Sea Valuation

SE Stock  USD 124.78  1.95  1.59%   
At this time, the company appears to be undervalued. Sea has a current Real Value of $152.14 per share. The regular price of the company is $124.78. Our model measures the value of Sea from inspecting the company fundamentals such as Operating Margin of 0.08 %, shares outstanding of 546.49 M, and Return On Equity of 0.16 as well as reviewing its technical indicators and probability of bankruptcy. Key fundamental drivers impacting Sea's valuation include:
Price Book
7.0335
Enterprise Value
66.1 B
Enterprise Value Ebitda
32.6357
Price Sales
3.4567
Forward PE
30.9598
Undervalued
Today
124.78
Please note that Sea's price fluctuation is very steady at this time. Calculation of the real value of Sea is based on 3 months time horizon. Increasing Sea's time horizon generally increases the accuracy of value calculation and significantly improves the predictive power of the methodology used.
The fair value of the Sea stock is determined by what a typical buyer is willing to pay for full or partial control of Sea. Since Sea is currently traded on the exchange, buyers and sellers on that exchange determine the market value of Sea Stock. However, Sea's intrinsic value may or may not be the same as its current market price, in which case there is an opportunity to profit from the mispricing, assuming the market price will eventually merge with its intrinsic value.
Historical Market  124.78 Real  152.14 Target  190.04 Hype  123.03 Naive  111.25
The real value of Sea Stock, also known as its intrinsic value, is the underlying worth of Sea Company, which is reflected in its stock price. It is based on Sea's financial performance, growth prospects, management team, or industry conditions. The intrinsic value of Sea's stock can be calculated using various methods such as discounted cash flow analysis, price-to-earnings ratio, or price-to-book ratio. That value may differ from its current market price, which is determined by supply and demand factors such as investor sentiment, market trends, or news.
110.55
Downside
152.13
Real Value
154.80
Upside
Estimating the potential upside or downside of Sea helps investors to forecast how Sea stock's addition to their portfolios will impact the overall performance. We also use other valuation drivers to help us estimate the true value of Sea more accurately as focusing exclusively on Sea's fundamentals will not take into account other important factors:
Earnings
Estimates
LowProjectedHigh
0.831.081.20
Details
Hype
Prediction
LowEstimatedHigh
120.36123.03125.70
Details
Naive
Forecast
LowNext ValueHigh
108.58111.25113.92
Details
35 Analysts
Consensus
LowTarget PriceHigh
172.93190.04210.94
Details
Traditionally, analysts and sophisticated investors use multiple methods for valuing a cash-flow-generating entity or its stock. For example, some money managers use Sea's intrinsic value based on its ongoing forecasts of Sea's financial statements. In contrast, other private, professional wealth advisors use a multiplier approach by looking to relative value analysis against Sea's closest peers. If more than one evaluation category is relevant for Sea we suggest using both methods to arrive at a better estimate.

Sea Cash

3.25 Billion

Sea Revenue by Product

Sea Total Value Analysis

Sea is at this time forecasted to have takeover value of 66.05 B with market capitalization of 72.72 B, debt of 4.12 B, and cash on hands of 2.41 B. Please note that takeover value may be misleading and is a subject to accounting mistakes. We encourage investors to methodically examine all of the Sea fundamentals before making investment evaluation based on enterprise value of the company
  Takeover PriceMarket CapDebt ObligationsCash
66.05 B
72.72 B
4.12 B
2.41 B

Sea Investor Information

About 26.0% of the company outstanding shares are owned by corporate insiders. The company has Price/Earnings To Growth (PEG) ratio of 0.4. Sea last dividend was issued on the 1st of March 2017. Based on the key measurements obtained from Sea's financial statements, Sea may be sliding down financialy. It has an above-average probability of going through some form of financial hardship next quarter.

Sea Asset Utilization

The asset utilization indicator refers to the revenue earned for every dollar of assets a company currently reports. Sea has an asset utilization ratio of 74.34 percent. This indicates that the Company is making $0.74 for each dollar of assets. An increasing asset utilization means that Sea is more efficient with each dollar of assets it utilizes for everyday operations.
 
Yuan Drop
 
Covid
Based on the key profitability measurements obtained from Sea's financial statements, Sea is yielding more profit at this time then in previous quarter. It has a moderate probability of reporting better profitability numbers in February. Profitability indicators assess Sea's ability to earn profits and add value for shareholders.
 
Net Income  
First Reported
2015-12-31
Previous Quarter
414.2 M
Current Value
372 M
Quarterly Volatility
323 M
 
Yuan Drop
 
Covid
At present, Sea's Pretax Profit Margin is projected to increase slightly based on the last few years of reporting. The current year's Operating Profit Margin is expected to grow to 0.04, whereas Gross Profit Margin is forecasted to decline to 0.25.
Current ValueLast YearChange From Last Year 10 Year Trend
Gross Profit Margin0.250.39
Way Down
Slightly volatile
For Sea profitability analysis, we use financial ratios and fundamental drivers that measure the ability of Sea to generate income relative to revenue, assets, operating costs, and current equity. These fundamental indicators attest to how well Sea utilizes its assets to generate profit and value for its shareholders. The profitability module also shows relationships between Sea's most relevant fundamental drivers. It provides multiple suggestions of what could affect the performance of Sea over time as well as its relative position and ranking within its peers.
The next projected EPS of Sea is estimated to be 1.0817 with future projections ranging from a low of 0.826 to a high of 1.1983. Sea's most recent 12-month trailing earnings per share (EPS TTM) is at 2.28. Please be aware that the consensus of earnings estimates for Sea is based on EPS before non-recurring items and includes expenses related to employee stock options.
 
Covid
Sea is projected to generate 1.0817 in earnings per share on the 31st of March 2026. Sea earnings estimates show analyst consensus about projected Sea EPS (Earning Per Share). It derives the highest and the lowest estimates based on Sea's historical volatility. Many public companies, such as Sea, manage the perception of their earnings on a regular basis to make sure that analyst estimates are accurate. Future earnings calculations are also an essential input when attempting to value a firm.

Sea Earnings Estimation Breakdown

The calculation of Sea's earning per share is based on the data from the past 12 consecutive months, used for reporting the company's financial figures. The next projected EPS of Sea is estimated to be 1.0817 with the future projection ranging from a low of 0.826 to a high of 1.1983. Please be aware that this consensus of annual earnings estimates for Sea is based on EPS before non-recurring items and includes expenses related to employee stock options.
Last Reported EPS
0.0
0.83
Lowest
Expected EPS
1.0817
1.20
Highest

Sea Earnings Projection Consensus

Suppose the current estimates of Sea's value are higher than the current market price of the Sea stock. In this case, investors may conclude that Sea is overpriced and will exhibit bullish sentiment. On the other hand, if the present value is lower than the stock price, analysts may conclude that the market undervalues the equity. These scenarios may suggest that the market is not as efficient as it should be at the estimation time, and Sea's stock will quickly adjusts to the new information provided by the consensus estimate.
Number of AnalystsHistorical AccuracyLast Reported EPSEstimated EPS for 31st of March 2026Current EPS (TTM)
3352.59%
0.0
1.0817
2.28

Sea Earnings per Share Projection vs Actual

Sea Ownership Allocation

Sea shows a total of 546.49 Million outstanding shares. The majority of Sea outstanding shares are owned by institutional holders. These institutional investors are usually referred to as non-private investors looking to take positions in Sea to benefit from reduced commissions. Consequently, institutions are subject to a different set of regulations than regular investors in Sea. Please pay attention to any change in the institutional holdings of Sea as this could imply that something significant has changed or is about to change at the company. On January 15, 2026, Representative Josh Gottheimer of US Congress acquired under $15k worth of Sea's common stock.

Sea Profitability Analysis

The company generated the yearly revenue of 16.82 B. Reported Net Income was 444.04 M with gross profit of 9.45 B.
Please note that valuation analysis is one of the essential comprehensive assessments in business. It evaluates Sea's worth, which you can determine by considering its current assets, liabilities and future cash flows. The investors' valuation analysis is an important metric that will give you a perspective on different companies. It helps you know the worth of the potential investment in Sea and how it compares across the competition.

About Sea Valuation

The stock valuation mechanism determines Sea's current worth on a weekly basis. Our valuation model uses a comparative analysis of Sea. We calculate exposure to Sea's market risk, different technical and fundamental indicators, and relevant financial multiples and ratios and then compare them to those of Sea's related companies.
Last ReportedProjected for Next Year
Gross Profit8.3 B8.7 B
Pretax Profit Margin 0.04  0.04 
Operating Profit Margin 0.04  0.04 
Net Profit Margin 0.02  0.03 
Gross Profit Margin 0.39  0.25 

Sea Growth Indicators

Investing in growth stocks can be very risky. If the company such as Sea does not do well, investors take a loss on the stock when it is time to sell. Also, because growth stocks typically do not pay dividends, the only opportunity an investor has to make money on their investment is when they eventually sell their shares.
Common Stock Shares Outstanding604.7 M
Quarterly Earnings Growth Y O Y1.458
Forward Price Earnings30.9598

Sea Current Valuation Indicators

Valuation refers to the process of determining the present value of Sea and all of its assets. It can be calculated using a number of techniques. As many analysts who try to value Sea we look at many different elements of the entity such as Sea's management, its prospective future earnings, the current market value of the company's assets, as well as its capital structure formation.
Valuations are an essential part of business, for companies themselves, but also for investors. For companies, such as Sea, valuations can help measure their progress and success and can help them track their performance in the market compared to others. In addition, investors can use Sea's valuations to help determine the worth of potential investments. They can do this by using data and information made public by a company. Regardless of who the valuation is for, it essentially describes Sea's worth.

Complementary Tools for Sea Stock analysis

When running Sea's price analysis, check to measure Sea's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Sea is operating at the current time. Most of Sea's value examination focuses on studying past and present price action to predict the probability of Sea's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Sea's price. Additionally, you may evaluate how the addition of Sea to your portfolios can decrease your overall portfolio volatility.
Portfolio Anywhere
Track or share privately all of your investments from the convenience of any device
Price Transformation
Use Price Transformation models to analyze the depth of different equity instruments across global markets
Financial Widgets
Easily integrated Macroaxis content with over 30 different plug-and-play financial widgets
Money Flow Index
Determine momentum by analyzing Money Flow Index and other technical indicators
Portfolio File Import
Quickly import all of your third-party portfolios from your local drive in csv format
Portfolio Backtesting
Avoid under-diversification and over-optimization by backtesting your portfolios
Portfolio Analyzer
Portfolio analysis module that provides access to portfolio diagnostics and optimization engine
Competition Analyzer
Analyze and compare many basic indicators for a group of related or unrelated entities
Commodity Channel
Use Commodity Channel Index to analyze current equity momentum