Brunswick Valuation

BC Stock  USD 80.62  3.55  4.22%   
At this time, the firm appears to be undervalued. Brunswick shows a prevailing Real Value of $91.13 per share. The current price of the firm is $80.62. Our model approximates the value of Brunswick from analyzing the firm fundamentals such as Current Valuation of 7.09 B, return on equity of -0.12, and Profit Margin of (0.05) % as well as examining its technical indicators and probability of bankruptcy. Key fundamental drivers impacting Brunswick's valuation include:
Price Book
3.3503
Enterprise Value
7.1 B
Enterprise Value Ebitda
45.9086
Price Sales
1.016
Forward PE
20.202
Undervalued
Today
80.62
Please note that Brunswick's price fluctuation is very steady at this time. Calculation of the real value of Brunswick is based on 3 months time horizon. Increasing Brunswick's time horizon generally increases the accuracy of value calculation and significantly improves the predictive power of the methodology used.
Since Brunswick is currently traded on the exchange, buyers and sellers on that exchange determine the market value of Brunswick Stock. However, Brunswick's intrinsic value may or may not be the same as its current market price, in which case there is an opportunity to profit from the mispricing, assuming the market price will eventually merge with its intrinsic value.
Historical Market  80.62 Real  91.13 Target  82.24 Hype  80.62 Naive  79.04
The real value of Brunswick Stock, also known as its intrinsic value, is the underlying worth of Brunswick Company, which is reflected in its stock price. It is based on Brunswick's financial performance, growth prospects, management team, or industry conditions. The intrinsic value of Brunswick's stock can be calculated using various methods such as discounted cash flow analysis, price-to-earnings ratio, or price-to-book ratio. That value may differ from its current market price, which is determined by supply and demand factors such as investor sentiment, market trends, or news.
91.13
Real Value
93.55
Upside
Estimating the potential upside or downside of Brunswick helps investors to forecast how Brunswick stock's addition to their portfolios will impact the overall performance. We also use other valuation drivers to help us estimate the true value of Brunswick more accurately as focusing exclusively on Brunswick's fundamentals will not take into account other important factors:
Earnings
Estimates
LowProjectedHigh
0.680.770.82
Details
Hype
Prediction
LowEstimatedHigh
78.2080.6283.04
Details
Potential
Annual Dividend
LowForecastedHigh
1.091.131.17
Details
19 Analysts
Consensus
LowTarget PriceHigh
74.8382.2491.28
Details
Traditionally, analysts and sophisticated investors use multiple methods for valuing a cash-flow-generating entity or its stock. For example, some money managers use Brunswick's intrinsic value based on its ongoing forecasts of Brunswick's financial statements. In contrast, other private, professional wealth advisors use a multiplier approach by looking to relative value analysis against Brunswick's closest peers. If more than one evaluation category is relevant for Brunswick we suggest using both methods to arrive at a better estimate.

Brunswick Cash

321.61 Million

Brunswick Revenue by Product

Brunswick Total Value Analysis

Brunswick is currently forecasted to have takeover value of 7.09 B with market capitalization of 5.27 B, debt of 2.51 B, and cash on hands of 269 M. Please note that takeover value may be misleading and is a subject to accounting mistakes. We encourage investors to methodically examine all of the Brunswick fundamentals before making investment evaluation based on enterprise value of the company
  Takeover PriceMarket CapDebt ObligationsCash
7.09 B
5.27 B
2.51 B
269 M

Brunswick Investor Information

About 99.0% of the company shares are held by institutions such as insurance companies. The book value of Brunswick was currently reported as 25.1. The company has Price/Earnings To Growth (PEG) ratio of 0.63. Brunswick recorded a loss per share of 2.06. The entity last dividend was issued on the 26th of November 2025. The firm had 2:1 split on the 10th of June 1987. Brunswick is not in a good financial situation at this time. It has a very high probability of going through financial hardship in March.
Current ValueLast YearChange From Last Year 10 Year Trend
Operating Profit Margin0.05720.0583
Fairly Down
Very volatile
Total Cash From Operating Activities350.3 M496.1 M
Way Down
Slightly volatile
Operating Income319.5 M358.3 M
Fairly Down
Slightly volatile

Brunswick Asset Utilization

The asset utilization indicator refers to the revenue earned for every dollar of assets a company currently reports. Brunswick has an asset utilization ratio of 92.24 percent. This indicates that the Company is making $0.92 for each dollar of assets. An increasing asset utilization means that Brunswick is more efficient with each dollar of assets it utilizes for everyday operations.
 
Black Monday
 
Oil Shock
 
Dot-com Bubble
 
Housing Crash
 
Credit Downgrade
 
Yuan Drop
 
Covid
 
Interest Hikes

Brunswick Profitability Analysis

Taking into consideration Brunswick's profitability measurements, Brunswick may not be well positioned to generate adequate gross income at this time. It has a very high probability of underperforming in March. Profitability indicators assess Brunswick's ability to earn profits and add value for shareholders.
 
Net Income  
First Reported
1985-09-30
Previous Quarter
59.3 M
Current Value
-235.5 M
Quarterly Volatility
97.1 M
 
Black Monday
 
Oil Shock
 
Dot-com Bubble
 
Housing Crash
 
Credit Downgrade
 
Yuan Drop
 
Covid
 
Interest Hikes
The current year's Gross Profit Margin is expected to grow to 0.30, whereas Gross Profit is forecasted to decline to about 1.2 B.
Current ValueLast YearChange From Last Year 10 Year Trend
Gross Profit Margin0.30.2484
Fairly Up
Pretty Stable
Operating Profit Margin0.05720.0583
Fairly Down
Very volatile
For Brunswick profitability analysis, we use financial ratios and fundamental drivers that measure the ability of Brunswick to generate income relative to revenue, assets, operating costs, and current equity. These fundamental indicators attest to how well Brunswick utilizes its assets to generate profit and value for its shareholders. The profitability module also shows relationships between Brunswick's most relevant fundamental drivers. It provides multiple suggestions of what could affect the performance of Brunswick over time as well as its relative position and ranking within its peers.

Brunswick Earnings per Share Projection vs Actual

By analyzing Brunswick's earnings estimates, investors can diagnose different trends across Brunswick's analyst sentiment over time as well as compare current EPS estimates against different timeframes. Please be aware that the consensus of earnings estimates for Brunswick is based on EPS before non-recurring items and includes expenses related to employee stock options.
 
Dot-com Bubble
 
Housing Crash
 
Credit Downgrade
 
Yuan Drop
 
Covid
 
Interest Hikes
Brunswick is projected to generate 0.7683 in earnings per share on the 31st of March 2026. Brunswick earnings estimates show analyst consensus about projected Brunswick EPS (Earning Per Share). It derives the highest and the lowest estimates based on Brunswick's historical volatility. Many public companies, such as Brunswick, manage the perception of their earnings on a regular basis to make sure that analyst estimates are accurate. Future earnings calculations are also an essential input when attempting to value a firm.

Brunswick Ownership Allocation

The majority of Brunswick outstanding shares are owned by other corporate entities. These outside corporations are usually referred to as non-private investors looking to acquire positions in Brunswick to benefit from reduced commissions. Consequently, institutional investors are subject to a different set of regulations than regular investors in Brunswick. Please pay attention to any change in the institutional holdings of Brunswick as this could imply that something significant has changed or is about to change at the company.

Brunswick Profitability Analysis

The company generated the yearly revenue of 5.24 B. Reported Net Income was 149.3 M with gross profit of 1.33 B.

Brunswick Past Distributions to stockholders

Please note that valuation analysis is one of the essential comprehensive assessments in business. It evaluates Brunswick's worth, which you can determine by considering its current assets, liabilities and future cash flows. The investors' valuation analysis is an important metric that will give you a perspective on different companies. It helps you know the worth of the potential investment in Brunswick and how it compares across the competition.

About Brunswick Valuation

The stock valuation mechanism determines Brunswick's current worth on a weekly basis. Our valuation model uses a comparative analysis of Brunswick. We calculate exposure to Brunswick's market risk, different technical and fundamental indicators, and relevant financial multiples and ratios and then compare them to those of Brunswick's related companies.
Last ReportedProjected for Next Year
Gross Profit1.6 B1.2 B
Pretax Profit Margin(0.03)(0.02)
Operating Profit Margin 0.06  0.06 
Net Loss(0.03)(0.02)
Gross Profit Margin 0.25  0.30 

Brunswick Quarterly Retained Earnings

3.37 Billion

Brunswick's stock price is the clearest measure of market expectations about its performance. Without stock valuation, investors cannot independently discern whether Brunswick's value is low or high relative to the company's performance and growth projections. Determining the market value of Brunswick can be done in different ways, such as multiplying its stock price by its outstanding shares.
A single share of Brunswick represents a small ownership stake in the entity. As a stockholder of Brunswick, your percentage of company ownership is determined by dividing the number of shares you own by the total number of shares outstanding and then multiplying that amount by 100. Owning stock in a company generally confers both corporate voting rights and income from any dividends paid to the stock owner.

Brunswick Dividends Analysis For Valuation

The current year's Dividends Paid is expected to grow to about 135.6 M, whereas Dividend Yield is forecasted to decline to 0.02. . At present, Brunswick's Price Earnings To Growth Ratio is projected to increase slightly based on the last few years of reporting.
Last ReportedProjected for Next Year
Dividends Paid129.1 M135.6 M
Dividend Yield 0.02  0.02 
Dividend Payout Ratio(0.82)(0.78)
Dividend Paid And Capex Coverage Ratio 2.10  1.23 
There are various types of dividends Brunswick can pay to its shareholders, and the actual value of the dividend is determined on a per-share basis. It is to be paid equally to all of Brunswick shareholders on a specific date, known as the payable date. The cash dividend is the most common type of dividend payment - it is the payment of actual cash from Brunswick directly to its shareholders. There are other types of dividends that companies can issue, such as stock dividends or asset dividends. When Brunswick pays a dividend, it has no impact on its enterprise value. It does, however, lowers the Equity Value of Brunswick by the value of the dividends paid out.

Brunswick Growth Indicators

Growth stocks usually refer to those companies expected to grow sales and earnings faster than the market average. Growth stocks typically don't pay dividends, often look expensive, and usually trading at a high P/E ratio. Nevertheless, such valuations could be relatively cheap if the company continues to grow, which will drive the share price up. However, since most investors are paying a high price for a growth stock, based on expectations, if those expectations are not fully realized, growth stocks can see dramatic declines.
Common Stock Shares Outstanding67.4 M
Quarterly Earnings Growth Y O Y-0.395
Forward Price Earnings20.202

Brunswick Current Valuation Indicators

Valuation refers to the process of determining the present value of Brunswick and all of its assets. It can be calculated using a number of techniques. As many analysts who try to value Brunswick we look at many different elements of the entity such as Brunswick's management, its prospective future earnings, the current market value of the company's assets, as well as its capital structure formation.
Valuations are an essential part of business, for companies themselves, but also for investors. For companies, such as Brunswick, valuations can help measure their progress and success and can help them track their performance in the market compared to others. In addition, investors can use Brunswick's valuations to help determine the worth of potential investments. They can do this by using data and information made public by a company. Regardless of who the valuation is for, it essentially describes Brunswick's worth.

Complementary Tools for Brunswick Stock analysis

When running Brunswick's price analysis, check to measure Brunswick's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Brunswick is operating at the current time. Most of Brunswick's value examination focuses on studying past and present price action to predict the probability of Brunswick's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Brunswick's price. Additionally, you may evaluate how the addition of Brunswick to your portfolios can decrease your overall portfolio volatility.
Global Correlations
Find global opportunities by holding instruments from different markets
Instant Ratings
Determine any equity ratings based on digital recommendations. Macroaxis instant equity ratings are based on combination of fundamental analysis and risk-adjusted market performance
Portfolio Manager
State of the art Portfolio Manager to monitor and improve performance of your invested capital
Idea Analyzer
Analyze all characteristics, volatility and risk-adjusted return of Macroaxis ideas
Theme Ratings
Determine theme ratings based on digital equity recommendations. Macroaxis theme ratings are based on combination of fundamental analysis and risk-adjusted market performance
Headlines Timeline
Stay connected to all market stories and filter out noise. Drill down to analyze hype elasticity
Portfolio Volatility
Check portfolio volatility and analyze historical return density to properly model market risk
Portfolio Holdings
Check your current holdings and cash postion to detemine if your portfolio needs rebalancing
Portfolio Analyzer
Portfolio analysis module that provides access to portfolio diagnostics and optimization engine