Allegro Microsystems Valuation Analysis
| ALGM Stock | USD 48.95 1.02 2.13% |
Main Profitability Drivers
Price Book 9.52 | Gross Profit | Price Sales 10.58 | Profit Margin | Enterprise Value Revenue 11.1 |
Allegro Microsystems Cash | $232.4 million |
Revenue by Product
Allegro Microsystems provides product-level revenue detail for 2 reported segments. Allegro Microsystems' disclosed segment data is anchored by Magnetic Sensors And Other (137.77 million), followed by Power Integrated Circuits (91.44 million). Allegro Microsystems' disclosed segment data helps frame product mix, even when the reported segment totals do not map cleanly to consolidated revenue.Total Value Analysis
The market-value snapshot for Allegro Microsystems reflects enterprise value of 9.32 billion, market capitalization of 8.88 billion, debt of 368.49 million, and cash and equivalents of 293.59 million as of latest reporting. The gap between enterprise value and market cap reflects the net effect of debt and cash — shifts in either can materially change the total-value picture.| Takeover Price | Market Cap | Debt Obligations | Cash & Equivalents |
9.32 billion | 8.88 billion | 368.49 million | 293.59 million |
Investor Information
About 33.0% of ALGM shares are held by company insiders. ALGM has Price/Earnings To Growth (PEG) ratio of 1.64. Allegro Microsystems reported a loss per share of 0.08. ALGM had not issued any dividends in recent years. Allegro Microsystems operates at significant scale, but margin compression and elevated leverage point to mixed financial positioning. Profitability remains positive at the asset level, but ROE is not a clean read while the equity base is unusually compressed.| Current Value | Last Year | Change From Last Year | 10 Year Trend | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Operating Profit Margin | 21.00% | 2.08% |
|
| |||||
| Total Cash From Operating Activities | $67.64 million | $71.2 million |
|
|
Asset Utilization
The concept of asset utilization usually refers to the revenue earned for every dollar of assets a company currently reports. The recent return on assets of Allegro suggests not a very effective usage of assets in May.Discounted Cash Flow Analysis
Allegro Microsystems's custom levered DCF lands near 3.12 per share compared with market pricing around 48.95, leaving the stock above the modeled value. Relative to the modeled value, the stock sits roughly 93.6% higher. Current assumptions include 13.24% WACC, 4.0% perpetual growth, and about 79.72 Million of next-period free cash flow. Discounted forecast cash flows sum to about 233.21 Million before the terminal component, and present terminal value still represents roughly 66.5% of enterprise value.Allegro Market Price vs. Intrinsic Value
Projected Revenue and Levered Free Cash Flow
Key Model Assumptions
| Input | Current Value |
|---|---|
| Weighted Average Cost of Capital | 13.24% |
| Long-Term Growth Rate | 4.0% |
| Cost of Equity | 13.54% |
| After-Tax Cost of Debt | 4.55% |
| Debt Weighting | 3.07% |
| Equity Weighting | 96.93% |
| Net Debt | 118.52 million |
| Enterprise Value | 696.25 million |
| Present Terminal Value | 463.04 million |
| Terminal Value Share of EV | 66.5% |
Forecast Detail and Valuation Progression
| Year | Revenue | Revenue Growth | Free Cash Flow | PV of LFCF | Equity Value / Share |
|---|---|---|---|---|---|
| 2022 | 768.67 million | 0.00% | 86.19 million | 0 | 3.12 |
| 2023 | 973.65 million | 26.67% | 113.43 million | 0 | 3.12 |
| 2024 | 1.05 billion | 7.78% | 56.94 million | 0 | 3.12 |
| 2025 | 725.01 million | -30.91% | 21.96 million | 0 | 3.12 |
| 2026 | 890.1 million | 22.77% | 0 | 0 | 3.12 |
| 2027 | 948.63 million | 6.58% | 59.42 million | 52.47 million | 3.12 |
| 2028 | 1.01 billion | 6.58% | 63.32 million | 49.38 million | 3.12 |
| 2029 | 1.08 billion | 6.58% | 67.49 million | 46.47 million | 3.12 |
| 2030 | 1.15 billion | 6.58% | 71.93 million | 43.73 million | 3.12 |
| 2031 | 1.22 billion | 6.58% | 76.66 million | 41.16 million | 3.12 |
Profitability Analysis
Based on Allegro Microsystems' financial statements, Allegro Microsystems is generating positive operating income but reporting a net loss of -72.76 million, indicating that non-operating charges are eroding bottom-line results. The operating margin stands at 21.0% while the net profit margin is 19.0%, with return on equity at 19.0%. Despite reporting a net loss, most profitability indicators are improving year over year, suggesting the margin structure may be stabilizing.Net Loss | First Reported 2019-06-30 | Previous Quarter 6.52 million | Current Value 8.3 million | Quarterly Volatility 26.89 million |
| Current Value | Last Year | Change From Last Year | 10 Year Trend | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Gross Profit Margin | 56.00% | 46.28% |
|
| |||||
| Operating Profit Margin | 21.00% | 2.08% |
|
|
Earnings per Share Projection vs Actual
Allegro Microsystems earnings estimates reflect the collective view of covering analysts, with revisions signaling changing fundamentals. Consensus places Allegro Microsystems' next EPS at 0.20, with a 0.18 to 0.26 dispersion range. Consensus EPS estimates for Allegro Microsystems represent the market's baseline earnings expectation. Deviations from this consensus on report day typically drive the sharpest price reactions. Allegro Microsystems reported estimated earnings of 0.2016 in earnings per share on 30th of June 2026. Comparing this projection against historical actuals shows whether the consensus is trending toward or away from the company's recent earnings trajectory.Earnings Estimation Breakdown
12 analysts contribute to the current consensus. The last reported EPS was 0.00 as of 31st of March 2026.
Earnings Projection Consensus
| Number of Analysts | Historical Accuracy | Last Reported EPS | Estimated EPS for 30th of June 2026 | Current EPS (TTM) | |
| 12 | 71.67% | 0.00 | 0.20 | -0.08 |
Ownership Allocation
The majority of Allegro Microsystems' outstanding shares are owned by institutional investors. High institutional ownership often reflects the stock's eligibility for passive index funds, which are required to hold positions proportional to index weights regardless of their own investment view. Active managers holding Allegro Microsystems must also disclose positions above certain thresholds through SEC filings.Revenue and Profit Overview
ALGM reported previous year's revenue of $725.01 million. Net Loss for the year was -$72.76 million with profit before overhead, payroll, taxes, and interest of $378.94 million.Reading the Current Signals
Valuation Synthesis
Valuation Framework, Methodology & Assumptions
Reported values for Allegro Microsystems are derived from periodic company reporting and market reference feeds and standardized for analysis. Analyst inputs may be included when coverage is available. Valuation outputs are model-derived and depend on published assumptions and reference inputs.
The analysis above is generated by quantitative models and is provided for informational and educational purposes only. It does not constitute financial advice, investment recommendations, or an endorsement to buy or sell any security. All investing involves risk, including the possible loss of principal. Consult a qualified financial advisor before making investment decisions. See our Terms of Use for full details.
Financial data referenced in this analysis is derived from publicly available SEC filings, audited financial statements, and third-party market data providers. The intrinsic value estimate is generated by Macroaxis quantitative models that incorporate fundamental analysis, technical indicators, and risk metrics.
The methodology combines multiple analytical inputs:
- Fundamental analysis - financial statements, profitability ratios, debt structure, and cash flow metrics sourced from SEC filings and public financial reports
- Technical indicators - historical price patterns, momentum signals, and volatility measures
- Risk assessment - probability of bankruptcy models, market risk metrics, and downside scenario analysis
- Peer comparison - relative valuation against industry peers using standardized multiples
Model outputs are refreshed periodically as new financial data becomes available. Past model performance is not indicative of future results. The intrinsic value estimate reflects a point-in-time calculation and should be considered alongside other research and professional advice.
Data sourced from SEC filings (EDGAR), public financial statements, and market data providers.
Growth Indicators
| Common Stock Shares Outstanding | 187.71 million | |
| Quarterly Earnings Growth Y O Y | -48.50% | |
| Forward Price Earnings | 58.1395 |