Expensify Financials

EXFY Stock  USD 1.45  0.01  0.68%   
Based on the key measurements obtained from Expensify's financial statements, Expensify is not in a good financial situation at the present time. It has a very high chance of going through financial crunch in March. At this time, Expensify's Property Plant Equipment is fairly stable compared to the past year.
 
Covid
 
Interest Hikes

Expensify Balance Sheet Chart

At this time, Expensify's Property Plant Equipment is fairly stable compared to the past year.
Key indicators impacting Expensify's financial strength include:
Current ValueLast YearChange From Last Year 10 Year Trend
Current Ratio1.923.24
Way Down
Slightly volatile
Investors should never underestimate Expensify's ability to pay suppliers on time, ensure interest payments are not accumulating, and correctly time where and how to reinvest extra cash. Individual investors need to research Expensify's cash flow, debt, and profitability to make informed and accurate decisions about investing in Expensify.

Net Income

(9.5 Million)

  
Build AI portfolio with Expensify Stock
Understanding current and past Expensify Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of Expensify's financial statements are interrelated, with each one affecting the others. For example, an increase in Expensify's assets may result in an increase in income on the income statement.
Please note, the imprecision that can be found in Expensify's accounting process means that the reasonable investor should take a skeptical approach toward the financial statement analysis of Expensify. Check Expensify's Beneish M Score to see the likelihood of Expensify's management manipulating its earnings.

Expensify Stock Summary

Expensify competes with TROOPS, Teads BV, Health In, X3 Holdings, and Viant Technology. Expensify, Inc. provides a cloud-based expense management software platform to individuals, small businesses, and corporations in the United States and internationally. The company was founded in 2008 and is based in Portland, Oregon. Expensify Inc operates under SoftwareApplication classification in the United States and is traded on NASDAQ Exchange. It employs 144 people.
Specialization
Information Technology, Software - Application
InstrumentUSA Stock View All
ExchangeNASDAQ Exchange
ISINUS30219Q1067
Business Address88 Kearny St,
SectorSoftware
IndustryInformation Technology
BenchmarkDow Jones Industrial
Websitewww.expensify.com
Phone971 365 3939
CurrencyUSD - US Dollar

Expensify Key Financial Ratios

Expensify Key Balance Sheet Accounts

202120222023202420252026 (projected)
Total Assets183.2M210.2M176.8M173.7M199.7M166.5M
Other Current Liab27.8M40.2M40.0M33.6M38.7M35.2M
Net Debt(28.4M)(36.0M)(18.0M)(42.3M)(38.1M)(36.2M)
Retained Earnings(65.9M)(97.6M)(140.8M)(150.8M)(135.7M)(142.5M)
Accounts Payable3.8M1.1M1.4M196K176.4K167.6K
Cash98.4M103.8M47.5M48.8M56.1M62.9M
Net Receivables21.1M18.9M16.8M13.1M15.1M16.5M
Other Current Assets38.1M55.6M72.9M75.0M86.2M53.4M
Total Liab106.6M113M76.0M45.4M40.9M72.0M
Net Invested Capital144.2M164.2M123.4M128.2M147.5M104.1M
Short Long Term Debt17.5M15.5M15.6M22.7M26.1M17.2M
Total Current Assets157.6M187.1M137.2M136.9M157.4M134.4M
Capital Stock6K7K8K9K10.4K5.5K
Net Working Capital104.1M126.8M69.3M98.9M113.7M78.7M
Short Term Debt17.1M16.4M23.1M729K656.1K623.3K
Intangible Assets6.4M6.9M12.5M16.2M18.7M19.6M

Expensify Key Income Statement Accounts

An income statement is very similar to a cash flow statement, but instead of showing net revenue minus expenses, it only includes earnings before interest and taxes (EBIT). This number does not have all of the same line items that are on a cash flow statement, but it leaves out non-cash expenses like depreciation and amortization. For example, if you bought $100 worth of goods from Walmart (WMT) using your debit card that has an interest rate of 20%, then paid off the balance at the end of the month with a credit card that charges 30% interest, you would have an income statement showing EBIT of $80 because your expenses are lower than the amount that went into your pocket.
202120222023202420252026 (projected)
Tax Provision(174K)6.4M4.4M7.7M8.8M9.3M
Net Interest Income(3.5M)(5.4M)(5.3M)(1.6M)(1.4M)(1.5M)
Interest Expense3.5M5.4M5.3M1.6M1.8M1.7M
Total Revenue142.8M169.5M150.7M139.2M160.1M141.3M
Gross Profit89.1M106.8M83.8M75.0M86.2M84.1M
Operating Income(10.3M)(15.2M)(33.1M)(820K)(738K)(774.9K)
Ebit(10.3M)(15.2M)(33.1M)(820K)(738K)(774.9K)
Research Development11.0M13.7M23.4M24.6M28.3M15.3M
Ebitda(5.1M)(9.2M)(28.0M)6.0M5.4M5.7M
Cost Of Revenue53.7M62.7M66.9M64.2M73.9M57.2M
Income Before Tax(13.7M)(20.6M)(38.5M)(2.4M)(2.2M)(2.3M)
Net Income(13.6M)(27.0M)(41.5M)(10.1M)(9.0M)(9.5M)
Income Tax Expense(174K)6.4M3.0M7.7M8.8M9.3M

Expensify Key Cash Accounts

Cash flow analysis captures how much money flows into and out of Expensify. It measures of how well Expensify is doing because it can show the actual money that comes into and out of the Company from sales instead of measuring expenses against revenue to determine earnings. You have to read the cash flow statement in three sections. The first section shows how much money Expensify brought in, usually known as net revenue or sales. This is different from earnings because it does not include expenses when determining net revenue for use on this part of the cash flow statement. Next, are operating activities, which show how much money Expensify had leftover after paying for its expenses. This number can be calculated in two ways: by subtracting the total of all operating expenses from net revenue or by adding up changes to cash and other assets or liabilities on this part of the statement. The third section is about investing activities, which shows what Expensify has done with the money that it received from the sale of assets or what it spent to acquire new ones. This section can be broken down into two parts: investing in existing businesses (capital allocation) and investing in non-business activities like paying off debt or making acquisitions.
202120222023202420252026 (projected)
Investments(7.6M)(2.2M)(5.7M)(7.6M)(6.9M)(7.2M)
Change In Cash78.4M22.4M(51.1M)(5.8M)(5.2M)(5.0M)
Net Borrowings19.0M(595K)(45.1M)(22.8M)(20.5M)(19.5M)
Free Cash Flow(2.1M)30.7M(5.7M)16.2M18.7M19.6M
Depreciation5.2M5.4M5.2M6.8M7.8M5.3M
Other Non Cash Items1.1M1.6M1.8M1.3M1.5M1.6M
Capital Expenditures7.6M2.2M7.3M7.6M8.8M6.2M
Net Income(13.6M)(27.0M)(41.5M)(10.1M)(9.0M)(9.5M)
End Period Cash Flow125.3M147.7M96.7M90.8M104.5M99.4M

Expensify Financial Ratios Relationships

Comparative valuation techniques use various fundamental indicators to help in determining Expensify's current stock value. Our valuation model uses many indicators to compare Expensify value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Expensify competition to find correlations between indicators driving Expensify's intrinsic value. More Info.
Expensify is rated # 2 in return on equity category among its peers. It is rated # 3 in return on asset category among its peers . At this time, Expensify's Return On Equity is fairly stable compared to the past year. The reason why the comparable model can be used in almost all circumstances is due to the vast number of multiples that can be utilized, such as the price-to-earnings (P/E), price-to-book (P/B), price-to-sales (P/S), price-to-cash flow (P/CF), and many others. The P/E ratio is the most commonly used of these ratios because it focuses on the Expensify's earnings, one of the primary drivers of an investment's value.
Most indicators from Expensify's fundamental ratios are interrelated and interconnected. However, analyzing fundamental ratios indicators one by one will only give a small insight into Expensify current financial condition. On the other hand, looking into the entire matrix of fundamental ratios indicators, and analyzing their relationships over time can provide a more complete picture of the company financial strength now and in the future. Check out Investing Opportunities to better understand how to build diversified portfolios, which includes a position in Expensify. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in census.
For more information on how to buy Expensify Stock please use our How to Invest in Expensify guide.At this time, Expensify's Tax Provision is fairly stable compared to the past year. Selling General Administrative is likely to rise to about 47 M in 2026, whereas Issuance Of Capital Stock is likely to drop slightly above 3.5 M in 2026.
 2023 2024 2025 2026 (projected)
Interest Expense5.3M1.6M1.8M1.7M
Depreciation And Amortization5.2M6.8M7.8M5.2M

Expensify fundamental ratios Correlations

-0.280.480.570.940.980.050.91-0.98-0.84-0.740.920.590.17-0.910.980.920.930.98-0.8-0.080.980.820.94-0.711.0
-0.28-0.350.12-0.51-0.45-0.76-0.130.40.720.740.05-0.82-0.260.27-0.370.05-0.04-0.420.65-0.78-0.36-0.66-0.530.71-0.26
0.48-0.350.550.370.480.080.18-0.38-0.54-0.480.240.510.42-0.130.530.240.250.49-0.240.220.470.70.51-0.120.43
0.570.120.550.450.56-0.090.49-0.46-0.42-0.240.570.210.65-0.430.50.570.660.48-0.34-0.240.50.370.41-0.070.55
0.94-0.510.370.450.990.260.86-0.98-0.93-0.870.820.690.19-0.930.920.820.860.95-0.940.090.940.830.94-0.860.94
0.98-0.450.480.560.990.190.88-0.99-0.92-0.830.850.680.25-0.90.960.850.890.97-0.890.050.960.850.95-0.780.97
0.05-0.760.08-0.090.260.190.08-0.12-0.4-0.32-0.230.750.45-0.130.19-0.23-0.050.21-0.470.870.150.40.29-0.540.04
0.91-0.130.180.490.860.880.08-0.91-0.67-0.50.920.460.09-0.890.90.920.960.9-0.73-0.150.880.620.81-0.650.93
-0.980.4-0.38-0.46-0.98-0.99-0.12-0.910.880.81-0.89-0.61-0.110.93-0.95-0.89-0.9-0.970.870.02-0.96-0.81-0.940.8-0.98
-0.840.72-0.54-0.42-0.93-0.92-0.4-0.670.880.93-0.6-0.84-0.390.79-0.85-0.6-0.67-0.880.93-0.37-0.87-0.92-0.930.86-0.82
-0.740.74-0.48-0.24-0.87-0.83-0.32-0.50.810.93-0.52-0.73-0.180.73-0.72-0.52-0.53-0.770.87-0.3-0.77-0.84-0.840.85-0.72
0.920.050.240.570.820.85-0.230.92-0.89-0.6-0.520.24-0.03-0.870.831.00.970.84-0.63-0.440.840.530.74-0.50.93
0.59-0.820.510.210.690.680.750.46-0.61-0.84-0.730.240.51-0.550.710.240.370.72-0.790.760.70.90.81-0.810.57
0.17-0.260.420.650.190.250.450.09-0.11-0.39-0.18-0.030.51-0.160.2-0.030.160.2-0.340.460.230.360.26-0.180.15
-0.910.27-0.13-0.43-0.93-0.9-0.13-0.890.930.790.73-0.87-0.55-0.16-0.85-0.87-0.9-0.890.90.05-0.92-0.68-0.870.83-0.92
0.98-0.370.530.50.920.960.190.9-0.95-0.85-0.720.830.710.2-0.850.830.870.99-0.80.090.980.890.97-0.730.97
0.920.050.240.570.820.85-0.230.92-0.89-0.6-0.521.00.24-0.03-0.870.830.970.84-0.63-0.440.840.530.74-0.50.93
0.93-0.040.250.660.860.89-0.050.96-0.9-0.67-0.530.970.370.16-0.90.870.970.87-0.72-0.290.870.590.78-0.580.94
0.98-0.420.490.480.950.970.210.9-0.97-0.88-0.770.840.720.2-0.890.990.840.87-0.850.110.990.890.98-0.790.98
-0.80.65-0.24-0.34-0.94-0.89-0.47-0.730.870.930.87-0.63-0.79-0.340.9-0.8-0.63-0.72-0.85-0.33-0.85-0.79-0.890.96-0.81
-0.08-0.780.22-0.240.090.050.87-0.150.02-0.37-0.3-0.440.760.460.050.09-0.44-0.290.11-0.330.080.450.25-0.44-0.09
0.98-0.360.470.50.940.960.150.88-0.96-0.87-0.770.840.70.23-0.920.980.840.870.99-0.850.080.880.98-0.780.98
0.82-0.660.70.370.830.850.40.62-0.81-0.92-0.840.530.90.36-0.680.890.530.590.89-0.790.450.880.95-0.770.8
0.94-0.530.510.410.940.950.290.81-0.94-0.93-0.840.740.810.26-0.870.970.740.780.98-0.890.250.980.95-0.850.93
-0.710.71-0.12-0.07-0.86-0.78-0.54-0.650.80.860.85-0.5-0.81-0.180.83-0.73-0.5-0.58-0.790.96-0.44-0.78-0.77-0.85-0.71
1.0-0.260.430.550.940.970.040.93-0.98-0.82-0.720.930.570.15-0.920.970.930.940.98-0.81-0.090.980.80.93-0.71
Click cells to compare fundamentals

Expensify Account Relationship Matchups

Expensify fundamental ratios Accounts

202120222023202420252026 (projected)
Total Assets183.2M210.2M176.8M173.7M199.7M166.5M
Other Current Liab27.8M40.2M40.0M33.6M38.7M35.2M
Net Debt(28.4M)(36.0M)(18.0M)(42.3M)(38.1M)(36.2M)
Retained Earnings(65.9M)(97.6M)(140.8M)(150.8M)(135.7M)(142.5M)
Accounts Payable3.8M1.1M1.4M196K176.4K167.6K
Cash98.4M103.8M47.5M48.8M56.1M62.9M
Net Receivables21.1M18.9M16.8M13.1M15.1M16.5M
Other Current Assets38.1M55.6M72.9M75.0M86.2M53.4M
Total Liab106.6M113M76.0M45.4M40.9M72.0M
Net Invested Capital144.2M164.2M123.4M128.2M147.5M104.1M
Short Long Term Debt17.5M15.5M15.6M22.7M26.1M17.2M
Total Current Assets157.6M187.1M137.2M136.9M157.4M134.4M
Capital Stock6K7K8K9K10.4K5.5K
Net Working Capital104.1M126.8M69.3M98.9M113.7M78.7M
Short Term Debt17.1M16.4M23.1M729K656.1K623.3K
Intangible Assets6.4M6.9M12.5M16.2M18.7M19.6M
Today, most investors in Expensify Stock are looking for potential investment opportunities by analyzing not only static indicators but also various Expensify's growth ratios. Consistent increases or decreases in fundamental ratios usually indicate a possible pattern that can be successfully translated into profits. However, when comparing two companies, knowing each company's growth growth rates may not be enough to decide which company is a better investment. That's why investors frequently use static breakdown of Expensify growth as a starting point in their analysis.

Price Earnings To Growth Ratio

0.31

At this time, Expensify's Price Earnings To Growth Ratio is fairly stable compared to the past year.

Expensify February 3, 2026 Opportunity Range

Along with financial statement analysis, the daily predictive indicators of Expensify help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Expensify. We use our internally-developed statistical techniques to arrive at the intrinsic value of Expensify based on widely used predictive technical indicators. In general, we focus on analyzing Expensify Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Expensify's daily price indicators and compare them against related drivers.

Additional Tools for Expensify Stock Analysis

When running Expensify's price analysis, check to measure Expensify's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Expensify is operating at the current time. Most of Expensify's value examination focuses on studying past and present price action to predict the probability of Expensify's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Expensify's price. Additionally, you may evaluate how the addition of Expensify to your portfolios can decrease your overall portfolio volatility.