Måsøval AS Financials

9QP Stock

2.10 0.04 1.87%

We recommend to make use of analysis of Msval AS fundamentals to see if markets are presently mispricing the entity. We were able to interpolate twenty-six available fundamentals for Måsøval AS, which can be compared to its peers in the industry. The stock experiences a somewhat bearish sentiment, but the market may correct it shortly. Check odds of Måsøval AS to be traded at 2.04 in 90 days.

Måsøval AS Balance Sheet Chart

At this time, Måsøval AS's Other Current Liabilities is most likely to decrease significantly in the upcoming years. The Måsøval AS's current Net Working Capital is estimated to increase to about 845.7 M, while Total Assets are projected to decrease to roughly 4 B.

Total Assets Other Current Liab Total Current Liabilities Total Stockholder Equity

Key indicators impacting Måsøval AS's financial strength include:

Current Value

Last Year

Change From Last Year

10 Year Trend

Operating Income

356.2 M

247.4 M

Way Up

Slightly volatile

Understanding current and past Måsøval AS Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of Måsøval AS's financial statements are interrelated, with each one affecting the others. For example, an increase in Måsøval AS's assets may result in an increase in income on the income statement.

Måsøval AS Stock Summary

Måsøval AS competes with PT Bank, BK MANDIRI, PT Bank, Samsung Electronics, and Samsung Electronics. Msval AS is entity of Germany. It is traded as Stock on F exchange.

Specialization	Consumer Defensive, Food, Beverage & Tobacco
Instrument	Germany Stock View All
Exchange	Frankfurt Exchange
ISIN	NO0010974983
Business Address	Nordfryveien 413, Frya,
Sector	Food Products
Industry	Consumer Staples
Benchmark	Dow Jones Industrial
Website	www.masoval.no
Phone	47 72 44 70 70

You should never invest in Måsøval AS without having analyzed its financial statements. Do not rely on someone else's analysis or guesses about the future performance of Måsøval Stock, because this is throwing your money away. Analyzing the key information contained in Måsøval AS's financial statements can give you an edge over other investors and help to ensure that your investments perform well for you.

Måsøval AS Key Financial Ratios

There are many critical financial ratios that Måsøval AS's investors are exposed to on a daily basis, but they are usually grouped into few meaningful categories from each financial statement that Måsøval AS reports annually and quarterly.

	Revenue	2.44 B
	Gross Profit	984.04 M
	EBITDA	68.97 M
	Net Income	147.35 M
	Total Asset	5.24 B

More Fundamentals

Måsøval AS Key Balance Sheet Accounts

	2021	2022	2023	2024	2025	2026 (projected)
Total Assets	3.9B	5.0B	5.2B	5.2B	6.0B	4.0B
Other Current Liab	72.5M	155.5M	154.1M	94.0M	108.1M	121.9M
Net Debt	1.9B	1.5B	1.5B	1.9B	2.1B	1.4B
Retained Earnings	551.9M	1.0B	849.7M	938.8M	1.1B	802.7M
Accounts Payable	175.8M	221.6M	355.2M	330.8M	380.5M	223.7M
Cash	115.2M	29.6M	9.6M	20.7M	18.6M	17.7M
Long Term Debt	1.9B	1.2B	0.0	1.4B	1.6B	981.7M
Net Receivables	193.6M	173.8M	427.8M	436.7M	502.2M	251.7M
Good Will	13.2M	157.7M	428.4M	427.3M	491.4M	269.9M
Inventory	725.7M	1.2B	1.1B	1.2B	1.3B	909.8M
Total Liab	2.5B	3.0B	3.4B	3.4B	3.9B	2.6B
Net Invested Capital	3.4B	3.5B	3.3B	3.7B	4.3B	2.9B
Short Long Term Debt	180.6M	417.5M	1.5B	457.1M	525.6M	505.4M
Total Current Assets	1.1B	1.5B	1.7B	1.7B	1.9B	1.3B
Net Working Capital	422.9M	506.1M	(485.1M)	700.4M	805.4M	845.7M
Intangible Assets	777.2M	2.1B	2.1B	2.1B	2.4B	1.7B

Måsøval AS Key Income Statement Accounts

An income statement is very similar to a cash flow statement, but instead of showing net revenue minus expenses, it only includes earnings before interest and taxes (EBIT). This number does not have all of the same line items that are on a cash flow statement, but it leaves out non-cash expenses like depreciation and amortization. For example, if you bought $100 worth of goods from Walmart (WMT) using your debit card that has an interest rate of 20%, then paid off the balance at the end of the month with a credit card that charges 30% interest, you would have an income statement showing EBIT of $80 because your expenses are lower than the amount that went into your pocket.

	2021	2022	2023	2024	2025	2026 (projected)
Tax Provision	45.8M	176.4M	297.6M	(107.4M)	(123.5M)	(117.3M)
Net Interest Income	(40.9M)	(81.7M)	(133.8M)	(159.4M)	(143.4M)	(136.2M)
Interest Income	234K	8M	17.6M	2.0M	2.3M	2.2M
Interest Expense	25.5M	91.1M	151.7M	154.6M	177.8M	186.7M
Total Revenue	1.1B	1.9B	2.4B	2.4B	2.8B	1.8B
Gross Profit	529.6M	1.2B	1.1B	1.1B	1.3B	891.6M
Operating Income	272.9M	684.6M	361.3M	215.1M	247.4M	356.2M
Cost Of Revenue	587.2M	681.9M	1.3B	1.3B	1.5B	866.6M
Income Before Tax	210.0M	802.7M	164.2M	31.1M	28.0M	26.6M
Net Income	164.3M	621.0M	(135.9M)	147.4M	132.6M	149.1M

Måsøval AS Key Cash Accounts

Cash flow analysis captures how much money flows into and out of Måsøval AS. It measures of how well Måsøval is doing because it can show the actual money that comes into and out of the Company from sales instead of measuring expenses against revenue to determine earnings. You have to read the cash flow statement in three sections. The first section shows how much money Måsøval AS brought in, usually known as net revenue or sales. This is different from earnings because it does not include expenses when determining net revenue for use on this part of the cash flow statement. Next, are operating activities, which show how much money Måsøval had leftover after paying for its expenses. This number can be calculated in two ways: by subtracting the total of all operating expenses from net revenue or by adding up changes to cash and other assets or liabilities on this part of the statement. The third section is about investing activities, which shows what Måsøval AS has done with the money that it received from the sale of assets or what it spent to acquire new ones. This section can be broken down into two parts: investing in existing businesses (capital allocation) and investing in non-business activities like paying off debt or making acquisitions.

	2021	2022	2023	2024	2025	2026 (projected)
Change To Inventory	(156.6M)	(471.9M)	(35.7M)	(141.6M)	(127.5M)	(133.8M)
Investments	(2.0B)	(201.7M)	(100.3M)	(164.2M)	(188.9M)	(198.3M)
Change In Cash	99.8M	(38.9M)	(28.9M)	11.1M	12.8M	13.4M
Net Borrowings	1.0B	(232.0M)	(65.7M)	377.6M	339.9M	185.3M
Free Cash Flow	(1.9B)	525.2M	343.6M	(88.7M)	(102.0M)	(107.1M)
Depreciation	105.5M	166.2M	194.8M	194.8M	224.0M	145.0M
Dividends Paid	76.9M	150.1M	122.5M	61.3M	55.1M	71.9M
Capital Expenditures	90.5M	211.5M	103.3M	165.9M	190.7M	143.9M
Net Income	164.3M	621.0M	(138.9M)	147.4M	132.6M	148.7M
End Period Cash Flow	121.3M	38.5M	9.6M	20.7M	18.6M	17.7M

Måsøval Financial Ratios Relationships

Comparative valuation techniques use various fundamental indicators to help in determining Måsøval AS's current stock value. Our valuation model uses many indicators to compare Måsøval AS value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Måsøval AS competition to find correlations between indicators driving Måsøval AS's intrinsic value. More Info.

Msval AS is number one stock in return on equity category among its peers. It also is number one stock in return on asset category among its peers . The reason why the comparable model can be used in almost all circumstances is due to the vast number of multiples that can be utilized, such as the price-to-earnings (P/E), price-to-book (P/B), price-to-sales (P/S), price-to-cash flow (P/CF), and many others. The P/E ratio is the most commonly used of these ratios because it focuses on the Måsøval AS's earnings, one of the primary drivers of an investment's value.

Msval AS Total Assets Over Time

Most indicators from Måsøval AS's fundamental ratios are interrelated and interconnected. However, analyzing fundamental ratios indicators one by one will only give a small insight into Måsøval AS current financial condition. On the other hand, looking into the entire matrix of fundamental ratios indicators, and analyzing their relationships over time can provide a more complete picture of the company financial strength now and in the future. Check out Trending Equities to better understand how to build diversified portfolios, which includes a position in Msval AS. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in inflation.

The Måsøval AS's current Selling General Administrative is estimated to increase to about 199.4 M, while Tax Provision is forecasted to increase to (117.3 M).

	2023	2024	2025	2026 (projected)
Interest Expense	151.7M	154.6M	177.8M	186.7M
Interest Income	17.6M	2.0M	2.3M	2.2M

Interest Expense Interest Income

Måsøval AS fundamental ratios Correlations

	Total Assets	Other Current Liab	Total Current Liabilities	Total Stockholder Equity	Other Liab	Net Tangible Assets	Property Plant And Equipment Net	Net Debt	Retained Earnings	Accounts Payable	Cash	Non Current Assets Total	Non Currrent Assets Other	Other Assets	Long Term Debt	Net Receivables	Good Will	Common Stock Shares Outstanding	Non Current Liabilities Total	Capital Lease Obligations	Inventory	Other Current Assets	Total Liab	Net Invested Capital	Property Plant And Equipment Gross	Short Long Term Debt
Total Assets		-0.3	0.87	1.0	0.99	-0.86	1.0	0.97	0.96	0.97	-0.84	1.0	-0.89	0.33	0.67	0.94	0.98	0.93	0.94	0.99	0.99	-0.89	1.0	0.99	0.95	0.77
Other Current Liab	-0.3		-0.13	-0.24	-0.32	0.54	-0.26	-0.47	-0.28	-0.21	0.44	-0.33	0.01	-0.44	-0.55	-0.32	-0.15	-0.29	-0.43	-0.26	-0.23	0.62	-0.33	-0.36	-0.3	-0.06
Total Current Liabilities	0.87	-0.13		0.85	0.85	-0.73	0.86	0.78	0.81	0.9	-0.81	0.86	-0.8	0.19	0.26	0.87	0.87	0.75	0.66	0.85	0.87	-0.79	0.88	0.82	0.75	0.98
Total Stockholder Equity	1.0	-0.24	0.85		0.99	-0.85	1.0	0.95	0.96	0.95	-0.82	0.99	-0.92	0.31	0.67	0.91	0.99	0.92	0.94	0.99	1.0	-0.87	0.99	0.99	0.96	0.75
Other Liab	0.99	-0.32	0.85	0.99		-0.9	0.99	0.98	0.92	0.94	-0.77	0.99	-0.85	0.44	0.71	0.91	0.96	0.91	0.95	0.99	0.97	-0.88	0.99	0.99	0.96	0.74
Net Tangible Assets	-0.86	0.54	-0.73	-0.85	-0.9		-0.85	-0.94	-0.75	-0.76	0.67	-0.9	0.64	-0.71	-0.77	-0.74	-0.76	-0.8	-0.86	-0.9	-0.81	0.91	-0.87	-0.91	-0.91	-0.62
Property Plant And Equipment Net	1.0	-0.26	0.86	1.0	0.99	-0.85		0.96	0.96	0.97	-0.81	0.99	-0.9	0.32	0.68	0.93	0.99	0.94	0.94	0.99	0.99	-0.86	1.0	0.99	0.95	0.76
Net Debt	0.97	-0.47	0.78	0.95	0.98	-0.94	0.96		0.89	0.91	-0.77	0.98	-0.77	0.52	0.81	0.9	0.9	0.93	0.97	0.97	0.93	-0.91	0.97	0.99	0.95	0.66
Retained Earnings	0.96	-0.28	0.81	0.96	0.92	-0.75	0.96	0.89		0.91	-0.91	0.95	-0.95	0.11	0.6	0.88	0.97	0.89	0.89	0.92	0.98	-0.87	0.95	0.93	0.91	0.72
Accounts Payable	0.97	-0.21	0.9	0.95	0.94	-0.76	0.97	0.91	0.91		-0.81	0.95	-0.85	0.21	0.55	0.99	0.97	0.91	0.87	0.94	0.97	-0.8	0.97	0.94	0.84	0.83
Cash	-0.84	0.44	-0.81	-0.82	-0.77	0.67	-0.81	-0.77	-0.91	-0.81		-0.82	0.83	0.02	-0.38	-0.82	-0.83	-0.75	-0.71	-0.77	-0.85	0.91	-0.84	-0.79	-0.74	-0.78
Non Current Assets Total	1.0	-0.33	0.86	0.99	0.99	-0.9	0.99	0.98	0.95	0.95	-0.82		-0.87	0.39	0.7	0.92	0.97	0.93	0.95	0.99	0.98	-0.91	1.0	1.0	0.96	0.76
Non Currrent Assets Other	-0.89	0.01	-0.8	-0.92	-0.85	0.64	-0.9	-0.77	-0.95	-0.85	0.83	-0.87		0.01	-0.44	-0.78	-0.94	-0.79	-0.78	-0.87	-0.93	0.75	-0.88	-0.85	-0.86	-0.73
Other Assets	0.33	-0.44	0.19	0.31	0.44	-0.71	0.32	0.52	0.11	0.21	0.02	0.39	0.01		0.66	0.21	0.17	0.34	0.45	0.43	0.23	-0.4	0.34	0.44	0.48	0.08
Long Term Debt	0.67	-0.55	0.26	0.67	0.71	-0.77	0.68	0.81	0.6	0.55	-0.38	0.7	-0.44	0.66		0.55	0.57	0.73	0.88	0.7	0.62	-0.64	0.67	0.76	0.76	0.09
Net Receivables	0.94	-0.32	0.87	0.91	0.91	-0.74	0.93	0.9	0.88	0.99	-0.82	0.92	-0.78	0.21	0.55		0.93	0.89	0.86	0.9	0.93	-0.8	0.95	0.91	0.78	0.8
Good Will	0.98	-0.15	0.87	0.99	0.96	-0.76	0.99	0.9	0.97	0.97	-0.83	0.97	-0.94	0.17	0.57	0.93		0.9	0.89	0.96	1.0	-0.81	0.98	0.95	0.9	0.79
Common Stock Shares Outstanding	0.93	-0.29	0.75	0.92	0.91	-0.8	0.94	0.93	0.89	0.91	-0.75	0.93	-0.79	0.34	0.73	0.89	0.9		0.93	0.92	0.92	-0.8	0.93	0.94	0.89	0.64
Non Current Liabilities Total	0.94	-0.43	0.66	0.94	0.95	-0.86	0.94	0.97	0.89	0.87	-0.71	0.95	-0.78	0.45	0.88	0.86	0.89	0.93		0.94	0.92	-0.84	0.94	0.97	0.93	0.52
Capital Lease Obligations	0.99	-0.26	0.85	0.99	0.99	-0.9	0.99	0.97	0.92	0.94	-0.77	0.99	-0.87	0.43	0.7	0.9	0.96	0.92	0.94		0.98	-0.87	0.99	0.99	0.97	0.75
Inventory	0.99	-0.23	0.87	1.0	0.97	-0.81	0.99	0.93	0.98	0.97	-0.85	0.98	-0.93	0.23	0.62	0.93	1.0	0.92	0.92	0.98		-0.86	0.99	0.97	0.93	0.77
Other Current Assets	-0.89	0.62	-0.79	-0.87	-0.88	0.91	-0.86	-0.91	-0.87	-0.8	0.91	-0.91	0.75	-0.4	-0.64	-0.8	-0.81	-0.8	-0.84	-0.87	-0.86		-0.9	-0.89	-0.88	-0.71
Total Liab	1.0	-0.33	0.88	0.99	0.99	-0.87	1.0	0.97	0.95	0.97	-0.84	1.0	-0.88	0.34	0.67	0.95	0.98	0.93	0.94	0.99	0.99	-0.9		0.99	0.94	0.78
Net Invested Capital	0.99	-0.36	0.82	0.99	0.99	-0.91	0.99	0.99	0.93	0.94	-0.79	1.0	-0.85	0.44	0.76	0.91	0.95	0.94	0.97	0.99	0.97	-0.89	0.99		0.97	0.71
Property Plant And Equipment Gross	0.95	-0.3	0.75	0.96	0.96	-0.91	0.95	0.95	0.91	0.84	-0.74	0.96	-0.86	0.48	0.76	0.78	0.9	0.89	0.93	0.97	0.93	-0.88	0.94	0.97		0.63
Short Long Term Debt	0.77	-0.06	0.98	0.75	0.74	-0.62	0.76	0.66	0.72	0.83	-0.78	0.76	-0.73	0.08	0.09	0.8	0.79	0.64	0.52	0.75	0.77	-0.71	0.78	0.71	0.63

Click cells to compare fundamentals

Måsøval AS Account Relationship Matchups

Måsøval AS fundamental ratios Accounts

	2021	2022	2023	2024	2025	2026 (projected)
Total Assets	3.9B	5.0B	5.2B	5.2B	6.0B	4.0B
Other Current Liab	72.5M	155.5M	154.1M	94.0M	108.1M	121.9M
Net Debt	1.9B	1.5B	1.5B	1.9B	2.1B	1.4B
Retained Earnings	551.9M	1.0B	849.7M	938.8M	1.1B	802.7M
Accounts Payable	175.8M	221.6M	355.2M	330.8M	380.5M	223.7M
Cash	115.2M	29.6M	9.6M	20.7M	18.6M	17.7M
Long Term Debt	1.9B	1.2B	0.0	1.4B	1.6B	981.7M
Net Receivables	193.6M	173.8M	427.8M	436.7M	502.2M	251.7M
Good Will	13.2M	157.7M	428.4M	427.3M	491.4M	269.9M
Inventory	725.7M	1.2B	1.1B	1.2B	1.3B	909.8M
Total Liab	2.5B	3.0B	3.4B	3.4B	3.9B	2.6B
Net Invested Capital	3.4B	3.5B	3.3B	3.7B	4.3B	2.9B
Short Long Term Debt	180.6M	417.5M	1.5B	457.1M	525.6M	505.4M
Total Current Assets	1.1B	1.5B	1.7B	1.7B	1.9B	1.3B
Net Working Capital	422.9M	506.1M	(485.1M)	700.4M	805.4M	845.7M
Intangible Assets	777.2M	2.1B	2.1B	2.1B	2.4B	1.7B

Måsøval AS February 20, 2026 Opportunity Range

Along with financial statement analysis, the daily predictive indicators of Måsøval AS help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Msval AS. We use our internally-developed statistical techniques to arrive at the intrinsic value of Msval AS based on widely used predictive technical indicators. In general, we focus on analyzing Måsøval Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Måsøval AS's daily price indicators and compare them against related drivers.

	Downside Deviation	2.51
	Information Ratio	0.0093
	Maximum Drawdown	10.32
	Value At Risk	(4.23)
	Potential Upside	3.41

Complementary Tools for Måsøval Stock analysis

When running Måsøval AS's price analysis, check to measure Måsøval AS's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Måsøval AS is operating at the current time. Most of Måsøval AS's value examination focuses on studying past and present price action to predict the probability of Måsøval AS's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Måsøval AS's price. Additionally, you may evaluate how the addition of Måsøval AS to your portfolios can decrease your overall portfolio volatility.

	Economic Indicators Top statistical indicators that provide insights into how an economy is performing
	Sign In To Macroaxis Sign in to explore Macroaxis' wealth optimization platform and fintech modules
	Competition Analyzer Analyze and compare many basic indicators for a group of related or unrelated entities
	Bond Analysis Evaluate and analyze corporate bonds as a potential investment for your portfolios.
	Portfolio Manager State of the art Portfolio Manager to monitor and improve performance of your invested capital
	Latest Portfolios Quick portfolio dashboard that showcases your latest portfolios
	Pattern Recognition Use different Pattern Recognition models to time the market across multiple global exchanges

Macroaxis helps investors of all levels and skills to maximize the upside of all their holdings and minimize the risk associated with market volatility, economic swings, and company-specific events. View terms and conditions

Feedback Blog

Made with optimal in San Francisco

2026 Macroaxis LLC