ICU Financial Statements From 2010 to 2024

ICUI Stock  USD 167.81  0.65  0.39%   
ICU Medical financial statements provide useful quarterly and yearly information to potential ICU Medical investors about the company's current and past financial position, as well as its overall management performance and changes in financial position over time. Historical trend examination of various income statement and balance sheet accounts found on ICU Medical financial statements helps investors assess ICU Medical's valuation, profitability, and current liquidity needs. Key fundamental drivers impacting ICU Medical's valuation are summarized below:
Gross Profit
697.8 M
Profit Margin
(0.05)
Market Capitalization
4.1 B
Enterprise Value Revenue
2.338
Revenue
2.3 B
We have found one hundred twenty available fundamental trends for ICU Medical, which can be analyzed and compared to other ratios and to its competitors. Traders should compare all of ICU Medical regular fundamentals against the fundamentals between 2010 and 2024 to make sure the company is sustainable this year. The ICU Medical's current Market Cap is estimated to increase to about 3.6 B, while Enterprise Value is projected to decrease to under 243.3 M.

ICU Medical Total Revenue

2.37 Billion

Check ICU Medical financial statements over time to gain insight into future company performance. You can evaluate financial statements to find patterns among ICU Medical's main balance sheet or income statement drivers, such as Depreciation And Amortization of 263.2 M, Interest Expense of 107.9 M or Total Revenue of 2.4 B, as well as many indicators such as Price To Sales Ratio of 1.01, Dividend Yield of 0.0 or PTB Ratio of 1.08. ICU financial statements analysis is a perfect complement when working with ICU Medical Valuation or Volatility modules.
  
Check out the analysis of ICU Medical Correlation against competitors.
For more detail on how to invest in ICU Stock please use our How to Invest in ICU Medical guide.

ICU Medical Balance Sheet

Current ValueLast YearHistorical Average 10 Year Trend
Total Assets4.6 B4.4 B1.7 B
Slightly volatile
Other Current Liabilities224.4 M213.7 M87 M
Slightly volatile
Total Current Liabilities505.9 M481.8 M185.7 M
Slightly volatile
Total Stockholder Equity2.2 B2.1 B1.1 B
Slightly volatile
Property Plant And Equipment Net719.8 M685.5 M330.9 M
Slightly volatile
Accounts Payable157.5 M150 M72 M
Slightly volatile
Cash137.4 M254.2 M265.7 M
Slightly volatile
Non Current Assets Total3.3 B3.2 B947.9 M
Slightly volatile
Non Currrent Assets Other54.6 M52 M84.8 M
Slightly volatile
Cash And Short Term Investments178 M254.7 M296.9 M
Slightly volatile
Net Receivables191.3 M182.1 M116 M
Slightly volatile
Common Stock Shares Outstanding17.2 M24.1 M18.3 M
Slightly volatile
Liabilities And Stockholders Equity4.6 B4.4 B1.7 B
Slightly volatile
Inventory744.8 M709.4 M262.3 M
Slightly volatile
Other Stockholder Equity1.4 B1.4 B538.2 M
Slightly volatile
Total Liabilities2.4 B2.3 B583.3 M
Slightly volatile
Property Plant And Equipment Gross1.4 B1.3 B413.5 M
Slightly volatile
Total Current Assets1.3 B1.2 B724.1 M
Slightly volatile
Non Current Liabilities Total1.9 B1.8 B397.6 M
Slightly volatile
Other Current Assets78.8 M75 M35.2 M
Slightly volatile
Intangible Assets914.1 M870.6 M248.3 M
Slightly volatile
Common Stock Total Equity1.7 M2.4 M1.8 M
Slightly volatile
Short Term Investments475.9 K501 K60.7 M
Pretty Stable
Common Stock1.8 M2.4 M1.8 M
Slightly volatile
Other Assets126.1 M120.1 M59.3 M
Slightly volatile
Property Plant Equipment861.6 M820.6 M343 M
Slightly volatile
Other Liabilities295.5 M281.4 M72.4 M
Slightly volatile
Current Deferred Revenue33.2 M31.6 M10 M
Slightly volatile
Good Will1.5 B1.5 B307.9 M
Slightly volatile
Retained Earnings Total Equity553.4 MB586.4 M
Slightly volatile
Capital Surpluse871.1 M829.6 M430.5 M
Slightly volatile
Deferred Long Term Liabilities2.7 M4.6 MM
Slightly volatile
Non Current Liabilities Other27.4 M33.9 M26.5 M
Slightly volatile
Deferred Long Term Asset Charges16.6 M32.2 M19.6 M
Slightly volatile
Net Invested Capital2.3 B3.8 B1.7 B
Slightly volatile
Net Working Capital785.8 M739.4 M691.1 M
Slightly volatile
Short Term Debt75.6 M72 M20.1 M
Slightly volatile
Capital Stock2.4 M2.4 M2.1 M
Slightly volatile
Short and Long Term Debt Total1.8 B1.7 B373.9 M
Slightly volatile
Capital Lease Obligations63.7 M75.1 M45.3 M
Slightly volatile
Short and Long Term Debt44.4 M51 M32.1 M
Slightly volatile

ICU Medical Income Statement

Current ValueLast YearHistorical Average 10 Year Trend
Depreciation And Amortization263.2 M250.7 M87.1 M
Slightly volatile
Total Revenue2.4 B2.3 BB
Slightly volatile
Gross Profit776.9 M739.9 M375.2 M
Slightly volatile
Other Operating Expenses2.3 B2.2 B954.4 M
Slightly volatile
EBITDA323.1 M307.7 M144.6 M
Slightly volatile
Cost Of Revenue1.6 B1.5 B653.3 M
Slightly volatile
Total Operating Expenses752.9 M717 M301.1 M
Slightly volatile
Selling General Administrative637 M606.7 M253.1 M
Slightly volatile
Research Development89.6 M85.3 M39.4 M
Slightly volatile
Non Operating Income Net Other872.9 K918.9 KM
Very volatile
Selling And Marketing Expenses85.5 K90 K32.6 M
Slightly volatile
Interest Income4.2 M7.5 M2.2 M
Slightly volatile
Reconciled Depreciation137.5 M228.8 M98.6 M
Slightly volatile

ICU Medical Cash Flow Statement

Current ValueLast YearHistorical Average 10 Year Trend
Begin Period Cash Flow128.2 M208.8 M253.3 M
Slightly volatile
Depreciation240.2 M228.8 M81.9 M
Slightly volatile
Capital Expenditures98.4 M93.7 M58.1 M
Slightly volatile
End Period Cash Flow137.4 M254.2 M265.7 M
Slightly volatile
Stock Based Compensation42.6 M40.6 M19.3 M
Slightly volatile

Financial Ratios

Current ValueLast YearHistorical Average 10 Year Trend
Price To Sales Ratio1.011.06363.2933
Slightly volatile
PTB Ratio1.081.13163.7266
Slightly volatile
Days Sales Outstanding27.9629.428944.8194
Slightly volatile
Book Value Per Share92.5588.141253.0702
Slightly volatile
Stock Based Compensation To Revenue0.01460.0180.0214
Pretty Stable
Capex To Depreciation0.390.40941.0915
Slightly volatile
PB Ratio1.081.13163.7266
Slightly volatile
EV To Sales1.621.70573.0062
Slightly volatile
Inventory Turnover2.032.14173.3291
Slightly volatile
Days Of Inventory On Hand179170120
Slightly volatile
Payables Turnover8.8610.126310.4859
Slightly volatile
Sales General And Administrative To Revenue0.280.250.2382
Pretty Stable
Research And Ddevelopement To Revenue0.02620.03780.0383
Pretty Stable
Capex To Revenue0.03940.04150.0576
Very volatile
Cash Per Share8.2510.573418.0567
Very volatile
Days Payables Outstanding40.8136.044737.2761
Slightly volatile
Intangibles To Total Assets0.560.53510.1612
Slightly volatile
Current Ratio2.412.53467.0725
Slightly volatile
Receivables Turnover13.0212.40288.7133
Slightly volatile
Graham Number25.4249.408653.1154
Slightly volatile
Shareholders Equity Per Share92.5588.141253.0702
Slightly volatile
Debt To Equity0.810.76710.1582
Slightly volatile
Capex Per Share4.083.88822.8074
Slightly volatile
Revenue Per Share98.4693.774748.9575
Slightly volatile
Interest Debt Per Share75.4771.873214.6943
Slightly volatile
Debt To Assets0.390.3720.0755
Slightly volatile
Enterprise Value Over EBITDA12.512.523315.1991
Slightly volatile
Operating Cycle172200163
Slightly volatile
Price Book Value Ratio1.081.13163.7266
Slightly volatile
Days Of Payables Outstanding40.8136.044737.2761
Slightly volatile
Company Equity Multiplier2.172.0621.4158
Slightly volatile
Long Term Debt To Capitalization0.470.42630.4387
Slightly volatile
Total Debt To Capitalization0.460.43410.0893
Slightly volatile
Debt Equity Ratio0.810.76710.1582
Slightly volatile
Quick Ratio1.011.06245.8114
Slightly volatile
Net Income Per E B T0.360.37870.9003
Slightly volatile
Cash Ratio0.50.52763.7499
Slightly volatile
Cash Conversion Cycle95.74164123
Slightly volatile
Days Of Inventory Outstanding179170120
Slightly volatile
Days Of Sales Outstanding27.9629.428944.8194
Slightly volatile
Price To Book Ratio1.081.13163.7266
Slightly volatile
Fixed Asset Turnover3.773.29554.0274
Slightly volatile
Enterprise Value Multiple12.512.523315.1991
Slightly volatile
Debt Ratio0.390.3720.0755
Slightly volatile
Price Sales Ratio1.011.06363.2933
Slightly volatile
Asset Turnover0.750.5160.7522
Slightly volatile
Gross Profit Margin0.560.32750.4503
Slightly volatile
Price Fair Value1.081.13163.7266
Slightly volatile

ICU Medical Valuation Data

Current ValueLast YearHistorical Average 10 Year Trend
Market Cap3.6 B3.4 B3.5 B
Slightly volatile
Enterprise Value243.3 M436.6 M435.9 M
Pretty Stable

ICU Fundamental Market Drivers

Forward Price Earnings22.5734
Cash And Short Term Investments254.7 M

ICU Upcoming Events

26th of February 2024
Upcoming Quarterly Report
View
13th of May 2024
Next Financial Report
View
31st of December 2023
Next Fiscal Quarter End
View
26th of February 2024
Next Fiscal Year End
View
30th of September 2023
Last Quarter Report
View
31st of December 2022
Last Financial Announcement
View

About ICU Medical Financial Statements

Investors use fundamental indicators, such as ICU Medical's revenue or net income, to determine how well the company is positioned to perform in the future. Although ICU Medical's investors may analyze each financial statement separately, they are all interrelated. Understanding these patterns can help investors make the right trading decisions.
Last ReportedProjected for Next Year
Current Deferred Revenue31.6 M33.2 M
Total Revenue2.3 B2.4 B
Cost Of Revenue1.5 B1.6 B
Stock Based Compensation To Revenue 0.02  0.01 
Sales General And Administrative To Revenue 0.25  0.28 
Research And Ddevelopement To Revenue 0.04  0.03 
Capex To Revenue 0.04  0.04 
Revenue Per Share 93.77  98.46 
Ebit Per Revenue 0.01  0.01 

Currently Active Assets on Macroaxis

When determining whether ICU Medical offers a strong return on investment in its stock, a comprehensive analysis is essential. The process typically begins with a thorough review of ICU Medical's financial statements, including income statements, balance sheets, and cash flow statements, to assess its financial health. Key financial ratios are used to gauge profitability, efficiency, and growth potential of Icu Medical Stock. Outlined below are crucial reports that will aid in making a well-informed decision on Icu Medical Stock:
Check out the analysis of ICU Medical Correlation against competitors.
For more detail on how to invest in ICU Stock please use our How to Invest in ICU Medical guide.
You can also try the Stock Tickers module to use high-impact, comprehensive, and customizable stock tickers that can be easily integrated to any websites.
Is Health Care Equipment & Supplies space expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of ICU Medical. If investors know ICU will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about ICU Medical listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.
Quarterly Earnings Growth
(0.24)
Earnings Share
(4.57)
Revenue Per Share
96.302
Quarterly Revenue Growth
0.065
Return On Assets
0.0066
The market value of ICU Medical is measured differently than its book value, which is the value of ICU that is recorded on the company's balance sheet. Investors also form their own opinion of ICU Medical's value that differs from its market value or its book value, called intrinsic value, which is ICU Medical's true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because ICU Medical's market value can be influenced by many factors that don't directly affect ICU Medical's underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.
Please note, there is a significant difference between ICU Medical's value and its price as these two are different measures arrived at by different means. Investors typically determine if ICU Medical is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, ICU Medical's price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.