Noodles Financial Statements From 2010 to 2025

NDLS Stock  USD 0.69  0.02  2.82%   
Noodles' financial statements offer valuable quarterly and annual insights to potential investors, highlighting the company's current and historical financial position, overall management performance, and changes in financial standing over time. Key fundamentals influencing Noodles' valuation are provided below:
Gross Profit
67.6 M
Profit Margin
(0.09)
Market Capitalization
32.1 M
Enterprise Value Revenue
0.6051
Revenue
494.1 M
There are over one hundred nineteen available fundamental ratios for Noodles, which can be analyzed over time and compared to other ratios. All traders should check Noodles' last-minute fundamentals against the performance from 2010 to 2025 and make sure the trends continue to evolve in the right direction. Market Cap is likely to drop to about 25 M in 2025. Enterprise Value is likely to drop to about 302.7 M in 2025

Noodles Total Revenue

456.62 Million

Check Noodles financial statements over time to gain insight into future company performance. You can evaluate financial statements to find patterns among Noodles' main balance sheet or income statement drivers, such as Depreciation And Amortization of 24.9 M, Interest Expense of 8.8 M or Selling General Administrative of 45.4 M, as well as many indicators such as Price To Sales Ratio of 0.0507, Dividend Yield of 0.0 or Days Sales Outstanding of 4.48. Noodles financial statements analysis is a perfect complement when working with Noodles Valuation or Volatility modules.
  
Build AI portfolio with Noodles Stock
Check out the analysis of Noodles Correlation against competitors.

Noodles Balance Sheet

Current ValueLast YearHistorical Average 10 Year Trend
Common Stock Shares Outstanding39.8 M45.5 M36.9 M
Slightly volatile
Total Assets283.5 M324.6 M251.2 M
Slightly volatile
Short and Long Term Debt Total173.8 M291.5 M154 M
Slightly volatile
Other Current Liabilities15 M16.5 M13.5 M
Slightly volatile
Total Current Liabilities50.6 M65.7 M44.7 M
Slightly volatile
Other Liabilities4.9 M5.1 M35.9 M
Very volatile
Property Plant And Equipment Net250.7 M295.1 M221.6 M
Slightly volatile
Current Deferred Revenue2.2 MM2.7 M
Very volatile
Net Debt164.5 M290.3 M146 M
Slightly volatile
Accounts Payable12.3 M13.2 M11 M
Slightly volatile
Cash1.1 M1.1 M2.7 M
Pretty Stable
Non Current Assets Total259.4 M304.5 M229.7 M
Slightly volatile
Other Assets1.8 M1.9 M14.1 M
Very volatile
Long Term Debt61.8 M100.7 M57.9 M
Very volatile
Cash And Short Term Investments1.1 M1.1 M2.7 M
Pretty Stable
Net Receivables3.7 M4.4 M4.5 M
Pretty Stable
Common Stock Total Equity408.9 K557.8 K384 K
Slightly volatile
Liabilities And Stockholders Equity283.5 M324.6 M251.2 M
Slightly volatile
Non Current Liabilities Total180.2 M264.5 M160.7 M
Slightly volatile
Inventory10.1 M10.5 M8.9 M
Slightly volatile
Other Current Assets3.2 M4.2 MM
Slightly volatile
Other Stockholder Equity161.9 M178.4 M139.5 M
Slightly volatile
Total Liabilities230.7 M330.2 M205.4 M
Slightly volatile
Property Plant And Equipment Gross314.3 M569.6 M276.2 M
Slightly volatile
Total Current Assets24.1 M20.2 M21.5 M
Slightly volatile
Short Term Debt20.4 M34 M17.6 M
Slightly volatile
Common Stock425.6 K482 K379.7 K
Slightly volatile
Property Plant Equipment215.4 M359.7 M208.8 M
Slightly volatile
Net Tangible Assets44.6 M27.5 M64.6 M
Slightly volatile
Long Term Debt Total47.8 M53 M37.5 M
Slightly volatile
Capital Surpluse184.2 M243 M166.4 M
Slightly volatile
Deferred Long Term Liabilities195.8 K206.1 K20.3 M
Slightly volatile
Non Current Liabilities Other6.4 M6.8 M57.2 M
Slightly volatile
Intangible Assets840.5 K495 K906.3 K
Very volatile
Short and Long Term Debt1.7 M1.8 M22.4 M
Slightly volatile
Deferred Long Term Asset Charges531.2 K597.6 K651.5 K
Slightly volatile
Net Invested Capital96.3 M95.2 M90.7 M
Pretty Stable
Capital Stock521.7 K482 K472.1 K
Slightly volatile
Capital Lease Obligations179.1 M190.8 M234.8 M
Slightly volatile

Noodles Income Statement

Current ValueLast YearHistorical Average 10 Year Trend
Depreciation And Amortization24.9 M29.1 M22.8 M
Slightly volatile
Interest Expense8.8 M8.4 M3.8 M
Slightly volatile
Selling General Administrative45.4 M50.8 M41.5 M
Slightly volatile
Total Revenue456.6 M493.3 M417.7 M
Slightly volatile
Gross Profit84.8 M169 M77.6 M
Slightly volatile
Other Operating Expenses454.7 M521 M415.9 M
Slightly volatile
Cost Of Revenue371.8 M324.3 M340.1 M
Slightly volatile
Total Operating Expenses206.6 M196.7 M83.6 M
Slightly volatile
Non Recurring1.6 M1.5 M2.3 M
Slightly volatile
Interest Income2.4 M3.4 M2.4 M
Slightly volatile
Reconciled Depreciation26.3 M29.1 M24.4 M
Pretty Stable
Selling And Marketing Expenses1.8 MM2.2 M
Slightly volatile

Noodles Cash Flow Statement

Current ValueLast YearHistorical Average 10 Year Trend
Stock Based Compensation3.2 M3.7 M2.9 M
Slightly volatile
Begin Period Cash FlowMM3.7 M
Very volatile
Depreciation24.9 M29.1 M22.8 M
Slightly volatile
Other Non Cash Items12.1 M14.9 M11.1 M
Very volatile
Capital Expenditures28 M28.8 M34.5 M
Slightly volatile
Total Cash From Operating Activities7.2 M7.6 M23.9 M
Slightly volatile
End Period Cash Flow1.1 M1.1 M3.5 M
Pretty Stable

Financial Ratios

Current ValueLast YearHistorical Average 10 Year Trend
Price To Sales Ratio0.05070.05331.381
Slightly volatile
Days Sales Outstanding4.483.24624.2317
Slightly volatile
Operating Cash Flow Per Share0.160.16630.7347
Slightly volatile
Stock Based Compensation To Revenue0.00830.00750.0076
Pretty Stable
Capex To Depreciation1.750.98971.5998
Slightly volatile
EV To Sales0.610.6461.6902
Slightly volatile
Inventory Turnover42.2630.887238.9641
Pretty Stable
Days Of Inventory On Hand7.6611.81729.385
Very volatile
Payables Turnover26.5324.580632.4763
Very volatile
Sales General And Administrative To Revenue0.110.1030.101
Very volatile
Capex To Revenue0.09870.05830.0903
Slightly volatile
Cash Per Share0.0240.02530.0689
Pretty Stable
POCF Ratio3.313.480422.5915
Slightly volatile
Capex To Operating Cash Flow3.993.80472.0428
Slightly volatile
Days Payables Outstanding9.3914.849111.6459
Very volatile
EV To Operating Cash Flow26.942.147433.6277
Very volatile
Intangibles To Total Assets0.03040.02360.023
Slightly volatile
Current Ratio0.610.30730.5547
Slightly volatile
Receivables Turnover81.4611297.8097
Slightly volatile
Capex Per Share1.170.63271.071
Slightly volatile
Revenue Per Share12.7110.849311.6184
Very volatile
Interest Debt Per Share6.976.643.9834
Slightly volatile
Debt To Assets0.950.90410.5619
Slightly volatile
Graham Number2.141.11.7379
Pretty Stable
Short Term Coverage Ratios0.220.235914.34
Slightly volatile
Operating Cycle15.015.063413.7954
Slightly volatile
Days Of Payables Outstanding9.3914.849111.6459
Very volatile
Price To Operating Cash Flows Ratio3.313.480422.5915
Slightly volatile
Ebt Per Ebit0.961.30171.1826
Slightly volatile
Long Term Debt To Capitalization1.111.05860.624
Pretty Stable
Total Debt To Capitalization0.551.01940.6972
Pretty Stable
Quick Ratio0.140.14750.3155
Slightly volatile
Dividend Paid And Capex Coverage Ratio0.250.26280.7277
Pretty Stable
Net Income Per E B T0.721.00150.8842
Slightly volatile
Cash Ratio0.01660.01750.0593
Very volatile
Operating Cash Flow Sales Ratio0.01460.01530.0631
Slightly volatile
Days Of Inventory Outstanding7.6611.81729.385
Very volatile
Days Of Sales Outstanding4.483.24624.2317
Slightly volatile
Cash Flow Coverage Ratios0.02450.02580.7092
Slightly volatile
Fixed Asset Turnover2.281.67182.1096
Slightly volatile
Capital Expenditure Coverage Ratio0.250.26280.7277
Pretty Stable
Price Cash Flow Ratio3.313.480422.5915
Slightly volatile
Debt Ratio0.950.90410.5619
Slightly volatile
Cash Flow To Debt Ratio0.02450.02580.7092
Slightly volatile
Price Sales Ratio0.05070.05331.381
Slightly volatile
Asset Turnover1.981.51941.8222
Slightly volatile
Gross Profit Margin0.210.34250.1896
Very volatile

Noodles Valuation Data

Current ValueLast YearHistorical Average 10 Year Trend
Market Cap25 M26.3 M451.5 M
Slightly volatile
Enterprise Value302.7 M318.7 M605 M
Slightly volatile

Noodles Fundamental Market Drivers

Forward Price Earnings19.685
Cash And Short Term Investments1.1 M

Noodles Upcoming Events

13th of March 2024
Upcoming Quarterly Report
View
8th of May 2024
Next Financial Report
View
31st of December 2023
Next Fiscal Quarter End
View
13th of March 2024
Next Fiscal Year End
View
30th of September 2023
Last Quarter Report
View
31st of December 2022
Last Financial Announcement
View

About Noodles Financial Statements

Noodles shareholders use historical fundamental indicators, such as revenue or net income, to determine how well the company is positioned to perform in the future. Although Noodles investors may analyze each financial statement separately, they are all interrelated. The changes in Noodles' assets and liabilities, for example, are also reflected in the revenues and expenses on on Noodles' income statement. Understanding these patterns can help investors time the market effectively. Please read more on our fundamental analysis page.
Last ReportedProjected for Next Year
Current Deferred RevenueM2.2 M
Total Revenue493.3 M456.6 M
Cost Of Revenue324.3 M371.8 M
Stock Based Compensation To Revenue 0.01  0.01 
Sales General And Administrative To Revenue 0.10  0.11 
Capex To Revenue 0.06  0.10 
Revenue Per Share 10.85  12.71 
Ebit Per Revenue(0.06)(0.05)

Thematic Opportunities

Explore Investment Opportunities

Build portfolios using Macroaxis predefined set of investing ideas. Many of Macroaxis investing ideas can easily outperform a given market. Ideas can also be optimized per your risk profile before portfolio origination is invoked. Macroaxis thematic optimization helps investors identify companies most likely to benefit from changes or shifts in various micro-economic or local macro-level trends. Originating optimal thematic portfolios involves aligning investors' personal views, ideas, and beliefs with their actual investments.
Explore Investing Ideas  

Additional Tools for Noodles Stock Analysis

When running Noodles' price analysis, check to measure Noodles' market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Noodles is operating at the current time. Most of Noodles' value examination focuses on studying past and present price action to predict the probability of Noodles' future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Noodles' price. Additionally, you may evaluate how the addition of Noodles to your portfolios can decrease your overall portfolio volatility.