Waters Financial Statements From 2010 to 2026

WAT Stock  USD 321.43  1.94  0.60%   
Analyzing historical trends in various income statement and balance sheet accounts from Waters' financial statements helps investors evaluate the company's valuation, profitability, and current liquidity needs. Key fundamental drivers impacting Waters' valuation are summarized below:
Gross Profit
1.9 B
Profit Margin
0.203
Market Capitalization
31.5 B
Enterprise Value Revenue
10.2799
Revenue
3.2 B
There are currently one hundred twenty fundamental gauges for Waters that can be evaluated and compared over time across peers. All traders should confirm Waters' prevalent fundamentals against the performance from 2010 to 2026 and make sure the trends continue to evolve in the right direction. Market Cap is likely to drop to about 5.9 B in 2026. Enterprise Value is likely to drop to about 6.2 B in 2026

Waters Total Revenue

1.84 Billion

Check Waters financial statements over time to gain insight into future company performance. You can evaluate financial statements to find patterns among Waters' main balance sheet or income statement drivers, such as Depreciation And Amortization of 231.6 M, Interest Expense of 36.2 M or Total Revenue of 1.8 B, as well as many indicators such as Price To Sales Ratio of 4.13, Dividend Yield of 0.0058 or PTB Ratio of 9.27. Waters financial statements analysis is a perfect complement when working with Waters Valuation or Volatility modules.
  
Build AI portfolio with Waters Stock
Check out the analysis of Waters Correlation against competitors.
For more information on how to buy Waters Stock please use our How to Invest in Waters guide.

Waters Balance Sheet

Current ValueLast YearHistorical Average 10 Year Trend
Total Assets2.7 B5.1 B3.6 B
Slightly volatile
Short and Long Term Debt Total1.1 BB1.6 B
Slightly volatile
Total Current Liabilities559.7 M908.2 M669.7 M
Slightly volatile
Property Plant And Equipment Net875.9 M834.2 M463.4 M
Slightly volatile
Net Debt1.7 B1.6 B1.1 B
Slightly volatile
Accounts Payable60.9 M114.9 M70.6 M
Slightly volatile
Cash395.8 M373.1 M435.6 M
Pretty Stable
Non Current Assets Total3.5 B3.3 B1.6 B
Slightly volatile
Non Currrent Assets Other357 M340 M194.7 M
Slightly volatile
Cash And Short Term Investments899.3 M587.8 M1.2 B
Slightly volatile
Net Receivables421 M828.8 M526.7 M
Slightly volatile
Common Stock Shares Outstanding76.9 M59.7 M76.1 M
Slightly volatile
Liabilities And Stockholders Equity2.7 B5.1 B3.6 B
Slightly volatile
Non Current Liabilities Total1.1 B2.2 B1.7 B
Slightly volatile
Inventory601 M572.4 M333.2 M
Slightly volatile
Other Current Assets160.8 M153.1 M91.4 M
Slightly volatile
Total Liabilities1.7 B2.5 B2.3 B
Slightly volatile
Total Current Assets1.6 BB2.1 B
Pretty Stable
Short Term Debt27.9 M29.4 M194.6 M
Very volatile
Intangible Assets586.1 M558.2 M303.9 M
Slightly volatile
Good Will1.4 B1.3 B580.7 M
Slightly volatile
Property Plant And Equipment Gross1.8 B1.7 B698.7 M
Slightly volatile
Common Stock Total Equity1.6 M1.9 M1.5 M
Slightly volatile
Common Stock1.6 M1.9 M1.6 M
Slightly volatile
Other Liabilities303.9 M459.4 M413.8 M
Slightly volatile
Other Assets582.4 M554.6 M218.5 M
Slightly volatile
Property Plant Equipment350.3 M642 M418 M
Slightly volatile
Current Deferred Revenue146.2 M288.4 M172.3 M
Slightly volatile
Short Term Investments798.6 K840.6 K764.2 M
Slightly volatile
Long Term Debt1.2 B1.4 B1.4 B
Slightly volatile
Long Term Debt Total1.6 B1.4 B1.4 B
Slightly volatile
Capital Surpluse1.9 B2.7 B1.8 B
Slightly volatile
Non Current Liabilities Other200.8 M211.4 M593.6 M
Pretty Stable
Long Term Investments2.6 M5.2 M2.9 M
Slightly volatile
Short and Long Term Debt86.8 M45 M124.1 M
Slightly volatile
Cash And Equivalents368.6 M587.8 M471.1 M
Slightly volatile
Net Invested CapitalB3.1 B3.2 B
Slightly volatile
Net Working Capital1.1 B791.4 M2.3 B
Slightly volatile
Capital Stock1.8 M1.9 M1.6 M
Slightly volatile
Capital Lease Obligations70.5 M68.3 M89 M
Slightly volatile

Waters Income Statement

Current ValueLast YearHistorical Average 10 Year Trend
Depreciation And Amortization231.6 M220.6 M119.4 M
Slightly volatile
Interest Expense36.2 M50.8 M46.5 M
Slightly volatile
Total Revenue1.8 B3.2 B2.3 B
Slightly volatile
Gross Profit1.1 B1.9 B1.3 B
Slightly volatile
Other Operating Expenses1.3 B2.3 B1.6 B
Slightly volatile
Operating Income492 M802.6 M630.2 M
Slightly volatile
EBIT486.7 M971.2 M649.7 M
Slightly volatile
Research Development107.2 M195.7 M130.8 M
Slightly volatile
EBITDA570.9 M802.6 M727.8 M
Slightly volatile
Cost Of Revenue747.5 M1.3 B924.3 M
Slightly volatile
Total Operating Expenses598.8 MB694.1 M
Slightly volatile
Income Before Tax463.7 M754.9 M594.3 M
Slightly volatile
Net Income373.6 M642.6 M482 M
Slightly volatile
Income Tax Expense88.3 M112.2 M111.5 M
Pretty Stable
Selling General Administrative474.1 M717.8 M535.3 M
Slightly volatile
Net Income Applicable To Common Shares438.1 M642.6 M494.8 M
Slightly volatile
Net Income From Continuing Ops545.7 M733.5 M515.9 M
Slightly volatile
Selling And Marketing Expenses6.9 M6.3 M8.8 M
Slightly volatile
Tax Provision118.5 M112.2 M124.3 M
Very volatile
Interest Income33 M50.8 M28.9 M
Slightly volatile
Reconciled Depreciation144.1 M220.6 M126.8 M
Slightly volatile

Waters Cash Flow Statement

Current ValueLast YearHistorical Average 10 Year Trend
Free Cash Flow360.4 M539.8 M453.5 M
Slightly volatile
Begin Period Cash Flow383.7 M325.4 M432 M
Pretty Stable
Depreciation216.5 M206.2 M118.2 M
Slightly volatile
Capital Expenditures98.5 M112.7 M120 M
Slightly volatile
Total Cash From Operating Activities458.8 M652.6 M573.5 M
Slightly volatile
Net Income375.2 M642.6 M482.8 M
Slightly volatile
End Period Cash Flow403.9 M587.8 M448.7 M
Pretty Stable
Stock Based Compensation38.5 M54.1 M39.2 M
Very volatile

Financial Ratios

Current ValueLast YearHistorical Average 10 Year Trend
Price To Sales Ratio4.137.1415.594
Slightly volatile
Dividend Yield0.00580.00610.007
Slightly volatile
Days Sales Outstanding65.7895.576883.4967
Pretty Stable
Free Cash Flow Yield0.04240.02390.0395
Slightly volatile
Operating Cash Flow Per Share11.5110.96578.4726
Slightly volatile
Stock Based Compensation To Revenue0.0180.01710.0161
Slightly volatile
Capex To Depreciation0.520.54671.0739
Slightly volatile
EV To Sales4.387.39996.0395
Slightly volatile
Free Cash Flow Per Share9.529.07116.7051
Slightly volatile
ROIC0.150.14960.181
Pretty Stable
Inventory Turnover2.472.33523.0263
Slightly volatile
Net Income Per Share11.3410.79897.3241
Slightly volatile
Days Of Inventory On Hand133156122
Slightly volatile
Payables Turnover8.9810.8112.8217
Very volatile
Research And Ddevelopement To Revenue0.06610.06170.0578
Slightly volatile
Capex To Revenue0.06380.03560.0523
Slightly volatile
Cash Per Share7.929.87815.6201
Slightly volatile
POCF Ratio17.5334.638222.4636
Slightly volatile
Interest Coverage18.8417.593215.2354
Pretty Stable
Payout Ratio6.487.297.9571
Slightly volatile
Capex To Operating Cash Flow0.280.17280.2102
Slightly volatile
PFCF Ratio21.3441.872728.5794
Slightly volatile
Days Payables Outstanding39.834.9530.054
Pretty Stable
Income Quality1.581.01543.2178
Very volatile
EV To Operating Cash Flow18.5935.894224.2995
Slightly volatile
PE Ratio31.3335.173281.7344
Pretty Stable
Return On Tangible Assets0.140.20170.1782
Slightly volatile
EV To Free Cash Flow22.4743.39130.8881
Slightly volatile
Earnings Yield0.02930.02840.0362
Slightly volatile
Intangibles To Total Assets0.250.37340.2227
Slightly volatile
Net Debt To EBITDA0.860.74551.3798
Slightly volatile
Current Ratio2.361.93.6735
Slightly volatile
Receivables Turnover4.913.81894.3652
Slightly volatile
Graham Number10710251.8008
Slightly volatile
Capex Per Share1.991.89461.7676
Slightly volatile
Revenue Per Share55.8553.1934.0991
Slightly volatile
Interest Debt Per Share25.7324.504122.0577
Slightly volatile
Debt To Assets0.30.27680.4231
Very volatile
Enterprise Value Over EBITDA14.5821.30418.1595
Slightly volatile
Short Term Coverage Ratios10.3110.85208
Very volatile
Price Earnings Ratio31.3335.173281.7344
Pretty Stable
Operating Cycle163252204
Slightly volatile
Days Of Payables Outstanding39.834.9530.054
Pretty Stable
Dividend Payout Ratio6.487.297.9571
Slightly volatile
Price To Operating Cash Flows Ratio17.5334.638222.4636
Slightly volatile
Price To Free Cash Flows Ratio21.3441.872728.5794
Slightly volatile
Pretax Profit Margin0.180.23850.2489
Pretty Stable
Ebt Per Ebit0.710.84510.8903
Pretty Stable
Operating Profit Margin0.20.28220.2716
Pretty Stable
Effective Tax Rate0.290.14870.1906
Very volatile
Long Term Debt To Capitalization0.420.35460.5578
Pretty Stable
Total Debt To Capitalization0.410.35460.5743
Pretty Stable
Return On Capital Employed0.290.17570.2323
Slightly volatile
Ebit Per Revenue0.20.28220.2716
Pretty Stable
Quick Ratio1.991.363.169
Slightly volatile
Dividend Paid And Capex Coverage Ratio3.945.78794.7472
Very volatile
Net Income Per E B T0.550.85130.7586
Pretty Stable
Cash Ratio0.560.370.7199
Pretty Stable
Cash Conversion Cycle135252176
Slightly volatile
Operating Cash Flow Sales Ratio0.190.20620.2478
Very volatile
Days Of Inventory Outstanding133156122
Slightly volatile
Days Of Sales Outstanding65.7895.576883.4967
Pretty Stable
Free Cash Flow Operating Cash Flow Ratio0.60.82720.7828
Slightly volatile
Cash Flow Coverage Ratios0.440.46360.399
Pretty Stable
Fixed Asset Turnover7.254.935.617
Slightly volatile
Capital Expenditure Coverage Ratio5.675.78795.1595
Pretty Stable
Price Cash Flow Ratio17.5334.638222.4636
Slightly volatile
Enterprise Value Multiple14.5821.30418.1595
Slightly volatile
Debt Ratio0.30.27680.4231
Very volatile
Cash Flow To Debt Ratio0.440.46360.399
Pretty Stable
Price Sales Ratio4.137.1415.594
Slightly volatile
Return On Assets0.110.12640.1355
Slightly volatile
Asset Turnover0.870.62260.6944
Pretty Stable
Net Profit Margin0.140.2030.1998
Pretty Stable
Gross Profit Margin0.660.57770.5972
Pretty Stable

Waters Valuation Data

Current ValueLast YearHistorical Average 10 Year Trend
Market Cap5.9 B9.8 B10.1 B
Very volatile
Enterprise Value6.2 B11 B11.2 B
Very volatile

Waters Fundamental Market Drivers

Forward Price Earnings22.5225
Cash And Short Term Investments587.8 M

Waters Upcoming Events

6th of February 2024
Upcoming Quarterly Report
View
14th of May 2024
Next Financial Report
View
31st of December 2023
Next Fiscal Quarter End
View
6th of February 2024
Next Fiscal Year End
View
30th of September 2023
Last Quarter Report
View
31st of December 2022
Last Financial Announcement
View

About Waters Financial Statements

Waters shareholders use historical fundamental indicators, such as revenue or net income, to determine how well the company is positioned to perform in the future. Although Waters investors may analyze each financial statement separately, they are all interrelated. The changes in Waters' assets and liabilities, for example, are also reflected in the revenues and expenses on on Waters' income statement. Understanding these patterns can help investors time the market effectively. Please read more on our fundamental analysis page.
Last ReportedProjected for Next Year
Current Deferred Revenue288.4 M146.2 M
Total Revenue3.2 B1.8 B
Cost Of Revenue1.3 B747.5 M
Stock Based Compensation To Revenue 0.02  0.02 
Research And Ddevelopement To Revenue 0.06  0.07 
Capex To Revenue 0.04  0.06 
Revenue Per Share 53.19  55.85 
Ebit Per Revenue 0.28  0.20 

Thematic Opportunities

Explore Investment Opportunities

Build portfolios using Macroaxis predefined set of investing ideas. Many of Macroaxis investing ideas can easily outperform a given market. Ideas can also be optimized per your risk profile before portfolio origination is invoked. Macroaxis thematic optimization helps investors identify companies most likely to benefit from changes or shifts in various micro-economic or local macro-level trends. Originating optimal thematic portfolios involves aligning investors' personal views, ideas, and beliefs with their actual investments.
Explore Investing Ideas  

Additional Tools for Waters Stock Analysis

When running Waters' price analysis, check to measure Waters' market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Waters is operating at the current time. Most of Waters' value examination focuses on studying past and present price action to predict the probability of Waters' future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Waters' price. Additionally, you may evaluate how the addition of Waters to your portfolios can decrease your overall portfolio volatility.