WILC Financial Statements From 2010 to 2026

WILC Stock  USD 29.25  0.21  0.71%   
G Willi's financial statements offer valuable quarterly and annual insights to potential investors, highlighting the company's current and historical financial position, overall management performance, and changes in financial standing over time. Key fundamentals influencing G Willi's valuation are provided below:
Gross Profit
170.5 M
Profit Margin
0.1583
Market Capitalization
405.6 M
Enterprise Value Revenue
1.7895
Revenue
598.5 M
We have found one hundred twenty available fundamental trends for G Willi Food, which can be analyzed and compared to other ratios and to its competitors. Investors should ensure to confirm all of G Willi's regular performance against the performance from 2010 to 2026 to make sure the company is sustainable this quarter and beyond. The current year's Market Cap is expected to grow to about 517.6 M. The current year's Enterprise Value is expected to grow to about 443.7 M

G Willi Total Revenue

695.27 Million

Check G Willi financial statements over time to gain insight into future company performance. You can evaluate financial statements to find patterns among G Willi's main balance sheet or income statement drivers, such as Depreciation And Amortization of 8.8 M, Interest Expense of 1.4 M or Selling General Administrative of 60.6 M, as well as many indicators such as Price To Sales Ratio of 2.66, Dividend Yield of 0.0101 or PTB Ratio of 1.51. WILC financial statements analysis is a perfect complement when working with G Willi Valuation or Volatility modules.
  
Build AI portfolio with WILC Stock
Check out the analysis of G Willi Correlation against competitors.

G Willi Balance Sheet

Current ValueLast YearHistorical Average 10 Year Trend
Total Assets828.8 M789.3 M459 M
Slightly volatile
Total Current Liabilities35.8 M68.9 M32.7 M
Slightly volatile
Total Stockholder Equity740.1 M704.9 M419.8 M
Slightly volatile
Property Plant And Equipment Net138.5 M131.9 M53.6 M
Slightly volatile
Retained Earnings530.1 M504.9 M289.6 M
Slightly volatile
Accounts Payable22 M32.4 M18.7 M
Slightly volatile
Cash78.8 M141.4 M93.9 M
Slightly volatile
Non Current Assets Total196.3 M186.9 M71.2 M
Slightly volatile
Cash And Short Term Investments157.7 M283 M211.8 M
Slightly volatile
Net Receivables208.9 M199 M109.5 M
Slightly volatile
Good Will30.8 K32.4 K51.2 K
Slightly volatile
Common Stock Total Equity1.1 M1.7 M1.4 M
Slightly volatile
Common Stock Shares Outstanding12.4 M15.9 M13.1 M
Slightly volatile
Short Term Investments78.9 M141.7 M117.9 M
Pretty Stable
Liabilities And Stockholders Equity828.8 M789.3 M459 M
Slightly volatile
Inventory118.6 M113 M54.7 M
Slightly volatile
Other Current Assets5.6 M7.4 MM
Pretty Stable
Other Stockholder Equity208.2 M198.3 M128.8 M
Slightly volatile
Total Liabilities88.7 M84.5 M39.2 M
Slightly volatile
Property Plant And Equipment Gross212.6 M202.5 M78.4 M
Slightly volatile
Total Current Assets632.5 M602.4 M387.8 M
Slightly volatile
Common Stock1.2 M1.7 M1.3 M
Pretty Stable
Other Assets981.5 K940.7 K988 K
Pretty Stable
Non Current Liabilities Total16.3 M15.5 M4.3 M
Slightly volatile
Other Liabilities4.4 M4.2 M1.8 M
Slightly volatile
Property Plant Equipment51.8 M49.3 M33.4 M
Slightly volatile
Current Deferred Revenue1.5 M2.8 M1.4 M
Slightly volatile
Net Tangible Assets446 M656.9 M444.9 M
Slightly volatile
Capital Surpluse102.9 M115.7 M126.3 M
Slightly volatile
Net Invested Capital581.5 M704.9 M495.6 M
Slightly volatile
Net Working Capital501.4 M533.5 M429.8 M
Slightly volatile
Capital Stock1.6 M1.7 M1.5 M
Slightly volatile

G Willi Income Statement

Current ValueLast YearHistorical Average 10 Year Trend
Depreciation And Amortization8.8 M8.4 M4.8 M
Slightly volatile
Selling General Administrative60.6 M57.7 M28.8 M
Slightly volatile
Total Revenue695.3 M662.2 M403.2 M
Slightly volatile
Gross Profit194.8 M185.5 M109 M
Slightly volatile
Other Operating Expenses629 M599.1 M368.5 M
Slightly volatile
Operating Income66.3 M63.1 M34 M
Slightly volatile
EBIT66.3 M63.1 M34.9 M
Slightly volatile
EBITDA75.1 M71.5 M39.7 M
Slightly volatile
Cost Of Revenue500.5 M476.6 M294.1 M
Slightly volatile
Total Operating Expenses128.6 M122.4 M74.4 M
Slightly volatile
Income Before Tax111.9 M106.6 M47.5 M
Slightly volatile
Net Income84.9 M80.9 M36.6 M
Slightly volatile
Income Tax Expense27 M25.7 M11.2 M
Slightly volatile
Net Income Applicable To Common Shares54.5 M51.9 M28.5 M
Slightly volatile
Selling And Marketing Expenses45.4 M45.1 M42.3 M
Slightly volatile
Net Income From Continuing Ops84.9 M80.9 M39.2 M
Slightly volatile
Tax Provision27 M25.7 M10.3 M
Slightly volatile
Interest Income10.1 M9.4 M7.4 M
Slightly volatile
Net Interest Income6.7 M7.1 M4.5 M
Slightly volatile
Reconciled Depreciation6.1 M8.4 MM
Slightly volatile

G Willi Cash Flow Statement

Current ValueLast YearHistorical Average 10 Year Trend
Depreciation8.8 M8.4 MM
Slightly volatile
Capital Expenditures58.9 M56.1 M14.1 M
Slightly volatile
Net Income84.9 M80.9 M36.3 M
Slightly volatile
End Period Cash Flow87.7 M141.4 M107.7 M
Slightly volatile

Financial Ratios

Current ValueLast YearHistorical Average 10 Year Trend
Price To Sales Ratio2.661.692.1143
Slightly volatile
Dividend Yield0.01010.01060.0429
Pretty Stable
PTB Ratio1.511.592.261
Slightly volatile
Days Sales Outstanding79.5698.72106
Slightly volatile
Book Value Per Share41.7539.7633.1453
Slightly volatile
Average Payables13.3 M25 M25.5 M
Very volatile
Stock Based Compensation To Revenue0.00137.0E-40.0015
Very volatile
Capex To Depreciation8.067.682.2917
Slightly volatile
PB Ratio1.511.592.261
Slightly volatile
EV To Sales2.41.451.8463
Slightly volatile
ROIC0.08330.07590.0648
Pretty Stable
Inventory Turnover6.414.855.3052
Very volatile
Net Income Per Share4.794.562.5643
Slightly volatile
Days Of Inventory On Hand52.5677.8670.476
Very volatile
Payables Turnover9.013.2313.5307
Slightly volatile
Sales General And Administrative To Revenue0.06580.10.0619
Pretty Stable
Average Inventory16.8 M28.6 M29.7 M
Very volatile
Capex To Revenue0.080.07620.0254
Slightly volatile
Cash Per Share10.1515.9717.3415
Slightly volatile
Interest Coverage28.825.5540.4457
Pretty Stable
Payout Ratio0.120.131.2019
Slightly volatile
Days Payables Outstanding42.8728.5629.3928
Slightly volatile
ROE0.09930.130.0813
Very volatile
PE Ratio23.3613.8432.1182
Slightly volatile
Return On Tangible Assets0.08250.120.0716
Pretty Stable
Earnings Yield0.07850.07480.0461
Slightly volatile
Intangibles To Total Assets1.0E-41.0E-45.0E-4
Slightly volatile
Current Ratio7.117.8712.1617
Very volatile
Tangible Book Value Per Share41.7539.7633.1402
Slightly volatile
Receivables Turnover4.193.833.5444
Slightly volatile
Graham Number67.0763.8842.6915
Slightly volatile
Shareholders Equity Per Share41.7539.7633.1453
Slightly volatile
Debt To Equity0.00840.00880.01
Slightly volatile
Capex Per Share3.323.160.922
Slightly volatile
Graham Net Net13.0522.8122.7582
Slightly volatile
Average Receivables34.8 M54.7 M57.1 M
Very volatile
Revenue Per Share19.5537.3527.7855
Slightly volatile
Interest Debt Per Share0.380.430.4422
Slightly volatile
Debt To Assets0.00750.00790.0087
Slightly volatile
Enterprise Value Over EBITDA12.7913.4721.8475
Slightly volatile
Price Earnings Ratio23.3613.8432.1182
Slightly volatile
Operating Cycle132177176
Pretty Stable
Price Book Value Ratio1.511.592.261
Slightly volatile
Days Of Payables Outstanding42.8728.5629.3928
Slightly volatile
Dividend Payout Ratio0.120.131.2019
Slightly volatile
Pretax Profit Margin0.07620.140.1029
Slightly volatile
Ebt Per Ebit1.01.521.2643
Slightly volatile
Operating Profit Margin0.06260.08580.0824
Very volatile
Effective Tax Rate0.310.280.2519
Pretty Stable
Company Equity Multiplier1.321.291.1294
Very volatile
Long Term Debt To Capitalization0.00110.00120.0011
Pretty Stable
Total Debt To Capitalization0.00830.00880.0098
Slightly volatile
Return On Capital Employed0.120.10.0886
Pretty Stable
Debt Equity Ratio0.00840.00880.01
Slightly volatile
Ebit Per Revenue0.06260.08580.0824
Very volatile
Quick Ratio6.116.3910.5901
Very volatile
Net Income Per E B T0.550.680.7503
Slightly volatile
Cash Ratio1.941.853.1651
Pretty Stable
Cash Conversion Cycle101154148
Slightly volatile
Days Of Inventory Outstanding52.5677.8670.476
Very volatile
Days Of Sales Outstanding79.5698.72106
Slightly volatile
Price To Book Ratio1.511.592.261
Slightly volatile
Fixed Asset Turnover5.495.7710.7145
Slightly volatile
Enterprise Value Multiple12.7913.4721.8475
Slightly volatile
Debt Ratio0.00750.00790.0087
Slightly volatile
Price Sales Ratio2.661.692.1143
Slightly volatile
Return On Assets0.08220.120.0715
Pretty Stable
Asset Turnover1.230.960.9007
Pretty Stable
Net Profit Margin0.05680.110.0792
Slightly volatile
Gross Profit Margin0.20.250.2582
Pretty Stable
Price Fair Value1.511.592.261
Slightly volatile
Return On Equity0.09930.130.0813
Very volatile

G Willi Valuation Data

Current ValueLast YearHistorical Average 10 Year Trend
Market Cap517.6 M446.8 M655 M
Pretty Stable
Enterprise Value443.7 M325.1 M550.1 M
Slightly volatile

WILC Fundamental Market Drivers

WILC Upcoming Events

27th of March 2024
Upcoming Quarterly Report
View
31st of December 2023
Next Fiscal Quarter End
View

About G Willi Financial Statements

G Willi stakeholders use historical fundamental indicators, such as G Willi's revenue or net income, to determine how well the company is positioned to perform in the future. Although G Willi investors may analyze each financial statement separately, they are all interrelated. For example, changes in G Willi's assets and liabilities are reflected in the revenues and expenses on G Willi's income statement, which ultimately affect the company's gains or losses. Understanding these patterns can help in making the right long-term investment decisions in G Willi Food International. Please read more on our technical analysis and fundamental analysis pages.
Last ReportedProjected for Next Year
Current Deferred Revenue2.8 M1.5 M
Total Revenue662.2 M695.3 M
Cost Of Revenue476.6 M500.5 M
Sales General And Administrative To Revenue 0.10  0.07 
Capex To Revenue 0.08  0.08 
Revenue Per Share 37.35  19.55 
Ebit Per Revenue 0.09  0.06 

Also Currently Popular

Analyzing currently trending equities could be an opportunity to develop a better portfolio based on different market momentums that they can trigger. Utilizing the top trending stocks is also useful when creating a market-neutral strategy or pair trading technique involving a short or a long position in a currently trending equity.
When determining whether G Willi Food offers a strong return on investment in its stock, a comprehensive analysis is essential. The process typically begins with a thorough review of G Willi's financial statements, including income statements, balance sheets, and cash flow statements, to assess its financial health. Key financial ratios are used to gauge profitability, efficiency, and growth potential of G Willi Food International Stock. Outlined below are crucial reports that will aid in making a well-informed decision on G Willi Food International Stock:
Check out the analysis of G Willi Correlation against competitors.
You can also try the Equity Analysis module to research over 250,000 global equities including funds, stocks and ETFs to find investment opportunities.
Is Consumer Staples Distribution & Retail space expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of G Willi. If investors know WILC will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about G Willi listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.
Quarterly Earnings Growth
(0.08)
Earnings Share
2.14
Revenue Per Share
43.004
Return On Assets
0.0791
Return On Equity
0.1548
The market value of G Willi Food is measured differently than its book value, which is the value of WILC that is recorded on the company's balance sheet. Investors also form their own opinion of G Willi's value that differs from its market value or its book value, called intrinsic value, which is G Willi's true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because G Willi's market value can be influenced by many factors that don't directly affect G Willi's underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.
Please note, there is a significant difference between G Willi's value and its price as these two are different measures arrived at by different means. Investors typically determine if G Willi is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, G Willi's price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.