GEN Restaurant Valuation Analysis
| GENK Stock | 2.34 0.06 2.63% |
Price Book 0.85 | Enterprise Value | Price Sales 0.36 | Forward PE 166.67 | Enterprise Value Revenue 0.93 |
GEN Restaurant Cash | $2.68 million |
Total Value Analysis
The current total-value analysis for GEN Restaurant Group points to enterprise value near 196.86 million, market capitalization around 77.04 million, debt of 187.22 million, and cash and liquid equivalents of n/a as of latest reporting. This capital-structure snapshot is most informative when tested against operating margins, cash generation, and debt servicing capacity.| Takeover Price | Market Cap | Debt Obligations | Cash & Equivalents |
196.86 million | 77.04 million | 187.22 million |
Investor Information
About 18.0% of GENK shares are owned by institutional investors. GENK has price-to-book (P/B) ratio of 0.85. Equities trading below book value may carry value potential, though margin and return quality should confirm. GEN Restaurant reported a loss per share of 0.59. GENK had its last dividend issued on the 9th of June 2025. Capital allocation and earnings structure point to GEN Restaurant having pressured financial positioning. Profitability is currently challenged, with return on assets below breakeven.Asset Utilization
The asset utilization indicator refers to the revenue earned for every dollar of assets a company currently reports. GEN Restaurant has an asset utilization ratio of 81.79 percent. This suggests that the Company is making USD0.82 for each dollar of assets. An increasing asset utilization means that GEN Restaurant Group is more efficient with each dollar of assets it utilizes for everyday operations.Discounted Cash Flow Analysis
GEN Restaurant Group screens below its custom levered DCF estimate, with implied equity value per share of 290.63 against a market price of 2.34. Relative to the modeled value, the stock sits roughly 12,320.1% lower. The model discounts levered cash flows at 2.60% and assumes terminal growth of 2.0%, while forward free cash flow is near 11.18 Million. Projected discounted levered cash flows total about 50.53 Million, while the terminal value contributes around 97.0% of enterprise value. As a result, the output remains highly sensitive to long-term assumptions. A divergence of this magnitude signals that the model output is heavily assumption-dependent. Since 97.0% of enterprise value rests on the terminal component, the estimate is particularly sensitive to long-term growth, margin trajectory, and discount rate assumptions.GEN Restaurant Market Price vs. Intrinsic Value
Projected Revenue and Levered Free Cash Flow
Key Model Assumptions
| Input | Current Value |
|---|---|
| Weighted Average Cost of Capital | 2.60% |
| Long-Term Growth Rate | 2.0% |
| Cost of Equity | 7.73% |
| After-Tax Cost of Debt | 0.60% |
| Debt Weighting | 93.94% |
| Equity Weighting | 6.06% |
| Net Debt | 184.39 million |
| Enterprise Value | 1.69 billion |
| Present Terminal Value | 1.63 billion |
| Terminal Value Share of EV | 97.0% |
Forecast Detail and Valuation Progression
| Year | Revenue | Revenue Growth | Free Cash Flow | PV of LFCF | Equity Value / Share |
|---|---|---|---|---|---|
| 2021 | 140.56 million | 0.00% | 38.52 million | 0 | 269.46 |
| 2022 | 163.73 million | 16.48% | 15.29 million | 0 | 273.09 |
| 2023 | 181.01 million | 10.55% | 5.01 million | 0 | 280.96 |
| 2024 | 208.38 million | 15.12% | -6 million | 0 | 317.79 |
| 2025 | 212.54 million | 2.00% | -24.32 million | 0 | 316.00 |
| 2026 | 214.88 million | 1.10% | 10.82 million | 10.55 million | 290.63 |
| 2027 | 216.18 million | 0.60% | 10.89 million | 10.35 million | 290.63 |
| 2028 | 216.9 million | 0.33% | 10.93 million | 10.12 million | 290.63 |
| 2029 | 217.29 million | 0.18% | 10.95 million | 9.88 million | 290.63 |
| 2030 | 217.51 million | 0.10% | 10.96 million | 9.64 million | 290.63 |
Profitability Analysis
Based on GEN Restaurant's financial statements, GEN Restaurant Group is currently operating at a loss, with net income of -19.38 million. The net profit margin is -1.35% and operating margin is -2.96%, with return on equity at -20.0%. Despite reporting a net loss, most profitability indicators are improving year over year, suggesting the margin structure may be stabilizing.Net Loss | First Reported 2010-12-31 | Previous Quarter -3.03 million | Current Value -3.03 million | Quarterly Volatility 12.12 million |
| Current Value | Last Year | Change From Last Year | 10 Year Trend | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Gross Profit Margin | 8.70% | 9.16% |
|
|
Earnings per Share Projection vs Actual
Analyst consensus on GEN Restaurant's EPS captures the range of professional forecasts and their trajectory over time. An operating margin of -2.96% frames the cost structure behind GEN Restaurant's reported EPS. Comparing GEN Restaurant's EPS against revenue growth and cash conversion clarifies earnings quality. Projected earnings per share for GEN Restaurant Group anchor the market's pricing of near-term earnings power. Consensus estimates may not capture non-recurring items or stock-compensation effects, so testing against the current net margin profile (-1.35%), guidance revisions, and prior forecast error adds precision. GEN Restaurant reported estimated earnings of -0.09 in earnings per share on 30th of June 2026. Comparing this projection against historical actuals shows whether the consensus is trending toward or away from the company's recent earnings trajectory.Ownership Allocation
GEN Restaurant has a 10.12% of its outstanding shares held by insiders and 17.89% owned by institutions.Revenue and Profit Overview
GENK reported previous year's revenue of $212.54 million. Net Loss for the year was -$19.38 million with profit before overhead, payroll, taxes, and interest of $28.43 million.Dividend Payment History
Reading the Current Signals
Overall Interpretation
Valuation Framework, Methodology & Assumptions
GEN Restaurant Group inputs come from periodic company reporting and market reference feeds and are mapped into a consistent reporting framework. Valuation outputs are model-derived and depend on published assumptions and reference inputs.
The analysis above is generated by quantitative models and is provided for informational and educational purposes only. It does not constitute financial advice, investment recommendations, or an endorsement to buy or sell any security. All investing involves risk, including the possible loss of principal. Consult a qualified financial advisor before making investment decisions. See our Terms of Use for full details.
Financial data referenced in this analysis is derived from publicly available SEC filings, audited financial statements, and third-party market data providers. The intrinsic value estimate is generated by Macroaxis quantitative models that incorporate fundamental analysis, technical indicators, and risk metrics.
The methodology combines multiple analytical inputs:
- Fundamental analysis - financial statements, profitability ratios, debt structure, and cash flow metrics sourced from SEC filings and public financial reports
- Technical indicators - historical price patterns, momentum signals, and volatility measures
- Risk assessment - probability of bankruptcy models, market risk metrics, and downside scenario analysis
- Peer comparison - relative valuation against industry peers using standardized multiples
Model outputs are refreshed periodically as new financial data becomes available. Past model performance is not indicative of future results. The intrinsic value estimate reflects a point-in-time calculation and should be considered alongside other research and professional advice.
Data sourced from SEC filings (EDGAR), public financial statements, and market data providers.
Growth Indicators
| Common Stock Shares Outstanding | 5.16 million | |
| Quarterly Earnings Growth Y O Y | -93.60% | |
| Forward Price Earnings | 166.6667 |