Vail Financial Statements From 2010 to 2026

MTN Stock  USD 136.61  2.26  1.68%   
Vail Resorts' financial statements offer valuable quarterly and annual insights to potential investors, highlighting the company's current and historical financial position, overall management performance, and changes in financial standing over time. Key fundamentals influencing Vail Resorts' valuation are provided below:
Gross Profit
1.3 B
Profit Margin
0.0896
Market Capitalization
4.8 B
Enterprise Value Revenue
2.565
Revenue
B
We have found one hundred twenty available fundamental trend indicators for Vail Resorts, which can be analyzed and compared to other ratios and to its competition. Self-guided Investors are advised to double-check Vail Resorts' current fundamentals against the trend between 2010 and 2026 to make sure the company can sustain itself down the road. As of the 6th of January 2026, Market Cap is likely to grow to about 2 B, while Enterprise Value is likely to drop about 1.1 B.

Vail Resorts Total Revenue

3.58 Billion

Check Vail Resorts financial statements over time to gain insight into future company performance. You can evaluate financial statements to find patterns among Vail Resorts' main balance sheet or income statement drivers, such as Interest Expense of 207.2 M, Selling General Administrative of 313.9 M or Total Revenue of 3.6 B, as well as many indicators such as Price To Sales Ratio of 1.94, Dividend Yield of 0.0555 or PTB Ratio of 12.43. Vail financial statements analysis is a perfect complement when working with Vail Resorts Valuation or Volatility modules.
  
Build AI portfolio with Vail Stock
Check out the analysis of Vail Resorts Correlation against competitors.
To learn how to invest in Vail Stock, please use our How to Invest in Vail Resorts guide.

Vail Resorts Balance Sheet

Current ValueLast YearHistorical Average 10 Year Trend
Total AssetsB6.6 B4.3 B
Slightly volatile
Short and Long Term Debt Total4.2 BBB
Slightly volatile
Other Current Liabilities1.1 BB302.6 M
Slightly volatile
Total Current LiabilitiesB1.9 B843.4 M
Slightly volatile
Total Stockholder Equity897.9 M488.2 MB
Very volatile
Property Plant And Equipment Net3.2 BB1.9 B
Slightly volatile
Net Debt3.6 B3.5 B1.7 B
Slightly volatile
Accounts Payable118.2 M161 M96.4 M
Slightly volatile
Cash531.7 M506.3 M344.5 M
Slightly volatile
Non Current Assets Total5.7 B5.4 B3.6 B
Slightly volatile
Cash And Short Term Investments531.7 M506.3 M344.5 M
Slightly volatile
Net Receivables461.7 M439.7 M239.5 M
Slightly volatile
Common Stock Total Equity428.6 K537 K429.3 K
Slightly volatile
Common Stock Shares Outstanding40.3 M42.8 M38.2 M
Slightly volatile
Liabilities And Stockholders EquityB6.6 B4.3 B
Slightly volatile
Non Current Liabilities Total4.1 B3.9 B2.3 B
Slightly volatile
Inventory141.5 M134.8 M91.6 M
Slightly volatile
Other Current Assets65.8 M126.4 M76.6 M
Slightly volatile
Total Liabilities6.1 B5.8 B3.1 B
Slightly volatile
Property Plant And Equipment Gross6.8 B6.5 BB
Slightly volatile
Total Current Assets1.3 B1.2 B756.1 M
Slightly volatile
Short Term Debt766 M729.6 M166.3 M
Slightly volatile
Intangible Assets201.6 M343.3 M234.4 M
Slightly volatile
Common Stock437.6 K539.4 K430.3 K
Slightly volatile
Retained Earnings431.4 M826.5 M597.6 M
Slightly volatile
Other Liabilities679.1 M646.8 M438.8 M
Slightly volatile
Other Assets69.6 M56.8 M86.9 M
Very volatile
Long Term Debt3.1 BB1.8 B
Slightly volatile
Short Term Investments115.5 M110 M57.7 M
Slightly volatile
Property Plant Equipment1.7 B3.1 B1.9 B
Slightly volatile
Good WillB1.9 B1.2 B
Slightly volatile
Long Term Debt Total1.7 BB1.7 B
Slightly volatile
Capital SurpluseB1.3 B968.1 M
Slightly volatile
Deferred Long Term Liabilities324.2 M308.7 M169.7 M
Slightly volatile
Long Term Investments7.7 M10.1 M7.9 M
Slightly volatile
Non Current Liabilities Other289.6 M338.6 M269.6 M
Slightly volatile
Short and Long Term Debt723.9 M689.4 M296.2 M
Very volatile
Capital Lease Obligations180.5 M287.5 M123.1 M
Slightly volatile
Net Invested Capital3.9 B4.2 B3.4 B
Slightly volatile
Cash And Equivalents546.7 M506.3 M366.5 M
Slightly volatile
Capital Stock512.3 K539.4 K470.9 K
Slightly volatile

Vail Resorts Income Statement

Current ValueLast YearHistorical Average 10 Year Trend
Interest Expense207.2 M197.4 M102.5 M
Slightly volatile
Selling General Administrative313.9 M498.8 M309.4 M
Slightly volatile
Total Revenue3.6 B3.4 B2.1 B
Slightly volatile
Gross Profit3.4 B3.2 B1.1 B
Slightly volatile
Other Operating Expenses2.9 B2.8 B1.7 B
Slightly volatile
Operating Income676.2 M644 M354.2 M
Slightly volatile
EBIT1.4 B1.3 B479.6 M
Slightly volatile
EBITDA1.1 BB576.4 M
Slightly volatile
Cost Of Revenue198.8 M209.3 M948.6 M
Very volatile
Total Operating Expenses913.1 M869.6 M457.8 M
Slightly volatile
Income Before Tax485.9 M462.8 M257.9 M
Slightly volatile
Net Income338.1 M322 M191.6 M
Slightly volatile
Selling And Marketing Expenses37.9 M57.3 M40.8 M
Slightly volatile
Net Income Applicable To Common Shares338.1 M322 M192.2 M
Slightly volatile
Net Income From Continuing Ops210.5 M342.7 M201.4 M
Slightly volatile
Interest Income109 M181.2 M93 M
Slightly volatile
Reconciled Depreciation269.8 M340.9 M232.6 M
Slightly volatile
Extraordinary Items48.8 M54.9 M59.9 M
Slightly volatile

Vail Resorts Cash Flow Statement

Current ValueLast YearHistorical Average 10 Year Trend
Stock Based Compensation41 M39.1 M21.6 M
Slightly volatile
Free Cash Flow184.3 M367.6 M276.8 M
Slightly volatile
Begin Period Cash Flow203.5 M387.6 M303.5 M
Slightly volatile
Depreciation357.9 M340.9 M213.9 M
Slightly volatile
Capital Expenditures284 M270.5 M171 M
Slightly volatile
Total Cash From Operating Activities670 M638.1 M459.6 M
Slightly volatile
Net Income338.1 M322 M198.9 M
Slightly volatile
End Period Cash Flow551.1 M524.9 M352.3 M
Slightly volatile
Dividends Paid396.3 M377.4 M185 M
Slightly volatile

Financial Ratios

Current ValueLast YearHistorical Average 10 Year Trend
Price To Sales Ratio1.941.73.1924
Very volatile
Dividend Yield0.05550.05290.0275
Slightly volatile
PTB Ratio12.4311.846.9156
Slightly volatile
Days Sales Outstanding23.5842.3836.6181
Slightly volatile
Book Value Per Share19.4818.2629.7393
Pretty Stable
Free Cash Flow Yield0.06060.06580.0452
Slightly volatile
Operating Cash Flow Per Share14.1113.4411.5877
Slightly volatile
Stock Based Compensation To Revenue0.00680.01030.0097
Pretty Stable
Capex To Depreciation1.170.910.951
Slightly volatile
PB Ratio12.4311.846.9156
Slightly volatile
EV To Sales2.52.613.9103
Very volatile
Free Cash Flow Per Share8.137.747.2358
Slightly volatile
ROIC0.04110.07870.0681
Slightly volatile
Inventory Turnover1.71.7912.209
Slightly volatile
Net Income Per Share7.126.784.7383
Slightly volatile
Days Of Inventory On Hand22221261.0426
Slightly volatile
Payables Turnover1.111.1711.0596
Slightly volatile
Sales General And Administrative To Revenue0.0960.130.1262
Slightly volatile
Capex To Revenue0.120.09130.0989
Slightly volatile
Cash Per Share11.210.678.4891
Slightly volatile
POCF Ratio9.29.0613.4837
Very volatile
Interest Coverage2.322.943.5618
Very volatile
Capex To Operating Cash Flow0.610.490.4285
Pretty Stable
PFCF Ratio16.515.7224.0383
Slightly volatile
Days Payables Outstanding33932384.1413
Slightly volatile
Income Quality3.942.284.3224
Slightly volatile
ROE0.620.590.226
Slightly volatile
EV To Operating Cash Flow11.9413.9316.696
Pretty Stable
PE Ratio21.7822.9351.2395
Slightly volatile
Return On Tangible Assets0.06960.06620.0627
Slightly volatile
EV To Free Cash Flow25.3824.1730.2841
Slightly volatile
Earnings Yield0.04740.04510.0269
Slightly volatile
Intangibles To Total Assets0.190.310.3076
Slightly volatile
Net Debt To EBITDA3.13.972.8207
Slightly volatile
Current Ratio0.760.570.9064
Pretty Stable
Receivables Turnover16.58.9112.082
Slightly volatile
Graham Number27.5239.6147.0666
Slightly volatile
Shareholders Equity Per Share17.6210.2825.551
Very volatile
Debt To Equity7.677.32.601
Slightly volatile
Capex Per Share5.985.74.3519
Slightly volatile
Revenue Per Share75.3871.7951.5006
Slightly volatile
Interest Debt Per Share91.9787.5952.3633
Slightly volatile
Debt To Assets0.290.540.4021
Slightly volatile
Enterprise Value Over EBITDA9.788.8814.5617
Pretty Stable
Short Term Coverage Ratios1.011.0649.1746
Slightly volatile
Price Earnings Ratio21.7822.9351.2395
Slightly volatile
Operating Cycle26725498.8913
Slightly volatile
Price Book Value Ratio12.4311.846.9156
Slightly volatile
Days Of Payables Outstanding33932384.1413
Slightly volatile
Price To Operating Cash Flows Ratio9.29.0613.4837
Very volatile
Price To Free Cash Flows Ratio16.515.7224.0383
Slightly volatile
Pretax Profit Margin0.06660.120.1072
Slightly volatile
Ebt Per Ebit0.40.650.6405
Pretty Stable
Operating Profit Margin0.10.170.1538
Slightly volatile
Company Equity Multiplier12.8612.255.2588
Slightly volatile
Long Term Debt To Capitalization0.40.760.5551
Slightly volatile
Total Debt To Capitalization0.410.80.5804
Slightly volatile
Return On Capital Employed0.130.120.0966
Slightly volatile
Debt Equity Ratio7.677.32.601
Slightly volatile
Ebit Per Revenue0.10.170.1538
Slightly volatile
Quick Ratio0.630.50.7693
Pretty Stable
Dividend Paid And Capex Coverage Ratio1.941.131.6037
Very volatile
Net Income Per E B T0.530.630.7153
Pretty Stable
Cash Ratio0.260.240.3665
Slightly volatile
Operating Cash Flow Sales Ratio0.250.220.2378
Pretty Stable
Days Of Inventory Outstanding22221261.0426
Slightly volatile
Days Of Sales Outstanding23.5842.3836.6181
Slightly volatile
Free Cash Flow Operating Cash Flow Ratio0.360.520.5703
Pretty Stable
Cash Flow Coverage Ratios0.340.190.309
Slightly volatile
Price To Book Ratio12.4311.846.9156
Slightly volatile
Fixed Asset Turnover0.761.021.0374
Pretty Stable
Capital Expenditure Coverage Ratio1.872.122.6755
Pretty Stable
Price Cash Flow Ratio9.29.0613.4837
Very volatile
Enterprise Value Multiple9.788.8814.5617
Pretty Stable
Debt Ratio0.290.540.4021
Slightly volatile
Cash Flow To Debt Ratio0.340.190.309
Slightly volatile
Price Sales Ratio1.941.73.1924
Very volatile
Return On Assets0.02250.04360.039
Slightly volatile
Asset Turnover0.380.460.4796
Slightly volatile
Net Profit Margin0.04630.0850.0799
Slightly volatile
Gross Profit Margin0.890.840.4428
Slightly volatile
Price Fair Value12.4311.846.9156
Slightly volatile
Return On Equity0.620.590.226
Slightly volatile

Vail Resorts Valuation Data

Current ValueLast YearHistorical Average 10 Year Trend
Market CapB1.9 BB
Slightly volatile
Enterprise Value1.1 B2.2 B2.3 B
Very volatile

Vail Fundamental Market Drivers

Forward Price Earnings18.4162
Cash And Short Term Investments440.3 M

Vail Upcoming Events

14th of March 2024
Upcoming Quarterly Report
View
13th of June 2024
Next Financial Report
View
31st of January 2024
Next Fiscal Quarter End
View
26th of September 2024
Next Fiscal Year End
View
31st of October 2023
Last Quarter Report
View
31st of July 2023
Last Financial Announcement
View

About Vail Resorts Financial Statements

Vail Resorts investors utilize fundamental indicators, such as revenue or net income, to predict how Vail Stock might perform in the future. Analyzing these trends over time helps investors make informed market timing decisions. For further insights, please visit our fundamental analysis page.
Last ReportedProjected for Next Year
Current Deferred Revenue662.1 M695.2 M
Total Revenue3.4 B3.6 B
Cost Of Revenue209.3 M198.8 M
Stock Based Compensation To Revenue 0.01  0.01 
Sales General And Administrative To Revenue 0.13  0.10 
Capex To Revenue 0.09  0.12 
Revenue Per Share 71.79  75.38 
Ebit Per Revenue 0.17  0.10 

Pair Trading with Vail Resorts

One of the main advantages of trading using pair correlations is that every trade hedges away some risk. Because there are two separate transactions required, even if Vail Resorts position performs unexpectedly, the other equity can make up some of the losses. Pair trading also minimizes risk from directional movements in the market. For example, if an entire industry or sector drops because of unexpected headlines, the short position in Vail Resorts will appreciate offsetting losses from the drop in the long position's value.

Moving against Vail Stock

  0.5MRK Merck CompanyPairCorr
  0.47XOM Exxon Mobil CorpPairCorr
  0.39DD Dupont De NemoursPairCorr
  0.37TRV The Travelers CompaniesPairCorr
  0.36KO Coca Cola Sell-off TrendPairCorr
The ability to find closely correlated positions to Vail Resorts could be a great tool in your tax-loss harvesting strategies, allowing investors a quick way to find a similar-enough asset to replace Vail Resorts when you sell it. If you don't do this, your portfolio allocation will be skewed against your target asset allocation. So, investors can't just sell and buy back Vail Resorts - that would be a violation of the tax code under the "wash sale" rule, and this is why you need to find a similar enough asset and use the proceeds from selling Vail Resorts to buy it.
The correlation of Vail Resorts is a statistical measure of how it moves in relation to other instruments. This measure is expressed in what is known as the correlation coefficient, which ranges between -1 and +1. A perfect positive correlation (i.e., a correlation coefficient of +1) implies that as Vail Resorts moves, either up or down, the other security will move in the same direction. Alternatively, perfect negative correlation means that if Vail Resorts moves in either direction, the perfectly negatively correlated security will move in the opposite direction. If the correlation is 0, the equities are not correlated; they are entirely random. A correlation greater than 0.8 is generally described as strong, whereas a correlation less than 0.5 is generally considered weak.
Correlation analysis and pair trading evaluation for Vail Resorts can also be used as hedging techniques within a particular sector or industry or even over random equities to generate a better risk-adjusted return on your portfolios.
Pair CorrelationCorrelation Matching
When determining whether Vail Resorts offers a strong return on investment in its stock, a comprehensive analysis is essential. The process typically begins with a thorough review of Vail Resorts' financial statements, including income statements, balance sheets, and cash flow statements, to assess its financial health. Key financial ratios are used to gauge profitability, efficiency, and growth potential of Vail Resorts Stock. Outlined below are crucial reports that will aid in making a well-informed decision on Vail Resorts Stock:
Check out the analysis of Vail Resorts Correlation against competitors.
To learn how to invest in Vail Stock, please use our How to Invest in Vail Resorts guide.
You can also try the Investing Opportunities module to build portfolios using our predefined set of ideas and optimize them against your investing preferences.
Is Hotels, Restaurants & Leisure space expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of Vail Resorts. If investors know Vail will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about Vail Resorts listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.
Quarterly Earnings Growth
0.105
Dividend Share
8.88
Earnings Share
6.95
Revenue Per Share
80.924
Quarterly Revenue Growth
0.041
The market value of Vail Resorts is measured differently than its book value, which is the value of Vail that is recorded on the company's balance sheet. Investors also form their own opinion of Vail Resorts' value that differs from its market value or its book value, called intrinsic value, which is Vail Resorts' true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because Vail Resorts' market value can be influenced by many factors that don't directly affect Vail Resorts' underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.
Please note, there is a significant difference between Vail Resorts' value and its price as these two are different measures arrived at by different means. Investors typically determine if Vail Resorts is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, Vail Resorts' price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.