Expensify Financial Statements From 2010 to 2026

EXFY Stock  USD 1.02  0.03  3.03%   
Expensify's financial statements offer valuable quarterly and annual insights to potential investors, highlighting the company's current and historical financial position, overall management performance, and changes in financial standing over time. Key fundamentals influencing Expensify's valuation are provided below:
Gross Profit
71.5 M
Profit Margin
(0.15)
Market Capitalization
92.4 M
Enterprise Value Revenue
0.219
Revenue
142.1 M
We have found one hundred twenty available fundamental signals for Expensify, which can be analyzed and compared to other ratios and to its rivals. All investors should make sure to verify all of Expensify prevailing market performance against the performance between 2010 and 2026 to make sure the company can sustain itself down the road. Market Cap is likely to drop to about 132.4 M in 2026. Enterprise Value is likely to drop to about 77.3 M in 2026

Expensify Total Revenue

143.45 Million

Check Expensify financial statements over time to gain insight into future company performance. You can evaluate financial statements to find patterns among Expensify's main balance sheet or income statement drivers, such as Tax Provision of 9.3 M, Depreciation And Amortization of 5.8 M or Interest Expense of 1.7 M, as well as many indicators such as Price To Sales Ratio of 0.93, Dividend Yield of 0.0 or PTB Ratio of 1.0. Expensify financial statements analysis is a perfect complement when working with Expensify Valuation or Volatility modules.
  
Build AI portfolio with Expensify Stock
Check out the analysis of Expensify Correlation against competitors.
For more information on how to buy Expensify Stock please use our How to Invest in Expensify guide.

Expensify Balance Sheet

Current ValueLast YearHistorical Average 10 Year Trend
Total Assets172 M186 M115 M
Slightly volatile
Short and Long Term Debt Total4.8 M5.1 M39.9 M
Slightly volatile
Other Current Liabilities37.4 M46.1 M33.3 M
Slightly volatile
Total Current Liabilities55 M46.4 M47.4 M
Slightly volatile
Property Plant And Equipment Net14.7 M17.7 M18.4 M
Slightly volatile
Current Deferred RevenueMM3.5 M
Slightly volatile
Accounts Payable274.6 K289 K2.3 M
Slightly volatile
Cash63.8 M63.1 M32.9 M
Slightly volatile
Non Current Assets Total32.7 M33 M28 M
Slightly volatile
Non Currrent Assets Other15.5 M14.7 M3.2 M
Slightly volatile
Other Assets1.5 M907.2 KM
Slightly volatile
Long Term Debt45.8 M59.1 M39.2 M
Slightly volatile
Cash And Short Term Investments63.8 M63.1 M32.9 M
Slightly volatile
Net Receivables16.1 M12.6 M11.2 M
Slightly volatile
Common Stock Shares Outstanding77.4 M92.3 M51.2 M
Slightly volatile
Liabilities And Stockholders Equity172 M186 M115 M
Slightly volatile
Non Current Liabilities Total6.5 M6.8 M57.3 M
Slightly volatile
Capital Lease Obligations4.6 M7.4 M4.8 M
Very volatile
Inventory5.7 M10.1 MM
Slightly volatile
Other Current Assets58 M77.3 M42.3 M
Slightly volatile
Other Stockholder Equity186.4 M305 M81.9 M
Slightly volatile
Total Liabilities67.8 M53.2 M105.1 M
Slightly volatile
Property Plant And Equipment Gross25.2 M33 M23.3 M
Slightly volatile
Short and Long Term Debt17.2 M26.1 M12.1 M
Slightly volatile
Total Current Assets139.2 M153 M87.1 M
Slightly volatile
Net Working Capital78.7 M113.7 M39.7 M
Slightly volatile
Short Term Debt623.3 K656.1 K9.8 M
Very volatile
Intangible Assets19.6 M18.7 M6.7 M
Slightly volatile
Property Plant Equipment14.1 M13 M17.4 M
Slightly volatile
Other Liabilities840 K1.1 M1.5 M
Slightly volatile
Non Current Liabilities Other1.2 M1.9 MM
Slightly volatile
Common Stock8.6 K10.3 K6.8 K
Slightly volatile
Common Stock Total Equity5.6 K6.3 K6.9 K
Slightly volatile
Capital Surpluse155.8 M175.3 M191.4 M
Slightly volatile

Expensify Income Statement

Current ValueLast YearHistorical Average 10 Year Trend
Depreciation And Amortization5.8 M8.5 MM
Slightly volatile
Interest Expense1.7 M1.8 M2.9 M
Very volatile
Selling General Administrative46.9 M42.1 M28.7 M
Slightly volatile
Selling And Marketing Expenses31.2 M26.7 M27.9 M
Pretty Stable
Total Revenue143.5 M142.1 M104.7 M
Slightly volatile
Gross Profit83.4 M71.5 M61.8 M
Slightly volatile
Other Operating Expenses154.5 M160.1 M108.9 M
Slightly volatile
Research Development16.4 M20.7 M9.3 M
Slightly volatile
Cost Of Revenue60.1 M70.6 M43 M
Slightly volatile
Total Operating Expenses94.4 M89.5 M65.9 M
Slightly volatile
Reconciled Depreciation5.3 M7.8 MM
Slightly volatile

Expensify Cash Flow Statement

Current ValueLast YearHistorical Average 10 Year Trend
Stock Based Compensation29.5 M26.6 M13.7 M
Slightly volatile
Begin Period Cash Flow88.7 M90.8 M50.1 M
Slightly volatile
Depreciation5.8 M8.5 MM
Slightly volatile
Other Non Cash Items1.6 M1.3 M1.4 M
Slightly volatile
Dividends Paid385.6 K433.8 K473.5 K
Slightly volatile
Capital Expenditures16.1 K17 K4.6 M
Slightly volatile
Total Cash From Operating Activities16.3 M20.1 M13.7 M
Pretty Stable
End Period Cash Flow101.6 M104.6 M62.5 M
Slightly volatile
Change To Netincome63.2 M60.2 M18.8 M
Slightly volatile
Cash And Cash Equivalents Changes17.9 M20.2 M22 M
Slightly volatile

Financial Ratios

Current ValueLast YearHistorical Average 10 Year Trend
Price To Sales Ratio0.930.980612.8741
Slightly volatile
Days Sales Outstanding45.232.40838.7691
Slightly volatile
Operating Cash Flow Per Share0.250.21770.3066
Slightly volatile
Stock Based Compensation To Revenue0.150.1870.0986
Slightly volatile
Capex To Depreciation0.00190.0021.352
Slightly volatile
EV To Sales0.540.572313.0404
Slightly volatile
Inventory Turnover5.686.396.9759
Slightly volatile
Days Of Inventory On Hand41.1246.2650.4921
Slightly volatile
Payables Turnover25624462.813
Slightly volatile
Sales General And Administrative To Revenue0.350.29640.2575
Slightly volatile
Research And Ddevelopement To Revenue0.0880.14560.0771
Slightly volatile
Capex To Revenue1.0E-41.0E-40.0487
Slightly volatile
Cash Per Share0.910.68350.5516
Slightly volatile
POCF Ratio6.596.9366123
Very volatile
Capex To Operating Cash Flow8.0E-48.0E-40.6453
Pretty Stable
Days Payables Outstanding1.421.494724.5263
Slightly volatile
EV To Operating Cash Flow3.854.0485123
Very volatile
Intangibles To Total Assets0.08830.08410.0489
Slightly volatile
Current Ratio2.023.29721.7606
Slightly volatile
Receivables Turnover7.3211.26279.529
Slightly volatile
Capex Per Share2.0E-42.0E-40.1125
Slightly volatile
Revenue Per Share2.231.53982.2421
Slightly volatile
Interest Debt Per Share0.05210.05481.08
Slightly volatile
Debt To Assets0.02590.02720.4314
Slightly volatile
Short Term Coverage Ratios0.07520.07911.2469
Slightly volatile
Operating Cycle53.2732.40842.2673
Slightly volatile
Days Of Payables Outstanding1.421.494724.5263
Slightly volatile
Price To Operating Cash Flows Ratio6.596.9366123
Very volatile
Quick Ratio2.013.29721.7514
Slightly volatile
Dividend Paid And Capex Coverage Ratio1.2 K1.2 K145
Slightly volatile
Cash Ratio0.911.35930.6427
Slightly volatile
Cash Conversion Cycle26.9830.913316.278
Slightly volatile
Operating Cash Flow Sales Ratio0.0880.14140.1338
Slightly volatile
Days Of Inventory Outstanding41.1246.2650.4921
Slightly volatile
Days Of Sales Outstanding45.232.40838.7691
Slightly volatile
Cash Flow Coverage Ratios4.173.96940.9059
Slightly volatile
Fixed Asset Turnover5.768.00755.5623
Slightly volatile
Capital Expenditure Coverage Ratio1.2 K1.2 K145
Slightly volatile
Price Cash Flow Ratio6.596.9366123
Very volatile
Debt Ratio0.02590.02720.4314
Slightly volatile
Cash Flow To Debt Ratio4.173.96940.9059
Slightly volatile
Price Sales Ratio0.930.980612.8741
Slightly volatile
Asset Turnover0.960.7640.969
Slightly volatile
Gross Profit Margin0.640.50340.597
Slightly volatile

Expensify Valuation Data

Current ValueLast YearHistorical Average 10 Year Trend
Market Cap132.4 M139.3 M913.6 M
Slightly volatile
Enterprise Value77.3 M81.3 M910.3 M
Slightly volatile

Expensify Fundamental Market Drivers

Expensify Upcoming Events

22nd of February 2024
Upcoming Quarterly Report
View
14th of May 2024
Next Financial Report
View
31st of December 2023
Next Fiscal Quarter End
View
22nd of February 2024
Next Fiscal Year End
View
30th of September 2023
Last Quarter Report
View
31st of December 2022
Last Financial Announcement
View

About Expensify Financial Statements

Expensify investors use historical fundamental indicators, such as Expensify's revenue or net income, to determine how well the company is positioned to perform in the future. Understanding over-time patterns can help investors decide on long-term investments in Expensify. Please read more on our technical analysis and fundamental analysis pages.
Last ReportedProjected for Next Year
Current Deferred RevenueMM
Total Revenue142.1 M143.5 M
Cost Of Revenue70.6 M60.1 M
Stock Based Compensation To Revenue 0.19  0.15 
Sales General And Administrative To Revenue 0.30  0.35 
Research And Ddevelopement To Revenue 0.15  0.09 
Revenue Per Share 1.54  2.23 
Ebit Per Revenue(0.13)(0.13)

Also Currently Popular

Analyzing currently trending equities could be an opportunity to develop a better portfolio based on different market momentums that they can trigger. Utilizing the top trending stocks is also useful when creating a market-neutral strategy or pair trading technique involving a short or a long position in a currently trending equity.

Additional Tools for Expensify Stock Analysis

When running Expensify's price analysis, check to measure Expensify's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Expensify is operating at the current time. Most of Expensify's value examination focuses on studying past and present price action to predict the probability of Expensify's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Expensify's price. Additionally, you may evaluate how the addition of Expensify to your portfolios can decrease your overall portfolio volatility.