EastGroup Properties Valuation Analysis
| EGP Stock | USD 205.32 1.43 0.70% |
Main Profitability Drivers
Price Book 3.01 | Gross Profit | Price Sales 15.01 | Profit Margin | Enterprise Value Revenue 16.81 |
EastGroup Properties Cash | $956,649 |
Total Value Analysis
EastGroup Properties currently shows enterprise value of 12.39 billion, market capitalization of 11.04 billion, debt of 1.75 billion, and cash and equivalents of 45.98 million as of latest reporting. Enterprise value captures what an acquirer would pay for the operating business, making it more useful than market cap alone when debt is material.| Takeover Price | Market Cap | Debt Obligations | Cash & Equivalents |
12.39 billion | 11.04 billion | 1.75 billion | 45.98 million |
Investor Information
About 99.0% of EGP shares are held by institutions such as insurance companies. The book value of EGP was currently reported as 66.64. EGP reported earnings per share (EPS) of 5.51. EastGroup Properties had its last dividend issued on the 31st of March 2026. EGP completed a 1.500-for-1 stock split on 8th of April 1997. EastGroup Properties operates at significant scale, but margin compression and elevated leverage point to moderate financial flexibility with thin profitability. Return on assets remains in positive territory, consistent with the company's business model and scale.| Current Value | Last Year | Change From Last Year | 10 Year Trend | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Operating Profit Margin | 75.00% | 39.87% |
|
| |||||
| Total Cash From Operating Activities | $504.77 million | $480.73 million |
|
| |||||
| Operating Income | $301.94 million | $287.56 million |
|
|
Asset Utilization
The asset utilization indicator refers to the revenue earned for every dollar of assets a company currently reports. EastGroup Properties has an asset utilization ratio of 13.28 percent. This connotes that the Company is making $0.13 for each dollar of assets. An increasing asset utilization means that EastGroup Properties is more efficient with each dollar of assets it utilizes for everyday operations.Discounted Cash Flow Analysis
EastGroup Properties's custom levered DCF points to 208.43 per share versus 205.32 in the market, implying upside to the modeled value. That leaves the shares trading about 1.5% below this model output. The model discounts levered cash flows at 8.37% and assumes terminal growth of 4.0%, while forward free cash flow is near 696.10 Million. Even with about 2.22 Billion of discounted forecast cash flow in the model, nearly 82.8% of enterprise value comes from the terminal value. Terminal value driving 82.8% of the total means the output is heavily influenced by perpetual growth and discount rate assumptions beyond the explicit forecast horizon.EastGroup Market Price vs. Intrinsic Value
Projected Revenue and Levered Free Cash Flow
Key Model Assumptions
| Input | Current Value |
|---|---|
| Weighted Average Cost of Capital | 8.37% |
| Long-Term Growth Rate | 4.0% |
| Cost of Equity | 9.07% |
| After-Tax Cost of Debt | 4.02% |
| Debt Weighting | 13.78% |
| Equity Weighting | 86.22% |
| Net Debt | 1.75 billion |
| Enterprise Value | 12.88 billion |
| Present Terminal Value | 10.66 billion |
| Terminal Value Share of EV | 82.8% |
Forecast Detail and Valuation Progression
| Year | Revenue | Revenue Growth | Free Cash Flow | PV of LFCF | Equity Value / Share |
|---|---|---|---|---|---|
| 2021 | 409.48 million | 0.00% | 219.83 million | 0 | 208.43 |
| 2022 | 487.02 million | 18.94% | 275.65 million | 0 | 208.43 |
| 2023 | 566.4 million | 16.30% | 287.09 million | 0 | 208.43 |
| 2024 | 638.53 million | 12.73% | 357.3 million | 0 | 208.43 |
| 2025 | 721.34 million | 12.97% | 404.9 million | 0 | 208.43 |
| 2026 | 802.8 million | 11.29% | 467.1 million | 431.03 million | 208.43 |
| 2027 | 881.76 million | 9.84% | 519.69 million | 442.51 million | 208.43 |
| 2028 | 957.29 million | 8.57% | 571.26 million | 448.85 million | 208.43 |
| 2029 | 1.03 billion | 7.46% | 621.27 million | 450.44 million | 208.43 |
| 2030 | 1.1 billion | 6.50% | 669.33 million | 447.8 million | 208.43 |
Profitability Analysis
Based on EastGroup Properties' financial statements, EastGroup Properties maintains a strong margin profile with a net profit margin of 35.0% and an operating margin of 75.0%, producing net income of 257.4 million. Return on equity is 10.0%. Profitability trends are broadly favorable, with a majority of key metrics improving year over year.Net Income | First Reported 1985-06-30 | Previous Quarter 67.75 million | Current Value 94.62 million | Quarterly Volatility 18.17 million |
| Current Value | Last Year | Change From Last Year | 10 Year Trend | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Gross Profit Margin | 77.00% | 43.30% |
|
| |||||
| Net Profit Margin | 35.00% | 35.69% |
|
| |||||
| Operating Profit Margin | 75.00% | 39.87% |
|
| |||||
| Pretax Profit Margin | 45.00% | 35.69% |
|
| |||||
| Return On Assets | 5.67% | 4.74% |
|
| |||||
| Return On Equity | 10.00% | 7.36% |
|
|
Earnings per Share Projection vs Actual
EastGroup Properties earnings estimates reflect the collective view of covering analysts, with revisions signaling changing fundamentals. Consensus places EastGroup Properties' next EPS at 1.29, with a 1.15 to 1.33 dispersion range. The EPS consensus for EastGroup Properties reflects normalized analyst expectations. Comparing this estimate against the current net margin profile (35.0%), guidance revisions, and prior forecast error reveals whether the market is pricing in improvement, stability, or deterioration. EastGroup Properties reported estimated earnings of 1.2905 in earnings per share on 30th of June 2026. When actual results deviate from this estimate, the gap typically signals whether earnings momentum is accelerating or fading.Earnings Estimation Breakdown
19 analysts contribute to the current consensus. The last reported EPS was 1.30 as of 31st of March 2026.
Earnings Projection Consensus
| Number of Analysts | Historical Accuracy | Last Reported EPS | Estimated EPS for 30th of June 2026 | Current EPS (TTM) | |
| 19 | 92.59% | 1.30 | 1.29 | 5.51 |
Ownership Allocation
The majority of EastGroup Properties' outstanding shares are owned by institutional investors. High institutional ownership often reflects the stock's eligibility for passive index funds, which are required to hold positions proportional to index weights regardless of their own investment view. Active managers holding EastGroup Properties must also disclose positions above certain thresholds through SEC filings.Revenue and Profit Overview
EGP reported last year's revenue of $721.34 million. Total Income to common stockholders was $257.4 million with profit before taxes, overhead, and interest of $539.37 million.Past Distributions to Stockholders
| 15th of April 2026 | ||
| 15th of January 2026 | ||
| 15th of October 2025 | ||
| 15th of July 2025 | ||
| 15th of April 2025 | ||
| 15th of January 2025 | ||
| 15th of October 2024 | ||
| 30th of September 2024 | ||
| 15th of July 2024 |
What the Data Shows
Big Picture Assessment
Valuation Framework, Methodology & Assumptions
Reported values for EastGroup Properties are derived from periodic company reporting and market reference feeds and standardized for analysis. Analyst inputs may be included when coverage is available. Valuation outputs are model-derived and depend on published assumptions and reference inputs.
The analysis above is generated by quantitative models and is provided for informational and educational purposes only. It does not constitute financial advice, investment recommendations, or an endorsement to buy or sell any security. All investing involves risk, including the possible loss of principal. Consult a qualified financial advisor before making investment decisions. See our Terms of Use for full details.
Financial data referenced in this analysis is derived from publicly available SEC filings, audited financial statements, and third-party market data providers. The intrinsic value estimate is generated by Macroaxis quantitative models that incorporate fundamental analysis, technical indicators, and risk metrics.
The methodology combines multiple analytical inputs:
- Fundamental analysis - financial statements, profitability ratios, debt structure, and cash flow metrics sourced from SEC filings and public financial reports
- Technical indicators - historical price patterns, momentum signals, and volatility measures
- Risk assessment - probability of bankruptcy models, market risk metrics, and downside scenario analysis
- Peer comparison - relative valuation against industry peers using standardized multiples
Model outputs are refreshed periodically as new financial data becomes available. Past model performance is not indicative of future results. The intrinsic value estimate reflects a point-in-time calculation and should be considered alongside other research and professional advice.
Data sourced from SEC filings (EDGAR), public financial statements, and market data providers.
Growth Indicators
| Common Stock Shares Outstanding | 53.38 million | |
| Quarterly Earnings Growth Y O Y | 55.30% | |
| Forward Price Earnings | 42.0168 |