Tecnoglass Valuation Analysis
| TGLS Stock | USD 39.79 -2.65 -6.24% |
Main Profitability Drivers
Price Book 2.57 | Gross Profit | Price Sales 1.83 | Profit Margin | Enterprise Value Revenue 1.93 |
Tecnoglass Cash | $59.39 million |
Revenue by Product
The latest product revenue disclosure for Tecnoglass covers 2 reported segments. Among the reported segments, Commercial leads at 160.54 million, with Residential next at 88.47 million. The reported segment mix is best read as directional context rather than a full bridge to consolidated revenue.Total Value Analysis
Tecnoglass currently shows enterprise value of 1.9 billion, market capitalization of 1.85 billion, debt of 171.63 million, and cash and equivalents of 105.36 million as of latest reporting. The gap between enterprise value and market cap reflects the net effect of debt and cash — shifts in either can materially change the total-value picture.| Takeover Price | Market Cap | Debt Obligations | Cash & Equivalents |
1.9 billion | 1.85 billion | 171.63 million | 105.36 million |
Investor Information
About 45.0% of TGLS outstanding shares are owned by corporate insiders. The book value of TGLS was at this time reported as 15.94. TGLS has Price/Earnings To Growth (PEG) ratio of 0.69. Tecnoglass had its last dividend issued on the 31st of March 2026. Current financial indicators suggest stable financial positioning in asset utilization and capital deployment. Asset-level profitability holds steady, reflecting balanced cost management and revenue retention.| Current Value | Last Year | Change From Last Year | 10 Year Trend | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Operating Profit Margin | 15.00% | 23.46% |
|
| |||||
| Operating Income | $242.28 million | $230.74 million |
|
|
Asset Utilization
The asset utilization indicator refers to the revenue earned for every dollar of assets a company currently reports. Tecnoglass has an asset utilization ratio of 78.04 percent. This implies that the Company is making $0.78 for each dollar of assets. An increasing asset utilization means that Tecnoglass is more efficient with each dollar of assets it utilizes for everyday operations.Discounted Cash Flow Analysis
Using the current custom levered DCF inputs, Tecnoglass is worth about 23.12 per share while the market is pricing it near 39.79. That leaves the shares trading about 41.9% above this model output. The setup uses a WACC of 10.04% and a long-term growth rate of 2.0%, with next-period free cash flow around 101.82 Million. Discounted forecast cash flows sum to about 365.54 Million before the terminal component, and present terminal value still represents roughly 68.2% of enterprise value.Tecnoglass Market Price vs. Intrinsic Value
Projected Revenue and Levered Free Cash Flow
Key Model Assumptions
| Input | Current Value |
|---|---|
| Weighted Average Cost of Capital | 10.04% |
| Long-Term Growth Rate | 2.0% |
| Cost of Equity | 10.71% |
| After-Tax Cost of Debt | 2.73% |
| Debt Weighting | 8.46% |
| Equity Weighting | 91.54% |
| Net Debt | 70.73 million |
| Enterprise Value | 1.15 billion |
| Present Terminal Value | 784.55 million |
| Terminal Value Share of EV | 68.2% |
Forecast Detail and Valuation Progression
| Year | Revenue | Revenue Growth | Free Cash Flow | PV of LFCF | Equity Value / Share |
|---|---|---|---|---|---|
| 2021 | 496.79 million | 0.00% | 65.74 million | 0 | 23.12 |
| 2022 | 716.57 million | 44.24% | 70.59 million | 0 | 23.13 |
| 2023 | 833.26 million | 16.29% | 60.87 million | 0 | 23.12 |
| 2024 | 890.18 million | 6.83% | 90.97 million | 0 | 23.12 |
| 2025 | 983.61 million | 10.50% | 34.49 million | 0 | 23.13 |
| 2026 | 1.05 billion | 6.25% | 92.21 million | 83.79 million | 23.12 |
| 2027 | 1.08 billion | 3.72% | 95.64 million | 78.98 million | 23.12 |
| 2028 | 1.11 billion | 2.22% | 97.76 million | 73.36 million | 23.12 |
| 2029 | 1.12 billion | 1.32% | 99.05 million | 67.55 million | 23.12 |
| 2030 | 1.13 billion | 0.79% | 99.82 million | 61.86 million | 23.12 |
Profitability Analysis
Based on Tecnoglass' financial statements, Tecnoglass is profitable with a net margin of 17.0% and operating margin of 15.0%, reporting net income of 159.57 million. Return on equity stands at 16.0%. Profitability remains structurally elevated, but the decline across margin and return indicators points to broad-based compression rather than isolated cost pressure.Net Income | First Reported 2012-03-31 | Previous Quarter 26.11 million | Current Value 31.89 million | Quarterly Volatility 19.25 million |
| Current Value | Last Year | Change From Last Year | 10 Year Trend | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Gross Profit Margin | 30.00% | 42.84% |
|
| |||||
| Operating Profit Margin | 15.00% | 23.46% |
|
| |||||
| Pretax Profit Margin | 13.00% | 23.92% |
|
|
Earnings per Share Projection vs Actual
Comparing Tecnoglass' estimated and trailing EPS clarifies whether the earnings trajectory is accelerating or decelerating. Forward EPS of 0.56 compared to trailing 3.23 signals the expected earnings direction for Tecnoglass. Margin trends and working capital shifts add nuance to Tecnoglass' reported EPS. Estimate dispersion for Tecnoglass reflects the degree of uncertainty embedded in current analyst models. Analyst EPS projections for Tecnoglass set the bar that actual results are measured against. The direction and magnitude of any miss or beat often matters more than the absolute number. Tecnoglass reported estimated earnings of 0.56 in earnings per share on 30th of June 2026. Revisions to EPS estimates — direction and magnitude — often move valuation multiples before the actual report date.Earnings Estimation Breakdown
3 analysts contribute to the current consensus. The last reported EPS was 0.78 as of 31st of March 2026.
Earnings Projection Consensus
| Number of Analysts | Historical Accuracy | Last Reported EPS | Estimated EPS for 30th of June 2026 | Current EPS (TTM) | |
| 3 | 91.28% | 0.78 | 0.56 | 3.23 |
Ownership Allocation
Over half of Tecnoglass' outstanding shares are owned by institutional holders. This level of institutional participation often indicates steady inclusion in actively managed funds and index-tracking vehicles, driven by Tecnoglass' size, liquidity, and analyst coverage.Revenue and Profit Overview
TGLS reported previous year's revenue of $983.61 million. Net Income was $159.57 million with profit before overhead, payroll, taxes, and interest of $419.72 million.Historical Distributions to Stockholders
| 30th of April 2026 | ||
| 31st of March 2026 | ||
| 30th of January 2026 | ||
| 31st of October 2025 | ||
| 31st of July 2025 | ||
| 30th of April 2025 | ||
| 31st of January 2025 | ||
| 31st of December 2024 | ||
| 31st of October 2024 | ||
| 31st of July 2024 |
What the Data Shows
Combined Signal Overview
Valuation Framework, Methodology & Assumptions
Tecnoglass analytics rely on periodic company reporting and market reference feeds, with quality checks and normalization applied. Analyst inputs may be included when coverage is available. Valuation outputs are model-derived and depend on published assumptions and reference inputs.
The analysis above is generated by quantitative models and is provided for informational and educational purposes only. It does not constitute financial advice, investment recommendations, or an endorsement to buy or sell any security. All investing involves risk, including the possible loss of principal. Consult a qualified financial advisor before making investment decisions. See our Terms of Use for full details.
Financial data referenced in this analysis is derived from publicly available SEC filings, audited financial statements, and third-party market data providers. The intrinsic value estimate is generated by Macroaxis quantitative models that incorporate fundamental analysis, technical indicators, and risk metrics.
The methodology combines multiple analytical inputs:
- Fundamental analysis - financial statements, profitability ratios, debt structure, and cash flow metrics sourced from SEC filings and public financial reports
- Technical indicators - historical price patterns, momentum signals, and volatility measures
- Risk assessment - probability of bankruptcy models, market risk metrics, and downside scenario analysis
- Peer comparison - relative valuation against industry peers using standardized multiples
Model outputs are refreshed periodically as new financial data becomes available. Past model performance is not indicative of future results. The intrinsic value estimate reflects a point-in-time calculation and should be considered alongside other research and professional advice.
Data sourced from SEC filings (EDGAR), public financial statements, and market data providers.
Growth Indicators
| Common Stock Shares Outstanding | 46.68 million | |
| Quarterly Earnings Growth Y O Y | -20.90% | |
| Forward Price Earnings | 15.1515 |