G Willi Financials

WILC Stock  USD 15.79  0.10  0.63%   
G Willi Food International is performing exceptionally good at the moment. It has a great risk to report excellent financial results in February. At present, G Willi's Property Plant And Equipment Net is projected to increase significantly based on the last few years of reporting. The current year's Retained Earnings is expected to grow to about 457.3 M, whereas Total Assets are forecasted to decline to about 344.2 M. Key indicators impacting G Willi's financial strength include:
Current ValueLast YearChange From Last Year 10 Year Trend
Net Profit Margin0.05530.0524
Notably Up
Very volatile
Return On Assets0.08110.061
Significantly Up
Very volatile
Return On Equity0.09830.0659
Way Up
Pretty Stable
Debt Equity Ratio0.00440.0046
Notably Down
Slightly volatile
Operating Income25.6 M23.4 M
Significantly Up
Slightly volatile
Current Ratio7.1111.37
Way Down
Pretty Stable
Investors should never underestimate G Willi's ability to pay suppliers on time, ensure interest payments are not accumulating, and correctly time where and how to reinvest extra cash. Individual investors need to monitor G Willi's cash flow, debt, and profitability to make informed and accurate decisions about investing in G Willi Food International.

Net Income

22 Million

  
Understanding current and past G Willi Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of G Willi's financial statements are interrelated, with each one affecting the others. For example, an increase in G Willi's assets may result in an increase in income on the income statement.
Please note, the presentation of G Willi's financial position, as portrayed in its financial statements, is often influenced by management's estimates, judgments, and sometimes even manipulations. In the best case, G Willi's management is honest, while the outside auditors are strict and uncompromising. Please utilize our Beneish M Score to check the likelihood of G Willi's management manipulating its earnings.

G Willi Stock Summary

G Willi competes with Hf Foods, Innovative Food, Calavo Growers, Chefs Warehouse, and AMCON Distributing. Willi-Food International Ltd. develops, imports, exports, markets, and distributes food products worldwide. Willi-Food International Ltd. is a subsidiary of Willi-Food Investments Ltd. G Willi-Food operates under Food Distribution classification in the United States and is traded on NASDAQ Exchange. It employs 182 people.
Foreign Associate
  Israel
Specialization
Consumer Defensive, Consumer Staples Distribution & Retail
InstrumentUSA Stock View All
ExchangeNASDAQ Exchange
ISINIL0010828585
CUSIPM52523103
LocationIsrael
Business Address4 Nahal Harif
SectorConsumer Staples Distribution & Retail
IndustryConsumer Staples
BenchmarkDow Jones Industrial
Websitewww.willi-food.com
Phone972 8 932 1000
CurrencyUSD - US Dollar

G Willi Key Financial Ratios

G Willi Key Balance Sheet Accounts

202020212022202320242025 (projected)
Total Assets629.9M628.1M608.4M597.0M686.6M344.2M
Other Current Liab15.0M41.6M27.6M15.0M17.3M11.1M
Net Debt(198.8M)(191.5M)(147.1M)(135.3M)(121.7M)(115.6M)
Retained Earnings415.2M400.3M387.0M378.7M435.5M457.3M
Accounts Payable23.5M20.4M24.8M21.6M24.9M23.1M
Cash201.8M195.7M150.6M137.5M158.1M85.9M
Net Receivables131.3M142.1M171.0M160.4M184.4M193.7M
Inventory59.5M59.5M71.9M62.5M71.8M41.0M
Other Current Assets29.3M2.6M2.9M19.7M22.6M23.7M
Total Liab44.2M56.8M49.0M44.8M51.5M38.8M
Total Current Assets576.7M554.1M513.2M482.1M554.5M301.6M
Other Liab836K1.5M2.7M3.6M4.2M4.4M
Short Term Debt1.4M1.1M2.2M1.5M1.4M2.6M
Net Tangible Assets440.8M491.3M585.7M571.2M656.9M446.0M
Net Invested Capital585.7M571.2M559.4M552.2M635.1M568.3M
Net Working Capital536.8M503.9M470.6M444.0M510.6M500.1M

G Willi Key Income Statement Accounts

202020212022202320242025 (projected)
Interest Expense1.3M20.5M16.8M1.5M1.7M3.0M
Total Revenue454.1M454.2M498.3M543.3M624.8M656.0M
Gross Profit145.4M138.3M143.1M120.6M138.7M77.9M
Operating Income57.6M78.3M70.8M20.4M23.4M25.6M
Ebit57.6M49.4M38.6M20.4M23.4M24.1M
Ebitda63.3M55.6M45.1M24.9M28.6M27.6M
Cost Of Revenue308.7M315.9M355.2M422.7M486.1M510.4M
Income Before Tax67.7M57.8M54.0M39.2M45.1M29.0M
Net Income52.2M45.1M41.6M31.7M36.4M22.0M
Income Tax Expense15.5M12.7M12.4M7.5M8.7M6.9M
Tax Provision15.5M12.7M12.4M12M13.8M10.8M
Interest Income4.3M29.0M25.7M6.4M7.4M10.2M
Net Interest Income3.6M8.5M8.9M15.4M17.8M18.6M

G Willi Key Cash Accounts

202020212022202320242025 (projected)
Change To Inventory12.0M(14K)(12.4M)9.5M8.5M8.9M
Change In Cash80.0M(6.1M)(45.1M)(13.1M)(11.8M)(11.2M)
Free Cash Flow61.3M39.3M719K10.2M11.7M10.2M
Depreciation5.7M6.2M6.5M7.0M8.0M8.4M
Other Non Cash Items(27.5M)(13.8M)(12.8M)(20.0M)(18.0M)(17.1M)
Capital Expenditures2.9M6.2M13.4M23.5M27.1M28.4M
Net Income52.2M45.1M41.6M31.7M36.4M21.9M
End Period Cash Flow201.8M195.7M150.6M137.5M158.1M85.9M
Investments(24.6M)15.4M8.3M6.5M5.9M6.1M
Change To Netincome622K(20.8M)(25.9M)(12.6M)(11.3M)(11.9M)

WILC Financial Ratios Relationships

Comparative valuation techniques use various fundamental indicators to help in determining G Willi's current stock value. Our valuation model uses many indicators to compare G Willi value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across G Willi competition to find correlations between indicators driving G Willi's intrinsic value. More Info.
G Willi Food International is rated below average in return on equity category among its peers. It is rated below average in return on asset category among its peers reporting about  0.38  of Return On Asset per Return On Equity. The ratio of Return On Equity to Return On Asset for G Willi Food International is roughly  2.65 . At present, G Willi's Return On Equity is projected to slightly decrease based on the last few years of reporting. The reason why the comparable model can be used in almost all circumstances is due to the vast number of multiples that can be utilized, such as the price-to-earnings (P/E), price-to-book (P/B), price-to-sales (P/S), price-to-cash flow (P/CF), and many others. The P/E ratio is the most commonly used of these ratios because it focuses on the G Willi's earnings, one of the primary drivers of an investment's value.

G Willi Food Systematic Risk

G Willi's systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. G Willi volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
Execute Function
The function did not generate any output. Please change time horizon or modify your input parameters. The output start index for this execution was one with a total number of output elements of sixty. The Beta measures systematic risk based on how returns on G Willi Food correlated with the market. If Beta is less than 0 G Willi generally moves in the opposite direction as compared to the market. If G Willi Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one G Willi Food is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of G Willi is generally in the same direction as the market. If Beta > 1 G Willi moves generally in the same direction as, but more than the movement of the benchmark.

G Willi Thematic Clasifications

G Willi Food International is part of Wholesale investing theme. If you are a theme-oriented, socially responsible, and at the same time, a result-driven investor, you can align your investing habits with your values without jeopardizing your expectations about returns. You can easily create an optimal portfolio of stocks, ETFs, funds, or cryptocurrencies based on a specific theme of your liking. USA Equities from Wholesale industry as classified by Fama & French. Fama and French investing themes focus on testing asset pricing under different economic assumptions
WholesaleView
This theme covers USA Equities from Wholesale industry as classified by Fama & French. Fama and French investing themes focus on testing asset pricing under different economic assumptions. Get More Thematic Ideas
Today, most investors in G Willi Stock are looking for potential investment opportunities by analyzing not only static indicators but also various G Willi's growth ratios. Consistent increases or decreases in fundamental ratios usually indicate a possible pattern that can be successfully translated into profits. However, when comparing two companies, knowing each company's growth growth rates may not be enough to decide which company is a better investment. That's why investors frequently use static breakdown of G Willi growth as a starting point in their analysis.

Price Earnings To Growth Ratio

(0.82)

At present, G Willi's Price Earnings To Growth Ratio is projected to drop slightly based on the last few years of reporting.

G Willi January 18, 2025 Opportunity Range

Along with financial statement analysis, the daily predictive indicators of G Willi help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of G Willi Food International. We use our internally-developed statistical techniques to arrive at the intrinsic value of G Willi Food International based on widely used predictive technical indicators. In general, we focus on analyzing WILC Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build G Willi's daily price indicators and compare them against related drivers.

Complementary Tools for WILC Stock analysis

When running G Willi's price analysis, check to measure G Willi's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy G Willi is operating at the current time. Most of G Willi's value examination focuses on studying past and present price action to predict the probability of G Willi's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move G Willi's price. Additionally, you may evaluate how the addition of G Willi to your portfolios can decrease your overall portfolio volatility.
Equity Valuation
Check real value of public entities based on technical and fundamental data
Transaction History
View history of all your transactions and understand their impact on performance
Portfolio Diagnostics
Use generated alerts and portfolio events aggregator to diagnose current holdings
FinTech Suite
Use AI to screen and filter profitable investment opportunities
Top Crypto Exchanges
Search and analyze digital assets across top global cryptocurrency exchanges
Competition Analyzer
Analyze and compare many basic indicators for a group of related or unrelated entities
Portfolio Suggestion
Get suggestions outside of your existing asset allocation including your own model portfolios
Portfolio Holdings
Check your current holdings and cash postion to detemine if your portfolio needs rebalancing
Instant Ratings
Determine any equity ratings based on digital recommendations. Macroaxis instant equity ratings are based on combination of fundamental analysis and risk-adjusted market performance