Lifestance Health Valuation Analysis
| LFST Stock | USD 7.69 -0.01 -0.13% |
Main Profitability Drivers
Price Book 2.02 | Gross Profit | Price Sales 2 | Profit Margin | Enterprise Value Revenue 2.17 |
Lifestance Health Cash | $261.07 million |
Total Value Analysis
The current total-value analysis for Lifestance Health Group points to enterprise value near 3.25 billion, market capitalization around 2.98 billion, debt of 194.1 million, and cash and liquid equivalents of 96.69 million as of latest reporting. Enterprise value captures what an acquirer would pay for the operating business, making it more useful than market cap alone when debt is material.| Takeover Price | Market Cap | Debt Obligations | Cash & Equivalents |
3.25 billion | 2.98 billion | 194.1 million | 96.69 million |
Investor Information
About 94.0% of LFST shares are owned by institutional investors. The book value of LFST was now reported as 3.81. LFST had not issued any dividends in recent years. Lifestance Health demonstrates moderate financial flexibility with thin profitability across liquidity and leverage indicators. Return on assets remains in positive territory, consistent with the company's business model and scale.Asset Utilization
The asset utilization indicator refers to the revenue earned for every dollar of assets a company currently reports. Lifestance Health has an asset utilization ratio of 64.62 percent. This implies that the Company is making $0.65 for each dollar of assets. An increasing asset utilization means that Lifestance Health Group is more efficient with each dollar of assets it utilizes for everyday operations.Discounted Cash Flow Analysis
The current custom levered DCF for Lifestance Health suggests fair value near 7.68 per share, broadly in line with the stock price of 7.70. The market and model are not far apart on these assumptions. The setup uses a WACC of 9.43% and a long-term growth rate of 2.0%, with next-period free cash flow around 268.03 Million. Discounted forecast cash flows sum to about 648.89 Million before the terminal component, and present terminal value still represents roughly 78.0% of enterprise value.Lifestance Market Price vs. Intrinsic Value
Projected Revenue and Levered Free Cash Flow
Key Model Assumptions
| Input | Current Value |
|---|---|
| Weighted Average Cost of Capital | 9.43% |
| Long-Term Growth Rate | 2.0% |
| Cost of Equity | 9.68% |
| After-Tax Cost of Debt | 4.70% |
| Debt Weighting | 6.06% |
| Equity Weighting | 93.94% |
| Net Debt | -54.55 million |
| Enterprise Value | 2.95 billion |
| Present Terminal Value | 2.3 billion |
| Terminal Value Share of EV | 78.0% |
Forecast Detail and Valuation Progression
| Year | Revenue | Revenue Growth | Free Cash Flow | PV of LFCF | Equity Value / Share |
|---|---|---|---|---|---|
| 2021 | 667.51 million | 0.00% | -85.07 million | 0 | 7.68 |
| 2022 | 859.54 million | 28.77% | -26.47 million | 0 | 7.68 |
| 2023 | 1.06 billion | 22.82% | -57.4 million | 0 | 7.68 |
| 2024 | 1.25 billion | 18.50% | 85.69 million | 0 | 7.67 |
| 2025 | 1.42 billion | 13.85% | 110.03 million | 0 | 7.69 |
| 2026 | 1.58 billion | 10.90% | 92.71 million | 84.72 million | 7.68 |
| 2027 | 1.71 billion | 8.57% | 132.6 million | 110.74 million | 7.68 |
| 2028 | 1.83 billion | 6.74% | 174.91 million | 133.49 million | 7.68 |
| 2029 | 1.93 billion | 5.30% | 218.59 million | 152.45 million | 7.68 |
| 2030 | 2.01 billion | 4.17% | 262.77 million | 167.48 million | 7.68 |
Profitability Analysis
Based on the profitability measurements from Lifestance Health's financial statements, Lifestance Health Group is marginally profitable with a thin net margin of 0.71% and operating margin of 1.9%, leaving limited cushion against cost increases or revenue softness. Return on equity is 0.67%. Profitability trends are broadly favorable, with a majority of key metrics improving year over year.Net Income | First Reported 2020-03-31 | Previous Quarter 11.67 million | Current Value 14.24 million | Quarterly Volatility 36.08 million |
| Current Value | Last Year | Change From Last Year | 10 Year Trend | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Gross Profit Margin | 33.00% | 28.53% |
|
|
Earnings per Share Projection vs Actual
Lifestance Health's forward EPS estimates provide a structured view of expected profitability based on current analyst coverage. Lifestance Health generates 1.42 billion in revenue, establishing the scale over which earnings per share are distributed. Projected earnings per share for Lifestance Health Group anchor the market's pricing of near-term earnings power. Consensus estimates may not capture non-recurring items or stock-compensation effects, so testing against the current net margin profile (0.71%), guidance revisions, and prior forecast error adds precision. Lifestance Health reported estimated earnings of 0.0844 in earnings per share on 30th of June 2026. When actual results deviate from this estimate, the gap typically signals whether earnings momentum is accelerating or fading.Ownership Allocation
The majority of Lifestance Health's outstanding shares are owned by institutional investors. Institutional investors such as pension funds, mutual funds, and asset managers typically hold large positions as part of their investment mandates, managing money on behalf of clients or beneficiaries. As a result, they are subject to reporting requirements and oversight rules - such as 13F filings and position disclosure thresholds - that do not apply to individual retail investors.Revenue and Profit Overview
LFST reported previous year's revenue of $1.42 billion. Net Income was $9.66 million with profit before overhead, payroll, taxes, and interest of $487.24 million.Interpreting Recent Signals
Overall Interpretation
Valuation Framework, Methodology & Assumptions
Lifestance Health Group data is compiled from periodic company reporting and market reference feeds and standardized for comparability. Valuation outputs are model-derived and depend on published assumptions and reference inputs.
The analysis above is generated by quantitative models and is provided for informational and educational purposes only. It does not constitute financial advice, investment recommendations, or an endorsement to buy or sell any security. All investing involves risk, including the possible loss of principal. Consult a qualified financial advisor before making investment decisions. See our Terms of Use for full details.
Financial data referenced in this analysis is derived from publicly available SEC filings, audited financial statements, and third-party market data providers. The intrinsic value estimate is generated by Macroaxis quantitative models that incorporate fundamental analysis, technical indicators, and risk metrics.
The methodology combines multiple analytical inputs:
- Fundamental analysis - financial statements, profitability ratios, debt structure, and cash flow metrics sourced from SEC filings and public financial reports
- Technical indicators - historical price patterns, momentum signals, and volatility measures
- Risk assessment - probability of bankruptcy models, market risk metrics, and downside scenario analysis
- Peer comparison - relative valuation against industry peers using standardized multiples
Model outputs are refreshed periodically as new financial data becomes available. Past model performance is not indicative of future results. The intrinsic value estimate reflects a point-in-time calculation and should be considered alongside other research and professional advice.
Data sourced from SEC filings (EDGAR), public financial statements, and market data providers.
Growth Indicators
| Common Stock Shares Outstanding | 391.14 million | |
| Quarterly Earnings Growth Y O Y | 19.27% | |
| Forward Price Earnings | 76.9231 |