3.0M)(2.5M)83.8K2.3M2.5M
Begin Period Cash Flow232.4K2.1M12.1M11.6M6.8M6.2M
Other Non Cash Items(2.0M)(8.5M)2.1M887.0K6.7M7.0M

Thematic Opportunities

Explore Investment Opportunities

Build portfolios using Macroaxis predefined set of investing ideas. Many of Macroaxis investing ideas can easily outperform a given market. Ideas can also be optimized per your risk profile before portfolio origination is invoked. Macroaxis thematic optimization helps investors identify companies most likely to benefit from changes or shifts in various micro-economic or local macro-level trends. Originating optimal thematic portfolios involves aligning investors' personal views, ideas, and beliefs with their actual investments.
Explore Investing Ideas  

Additional Tools for Rubicon Stock Analysis

When running Rubicon Organics' price analysis, check to measure Rubicon Organics' market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Rubicon Organics is operating at the current time. Most of Rubicon Organics' value examination focuses on studying past and present price action to predict the probability of Rubicon Organics' future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Rubicon Organics' price. Additionally, you may evaluate how the addition of Rubicon Organics to your portfolios can decrease your overall portfolio volatility.