Establishment Financial Statements From 2010 to 2026

ESTA Stock  USD 67.51  1.55  2.35%   
Establishment Labs' financial statements offer valuable quarterly and annual insights to potential investors, highlighting the company's current and historical financial position, overall management performance, and changes in financial standing over time. Key fundamentals influencing Establishment Labs' valuation are provided below:
Gross Profit
131.3 M
Profit Margin
(0.43)
Market Capitalization
B
Enterprise Value Revenue
11.034
Revenue
191 M
We have found one hundred twenty available fundamental signals for Establishment Labs Holdings, which can be analyzed and compared to other ratios and to its rivals. All investors should make sure to verify all of Establishment Labs Holdings prevailing market performance against the performance between 2010 and 2026 to make sure the company can sustain itself down the road. The current year's Market Cap is expected to grow to about 706.4 M, whereas Enterprise Value is forecasted to decline to about 732.4 M.

Establishment Labs Total Revenue

101.1 Million

Check Establishment Labs financial statements over time to gain insight into future company performance. You can evaluate financial statements to find patterns among Establishment Labs' main balance sheet or income statement drivers, such as Interest Income of 1.8 M, Interest Expense of 25.2 M or Selling General Administrative of 82 M, as well as many indicators such as Price To Sales Ratio of 11.34, Dividend Yield of 0.0 or PTB Ratio of 23.09. Establishment financial statements analysis is a perfect complement when working with Establishment Labs Valuation or Volatility modules.
  
Build AI portfolio with Establishment Stock
Check out the analysis of Establishment Labs Correlation against competitors.

Establishment Labs Balance Sheet

Current ValueLast YearHistorical Average 10 Year Trend
Common Stock Shares Outstanding22.7 M32.4 M17.1 M
Slightly volatile
Total Assets418.8 M398.9 M143.4 M
Slightly volatile
Short and Long Term Debt Total272 M259.1 M94.2 M
Slightly volatile
Other Current Liabilities15.6 M23.1 M12.4 M
Slightly volatile
Total Current Liabilities45.7 M78.5 M48.6 M
Very volatile
Other Liabilities1.4 M1.5 M2.5 M
Very volatile
Property Plant And Equipment Net100.9 M96.1 M34.8 M
Slightly volatile
Current Deferred Revenue1.5 MM1.4 M
Slightly volatile
Accounts Payable54 M51.5 M18.4 M
Slightly volatile
Cash53.3 M103.9 M35.1 M
Slightly volatile
Non Current Assets Total125.3 M119.4 M42.9 M
Slightly volatile
Non Currrent Assets Other8.8 M8.4 M2.5 M
Slightly volatile
Other Assets785.7 K1.5 M1.1 M
Slightly volatile
Cash And Short Term Investments53.3 M103.9 M35.1 M
Slightly volatile
Net Receivables78.5 M74.8 M26.1 M
Slightly volatile
Good Will1.5 M1.4 M535.2 K
Slightly volatile
Common Stock Total Equity156.9 M257.2 M111.9 M
Slightly volatile
Liabilities And Stockholders Equity418.8 M398.9 M143.4 M
Slightly volatile
Non Current Liabilities Total272.2 M259.3 M78.9 M
Slightly volatile
Capital Surpluse60.3 M57.4 M24.5 M
Slightly volatile
Inventory95.1 M90.6 M31.3 M
Slightly volatile
Other Current Assets6.1 M10.3 M4.1 M
Slightly volatile
Total Liabilities354.7 M337.8 M129.6 M
Slightly volatile
Deferred Long Term Liabilities880 K990 K1.1 M
Slightly volatile
Property Plant And Equipment Gross125.2 M119.3 M39.7 M
Slightly volatile
Short and Long Term Debt24.9 M21.7 M29.8 M
Slightly volatile
Total Current Assets293.5 M279.5 M100.5 M
Slightly volatile
Non Current Liabilities Other111.4 K117.3 K11.6 M
Pretty Stable
Short Term Debt1.3 M1.4 M18.5 M
Slightly volatile
Intangible Assets14.1 M13.4 MM
Slightly volatile
Common Stock507.6 M483.4 M162.8 M
Slightly volatile
Property Plant Equipment61.7 M58.8 M26.2 M
Slightly volatile
Long Term Debt265.1 M252.5 M75.2 M
Slightly volatile
Net Invested Capital329.3 M313.6 M109.3 M
Slightly volatile
Long Term Debt Total38.8 M55.4 M34.3 M
Slightly volatile
Capital Stock265 M483.4 M211.8 M
Slightly volatile
Capital Lease Obligations6.9 M6.6 M1.9 M
Slightly volatile

Establishment Labs Income Statement

Current ValueLast YearHistorical Average 10 Year Trend
Interest Income1.8 M1.7 M737.1 K
Very volatile
Selling General Administrative82 M160.8 M59.5 M
Slightly volatile
Total Revenue101.1 M190.9 M74.1 M
Slightly volatile
Gross Profit64.3 M126 M47.1 M
Slightly volatile
Cost Of Revenue36.8 M65 M27 M
Slightly volatile
Depreciation And Amortization9.1 M8.7 M3.2 M
Slightly volatile
Other Operating Expenses147.6 M248.4 M106.9 M
Slightly volatile
Research Development16.6 M22.7 M11.3 M
Slightly volatile
Total Operating Expenses107.3 M183.4 M77.9 M
Slightly volatile
Reconciled Depreciation4.5 M8.7 M3.5 M
Slightly volatile

Establishment Labs Cash Flow Statement

Current ValueLast YearHistorical Average 10 Year Trend
Stock Based Compensation9.8 M17.7 M7.4 M
Slightly volatile
Begin Period Cash Flow42.9 M46 M27.8 M
Slightly volatile
Depreciation9.1 M8.7 M3.2 M
Slightly volatile
Other Non Cash Items25.1 M23.9 M8.7 M
Slightly volatile
Capital Expenditures12.9 M17.9 M11.7 M
Slightly volatile
Total Cash From Financing Activities152 M144.8 M56.9 M
Slightly volatile
End Period Cash Flow53.3 M103.9 M35.1 M
Slightly volatile
Dividends Paid3.3 M3.5 M18.5 M
Slightly volatile
Cash Flows Other Operating10.6 M10.1 M8.8 M
Slightly volatile

Financial Ratios

Current ValueLast YearHistorical Average 10 Year Trend
Price To Sales Ratio11.348.9914.8118
Slightly volatile
Days Sales Outstanding115164115
Pretty Stable
Stock Based Compensation To Revenue0.110.09260.1193
Slightly volatile
Capex To Depreciation2.242.368.8412
Slightly volatile
EV To Sales11.849.9215.8009
Slightly volatile
Inventory Turnover1.390.821.5099
Slightly volatile
Days Of Inventory On Hand257458276
Slightly volatile
Payables Turnover2.711.452.0171
Slightly volatile
Sales General And Administrative To Revenue0.620.70.7594
Slightly volatile
Research And Ddevelopement To Revenue0.180.140.1513
Pretty Stable
Capex To Revenue0.150.110.2752
Slightly volatile
Cash Per Share1.692.891.3936
Slightly volatile
Days Payables Outstanding141260214
Slightly volatile
Income Quality0.910.80.7668
Pretty Stable
Intangibles To Total Assets0.04530.04270.0551
Slightly volatile
Current Ratio2.693.22.2046
Slightly volatile
Receivables Turnover2.962.33.3181
Pretty Stable
Capex Per Share0.390.50.5149
Very volatile
Revenue Per Share3.485.313.1979
Slightly volatile
Interest Debt Per Share8.267.874.0414
Slightly volatile
Debt To Assets0.640.750.8466
Slightly volatile
Operating Cycle340587387
Slightly volatile
Days Of Payables Outstanding141260214
Slightly volatile
Ebt Per Ebit1.141.521.4062
Very volatile
Long Term Debt To Capitalization0.510.720.4493
Slightly volatile
Total Debt To Capitalization1.10.931.7989
Slightly volatile
Quick Ratio1.942.171.5788
Slightly volatile
Net Income Per E B T0.810.90.9914
Slightly volatile
Cash Ratio1.221.190.9498
Slightly volatile
Cash Conversion Cycle199326173
Slightly volatile
Days Of Inventory Outstanding257458276
Slightly volatile
Days Of Sales Outstanding115164115
Pretty Stable
Free Cash Flow Operating Cash Flow Ratio1.051.141.4377
Slightly volatile
Fixed Asset Turnover3.892.282.763
Slightly volatile
Debt Ratio0.640.750.8466
Slightly volatile
Price Sales Ratio11.348.9914.8118
Slightly volatile
Asset Turnover0.720.550.657
Pretty Stable
Gross Profit Margin0.490.590.5661
Slightly volatile

Establishment Labs Valuation Data

Current ValueLast YearHistorical Average 10 Year Trend
Market Cap706.4 M596.5 M631.9 M
Slightly volatile
Enterprise Value732.4 M733.5 M669.3 M
Slightly volatile

Establishment Fundamental Market Drivers

Establishment Upcoming Events

26th of February 2024
Upcoming Quarterly Report
View
13th of May 2024
Next Financial Report
View
31st of December 2023
Next Fiscal Quarter End
View
26th of February 2024
Next Fiscal Year End
View
30th of September 2023
Last Quarter Report
View
31st of December 2022
Last Financial Announcement
View

About Establishment Labs Financial Statements

Establishment Labs stakeholders use historical fundamental indicators, such as Establishment Labs' revenue or net income, to determine how well the company is positioned to perform in the future. Although Establishment Labs investors may analyze each financial statement separately, they are all interrelated. For example, changes in Establishment Labs' assets and liabilities are reflected in the revenues and expenses on Establishment Labs' income statement, which ultimately affect the company's gains or losses. Understanding these patterns can help in making the right long-term investment decisions in Establishment Labs Holdings. Please read more on our technical analysis and fundamental analysis pages.
Last ReportedProjected for Next Year
Current Deferred RevenueM1.5 M
Total Revenue190.9 M101.1 M
Cost Of Revenue65 M36.8 M
Stock Based Compensation To Revenue 0.09  0.11 
Sales General And Administrative To Revenue 0.70  0.62 
Research And Ddevelopement To Revenue 0.14  0.18 
Capex To Revenue 0.11  0.15 
Revenue Per Share 5.31  3.48 
Ebit Per Revenue(0.27)(0.28)

Also Currently Popular

Analyzing currently trending equities could be an opportunity to develop a better portfolio based on different market momentums that they can trigger. Utilizing the top trending stocks is also useful when creating a market-neutral strategy or pair trading technique involving a short or a long position in a currently trending equity.
When determining whether Establishment Labs offers a strong return on investment in its stock, a comprehensive analysis is essential. The process typically begins with a thorough review of Establishment Labs' financial statements, including income statements, balance sheets, and cash flow statements, to assess its financial health. Key financial ratios are used to gauge profitability, efficiency, and growth potential of Establishment Labs Holdings Stock. Outlined below are crucial reports that will aid in making a well-informed decision on Establishment Labs Holdings Stock:
Check out the analysis of Establishment Labs Correlation against competitors.
You can also try the Share Portfolio module to track or share privately all of your investments from the convenience of any device.
Is Health Care Equipment & Supplies space expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of Establishment Labs. If investors know Establishment will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about Establishment Labs listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.
Earnings Share
(2.84)
Revenue Per Share
6.493
Quarterly Revenue Growth
0.337
Return On Assets
(0.11)
Return On Equity
(3.38)
The market value of Establishment Labs is measured differently than its book value, which is the value of Establishment that is recorded on the company's balance sheet. Investors also form their own opinion of Establishment Labs' value that differs from its market value or its book value, called intrinsic value, which is Establishment Labs' true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because Establishment Labs' market value can be influenced by many factors that don't directly affect Establishment Labs' underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.
Please note, there is a significant difference between Establishment Labs' value and its price as these two are different measures arrived at by different means. Investors typically determine if Establishment Labs is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, Establishment Labs' price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.