Cameco Corp Valuation
| CCJ Stock | USD 113.84 -9.27 -7.53% |
Value Estimates Divergence
At $113.84 per share, Cameco Corp is priced at a meaningful distance from a model-derived intrinsic value estimate of $80.27, reading as above model estimate. For Cameco Corp, the key valuation inputs are a profit margin of 13% and current valuation of $53.29B, with those signals pressure-tested against technical indicators and risk profile.| Historical | Market 113.84 | Intrinsic 80.27 | Target 138.0 | Sentiment 123.28 | Naive 117.5 | DCF 41.72 |
Main Profitability Drivers
Price Book 10.626 | Gross Profit | Price Sales 14.5485 | Profit Margin | Enterprise Value Revenue 20.9389 |
Cameco Corp Cash | 1.17 Billion |
Total Value Analysis
Cameco Corp currently shows enterprise value of 53.29 B, market capitalization of 50.66 B, debt of 1.02 B, and cash and equivalents of 336.97 M as of latest reporting. Reviewing Cameco Corp fundamentals clarifies whether the enterprise-value composition reflects durable capital structure or temporary balance-sheet effects.| Takeover Price | Market Cap | Debt Obligations | Cash & Equivalents |
53.29 B | 50.66 B | 1.02 B | 336.97 M |
Investor Information
About 68.0% of CCJ shares are held by institutions such as insurance companies. CCJ has Price/Earnings To Growth (PEG) ratio of 1.92. CCJ had its last dividend issued on the 1st of December 2025. CCJ completed a 2-for-1 stock split on 23rd of February 2006. Cameco Corp retains serviceable financial positioning across capital structure and cash-generation signals. Asset returns are positive but modest, indicating room for margin improvement.| Current Value | Last Year | Change From Last Year | 10 Year Trend | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Total Cash From Operating Activities | 1.4 B | 1.4 B |
|
|
Asset Utilization
The asset utilization indicator refers to the revenue earned for every dollar of assets a company currently reports. Cameco Corp has an asset utilization ratio of 33.8 percent. This denotes that the Company is making $0.34 for each dollar of assets. An increasing asset utilization means that Cameco Corp is more efficient with each dollar of assets it utilizes for everyday operations.Discounted Cash Flow Analysis
Using the current custom levered DCF inputs, Cameco Corp is worth about 41.72 per share while the market is pricing it near 116.31. That leaves the shares trading about 64.1% above this model output. The model discounts levered cash flows at 8.69% and assumes terminal growth of 2.0%, while forward free cash flow is near 1.39 Billion. Discounted forecast cash flows sum to about 4.46 Billion before the terminal component, and present terminal value still represents roughly 75.4% of enterprise value.Cameco Market Price vs. Intrinsic Value
Projected Revenue and Levered Free Cash Flow
Key Model Assumptions
| Input | Current Value |
|---|---|
| Weighted Average Cost of Capital | 8.69% |
| Long-Term Growth Rate | 2.0% |
| Cost of Equity | 8.73% |
| After-Tax Cost of Debt | 5.53% |
| Debt Weighting | 1.45% |
| Equity Weighting | 98.55% |
| Net Debt | -67.15 Million |
| Enterprise Value | 18.11 Billion |
| Present Terminal Value | 13.65 Billion |
| Terminal Value Share of EV | 75.4% |
Forecast Detail and Valuation Progression
| Year | Revenue | Revenue Growth | Free Cash Flow | PV of LFCF | Equity Value / Share |
|---|---|---|---|---|---|
| 2021 | 1.08 Billion | 0.00% | 262.64 Million | 0.0 | 41.70 |
| 2022 | 1.36 Billion | 26.65% | 117.74 Million | 0.0 | 41.70 |
| 2023 | 1.89 Billion | 38.53% | 390.49 Million | 0.0 | 41.74 |
| 2024 | 2.29 Billion | 21.18% | 506.76 Million | 0.0 | 41.75 |
| 2025 | 2.54 Billion | 10.95% | 746.58 Million | 0.0 | 41.73 |
| 2026 | 2.74 Billion | 7.90% | 933.42 Million | 858.76 Million | 41.72 |
| 2027 | 2.9 Billion | 5.70% | 1.05 Billion | 892.19 Million | 41.72 |
| 2028 | 3.02 Billion | 4.11% | 1.16 Billion | 907.08 Million | 41.72 |
| 2029 | 3.11 Billion | 2.96% | 1.27 Billion | 907.05 Million | 41.72 |
| 2030 | 3.17 Billion | 2.14% | 1.36 Billion | 895.46 Million | 41.72 |
Profitability Analysis
Reviewing Cameco Corp's reported profitability metrics, Cameco Corp is profitable with a net margin of 13.0% and operating margin of 15.0%, reporting net income of 589.1 Million. Return on equity stands at 6.33%. Profitability metrics show broad-based margin compression, with multiple indicators contracting year over year.Net Income | First Reported 1993-03-31 | Previous Quarter -141 K | Current Value 198.9 M | Quarterly Volatility 89.8 M |
| Current Value | Last Year | Change From Last Year | 10 Year Trend | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Gross Profit Margin | 0.42 | 0.2673 |
|
|
Earnings per Share Projection vs Actual
EPS projections for Cameco Corp aggregate analyst models into a benchmark against which actual results are measured. Return on equity of 8.89% provides context for how efficiently Cameco Corp generates earnings from shareholder capital. The gap between Cameco Corp's EPS and free cash flow per share signals how much of reported earnings converts to cash. Cameco Corp's EPS estimates are updated as new analyst reports and company disclosures become available. Analyst EPS projections for Cameco Corp set the bar that actual results are measured against. The direction and magnitude of any miss or beat often matters more than the absolute number. Cameco Corp reported estimated earnings of 0.4071 in earnings per share on 30th of June 2026. Revisions to EPS estimates — direction and magnitude — often move valuation multiples before the actual report date.Earnings Estimation Breakdown
23 analysts contribute to the current consensus. The last reported EPS was 0.00 as of 31st of March 2026.
Earnings Projection Consensus
| Number of Analysts | Historical Accuracy | Last Reported EPS | Estimated EPS for 30th of June 2026 | Current EPS (TTM) | |
| 23 | 66.58% | 0.00 | 0.41 | 0.99 |
Ownership Allocation
Over half of Cameco Corp's outstanding shares are owned by institutions. When more than half of a company's float is held by institutions, ownership changes tracked through 13F filings can reflect broader shifts in professional investor sentiment. These filings are publicly available and updated each quarter.Revenue and Profit Overview
CCJ reported last year's revenue of 3.48 B. Total Income to common stockholders was 589.1 M with profit before taxes, overhead, and interest of 1.26 B.Historical Distributions to Stockholders
What the Data Shows
Big Picture Assessment
Valuation Framework, Methodology & Assumptions
Cameco Corp inputs come from periodic company reporting and market reference feeds and are mapped into a consistent reporting framework. Where analyst coverage exists, consensus estimates are factored in. Valuation outputs are model-derived and depend on published assumptions and reference inputs.
The analysis above is generated by quantitative models and is provided for informational and educational purposes only. It does not constitute financial advice, investment recommendations, or an endorsement to buy or sell any security. All investing involves risk, including the possible loss of principal. Consult a qualified financial advisor before making investment decisions. See our Terms of Use for full details.
Financial data referenced in this analysis is derived from publicly available SEC filings, audited financial statements, and third-party market data providers. The intrinsic value estimate is generated by Macroaxis quantitative models that incorporate fundamental analysis, technical indicators, and risk metrics.
The methodology combines multiple analytical inputs:
- Fundamental analysis - financial statements, profitability ratios, debt structure, and cash flow metrics sourced from SEC filings and public financial reports
- Technical indicators - historical price patterns, momentum signals, and volatility measures
- Risk assessment - probability of bankruptcy models, market risk metrics, and downside scenario analysis
- Peer comparison - relative valuation against industry peers using standardized multiples
Model outputs are refreshed periodically as new financial data becomes available. Past model performance is not indicative of future results. The intrinsic value estimate reflects a point-in-time calculation and should be considered alongside other research and professional advice.
Data sourced from SEC filings (EDGAR), public financial statements, and market data providers.
Growth Indicators
| Common Stock Shares Outstanding | 435.6 M | |
| Quarterly Earnings Growth Y O Y | 45.30% | |
| Forward Price Earnings | 121.9512 |