CompoSecure Financials

CMPO Stock  USD 22.17  0.76  3.55%   
Based on the measurements of operating efficiency obtained from CompoSecure's historical financial statements, CompoSecure may be sliding down financialy. It has an above-average probability of going through some form of financial hardship next quarter. At this time, CompoSecure's Net Debt is very stable compared to the past year. As of the 9th of January 2026, Cash is likely to grow to about 93.5 M, while Total Current Liabilities is likely to drop about 56 M.
 
Covid

CompoSecure Balance Sheet Chart

At this time, CompoSecure's Net Debt is very stable compared to the past year. As of the 9th of January 2026, Cash is likely to grow to about 93.5 M, while Total Current Liabilities is likely to drop about 56 M.
Key indicators impacting CompoSecure's financial strength include:
Current ValueLast YearChange From Last Year 10 Year Trend
Operating Income102.3 M123.8 M
Significantly Down
Slightly volatile
Current Ratio1.652.05
Significantly Down
Very volatile
Investors should never underestimate CompoSecure's ability to pay suppliers on time, ensure interest payments are not accumulating, and correctly time where and how to reinvest extra cash. Individual investors need to monitor CompoSecure's cash flow, debt, and profitability to make informed and accurate decisions about investing in CompoSecure.

Net Income

(45.93 Million)

  
Build AI portfolio with CompoSecure Stock
Understanding current and past CompoSecure Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of CompoSecure's financial statements are interrelated, with each one affecting the others. For example, an increase in CompoSecure's assets may result in an increase in income on the income statement.

CompoSecure Earnings Geography

CompoSecure Stock Summary

CompoSecure competes with First Advantage, Purecycle Technologies, Upwork, Star Bulk, and Ameresco. CompoSecure, Inc. manufactures and designs metal, plastic, composite ID, and proprietary financial transaction cards in the United States and internationally. The company was founded in 1910 and is based in Somerset, New Jersey. Composecure operates under Metal Fabrication classification in the United States and is traded on NASDAQ Exchange. It employs 715 people.
Specialization
Industrials, Metal Fabrication
InstrumentUSA Stock View All
ExchangeNew York Stock Exchange
ISINUS20459V1052
Business Address309 Pierce Street,
SectorMachinery
IndustryIndustrials
BenchmarkDow Jones Industrial
Websitewww.composecure.com
Phone908 518 0500
CurrencyUSD - US Dollar

CompoSecure Key Financial Ratios

CompoSecure Key Balance Sheet Accounts

202120222023202420252026 (projected)
Other Current Liab1M24.0M23.5M51.4M59.1M62.1M
Other Liab2.1M409K98.8M58.6M67.3M35.6M
Net Tangible Assets(55.5M)(192.6M)(407.7M)(292.0M)(262.8M)(275.9M)
Accounts Payable7.1M7.1M5.2M11.5M13.3M13.9M
Other Assets11K25.7M12.5M1.01.151.09
Net Receivables28M37.3M40.5M47.4M54.6M32.4M
Inventory25.8M42.4M52.5M44.8M51.6M35.6M
Other Current Assets2.6M3.8M5.1M4.2M3.7M3.2M
Total Current Assets78.3M97.1M139.4M173.9M200.0M103.6M
Common Stock6K7K8K10K11.5K12.1K
Total Assets131.4M162.9M201.0M473.9M545.0M572.3M
Net Debt365.7M354.0M303.4M124.2M142.8M273.9M
Retained Earnings(1.0B)(924.6M)(846.8M)(507.4M)(456.6M)(479.5M)
Cash21.9M13.6M41.2M77.5M89.1M93.5M
Long Term Debt375.6M343.6M326.2M184.4M212.0M289.5M
Total Liab539.1M454.9M406.8M617.4M710.0M447.9M
Net Invested Capital387.6M358.0M(465.9M)52.2M47.0M44.6M
Short Long Term Debt12.5M14.4M10.3M11.3M10.1M11.5M
Net Working Capital17.8M52.1M98.5M97.6M112.2M57.1M
Short Term Debt12.5M16.2M12.3M13.4M12.0M12.3M

CompoSecure Key Income Statement Accounts

202120222023202420252026 (projected)
Net Interest Income(11.9M)(22.5M)(24.5M)(16.6M)(15.0M)(15.7M)
Interest Expense10.2M22.5M29.1M21.3M24.5M15.6M
Total Revenue267.9M378.5M390.6M420.6M483.7M332.7M
Gross Profit144.8M219.6M209.1M219.2M252.1M178.0M
Operating Income81.4M114.9M119.1M107.6M123.8M102.3M
Ebit92.8M158.7M146.2M(59.7M)(53.7M)(51.0M)
Ebitda103.2M167.3M154.6M(50.5M)(45.5M)(43.2M)
Cost Of Revenue123.1M158.8M181.5M201.3M231.5M154.7M
Income Before Tax82.6M136.2M117.1M(81.0M)(72.9M)(69.2M)
Net Income3.2M18.7M19.2M(53.7M)(48.3M)(45.9M)
Income Tax Expense(857K)4.4M4.6M2.2M2.0M3.1M
Tax Provision(900K)4.4M1.3M2.2M2.5M1.3M
Minority Interest69.9M(113.2M)(84.8M)29.4M26.5M27.8M

CompoSecure Key Cash Accounts

202120222023202420252026 (projected)
Change To Inventory3.7M(18.2M)(9.0M)8.0M9.2M9.7M
Investments(4.8M)(9.1M)(8.5M)(9.9M)(9.0M)(9.4M)
Change In Cash8.5M(8.3M)27.6M36.2M41.7M43.8M
Net Borrowings130.5M(31.9M)(22.8M)(12.8M)(11.5M)(11.0M)
Free Cash Flow73M83.7M93.4M122.1M140.5M86.9M
Depreciation10.4M8.6M8.4M9.2M10.6M9.8M
Other Non Cash Items(10.5M)(38.5M)(21.8M)172.8M198.7M208.7M
Dividends Paid218M36.3M38.4M8.9M8.0M7.6M
Capital Expenditures4.8M9.1M10.9M7.4M6.7M6.7M
Net Income83.4M131.8M112.5M(83.2M)(74.8M)(71.1M)
End Period Cash Flow21.9M13.6M41.2M77.5M89.1M93.5M
Change To Netincome1.2M3.0M2.4M(2.9M)(2.6M)(2.5M)

CompoSecure Financial Ratios Relationships

Comparative valuation techniques use various fundamental indicators to help in determining CompoSecure's current stock value. Our valuation model uses many indicators to compare CompoSecure value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across CompoSecure competition to find correlations between indicators driving CompoSecure's intrinsic value. More Info.
CompoSecure is rated below average in return on asset category among its peers. It is rated below average in profit margin category among its peers . At this time, CompoSecure's Net Loss is very stable compared to the past year. The reason why the comparable model can be used in almost all circumstances is due to the vast number of multiples that can be utilized, such as the price-to-earnings (P/E), price-to-book (P/B), price-to-sales (P/S), price-to-cash flow (P/CF), and many others. The P/E ratio is the most commonly used of these ratios because it focuses on the CompoSecure's earnings, one of the primary drivers of an investment's value.

CompoSecure's Earnings Breakdown by Geography

Most indicators from CompoSecure's fundamental ratios are interrelated and interconnected. However, analyzing fundamental ratios indicators one by one will only give a small insight into CompoSecure current financial condition. On the other hand, looking into the entire matrix of fundamental ratios indicators, and analyzing their relationships over time can provide a more complete picture of the company financial strength now and in the future. Check out Trending Equities to better understand how to build diversified portfolios, which includes a position in CompoSecure. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in inflation.
To learn how to invest in CompoSecure Stock, please use our How to Invest in CompoSecure guide.As of the 9th of January 2026, Selling General Administrative is likely to drop to about 69.4 M. In addition to that, Tax Provision is likely to drop to about 1.3 M
 2023 2024 2025 2026 (projected)
Interest Expense29.1M21.3M24.5M15.6M
Depreciation And Amortization8.4M9.2M10.6M9.9M

CompoSecure fundamental ratios Correlations

0.350.55-0.650.93-0.150.70.410.83-0.630.860.69-0.80.950.48-0.220.340.33-0.490.880.940.450.470.880.810.65
0.350.32-0.150.55-0.010.640.340.170.220.510.24-0.370.56-0.110.310.04-0.26-0.040.590.59-0.06-0.110.590.470.48
0.550.32-0.930.710.640.70.930.77-0.580.730.8-0.910.550.84-0.64-0.270.73-0.940.420.510.820.840.420.910.84
-0.65-0.15-0.93-0.73-0.56-0.55-0.86-0.840.75-0.69-0.920.93-0.59-0.930.670.27-0.850.95-0.43-0.56-0.83-0.93-0.43-0.91-0.83
0.930.550.71-0.730.110.780.630.75-0.520.830.71-0.890.970.54-0.210.150.39-0.590.890.960.540.540.890.880.83
-0.15-0.010.64-0.560.110.040.750.1-0.29-0.030.35-0.37-0.140.62-0.47-0.720.67-0.66-0.28-0.140.60.64-0.280.360.51
0.70.640.7-0.550.780.040.50.74-0.190.910.54-0.770.760.37-0.360.360.19-0.550.720.720.530.370.720.790.55
0.410.340.93-0.860.630.750.50.55-0.540.540.68-0.790.460.75-0.41-0.520.67-0.820.360.450.650.760.360.810.92
0.830.170.77-0.840.750.10.740.55-0.70.90.86-0.890.710.75-0.660.220.62-0.790.580.670.720.740.580.890.59
-0.630.22-0.580.75-0.52-0.29-0.19-0.54-0.7-0.51-0.620.6-0.45-0.690.430.21-0.640.63-0.3-0.44-0.52-0.68-0.3-0.66-0.59
0.860.510.73-0.690.83-0.030.910.540.9-0.510.69-0.830.840.48-0.360.280.29-0.60.780.810.50.470.780.890.64
0.690.240.8-0.920.710.350.540.680.86-0.620.69-0.90.620.86-0.62-0.110.78-0.840.460.590.730.860.460.870.72
-0.8-0.37-0.910.93-0.89-0.37-0.77-0.79-0.890.6-0.83-0.9-0.79-0.830.58-0.02-0.710.87-0.66-0.76-0.8-0.83-0.66-0.96-0.84
0.950.560.55-0.590.97-0.140.760.460.71-0.450.840.62-0.790.38-0.070.30.21-0.420.971.00.360.370.970.790.73
0.48-0.110.84-0.930.540.620.370.750.75-0.690.480.86-0.830.38-0.82-0.230.98-0.960.20.330.911.00.20.740.65
-0.220.31-0.640.67-0.21-0.47-0.36-0.41-0.660.43-0.36-0.620.58-0.07-0.82-0.04-0.830.840.110.0-0.9-0.820.11-0.49-0.19
0.340.04-0.270.270.15-0.720.36-0.520.220.210.28-0.11-0.020.3-0.23-0.04-0.280.230.350.27-0.02-0.240.35-0.06-0.38
0.33-0.260.73-0.850.390.670.190.670.62-0.640.290.78-0.710.210.98-0.83-0.28-0.90.020.170.880.980.020.60.54
-0.49-0.04-0.940.95-0.59-0.66-0.55-0.82-0.790.63-0.6-0.840.87-0.42-0.960.840.23-0.9-0.24-0.37-0.94-0.96-0.24-0.82-0.69
0.880.590.42-0.430.89-0.280.720.360.58-0.30.780.46-0.660.970.20.110.350.02-0.240.970.180.191.00.660.64
0.940.590.51-0.560.96-0.140.720.450.67-0.440.810.59-0.761.00.330.00.270.17-0.370.970.310.320.970.770.73
0.45-0.060.82-0.830.540.60.530.650.72-0.520.50.73-0.80.360.91-0.9-0.020.88-0.940.180.310.910.180.70.52
0.47-0.110.84-0.930.540.640.370.760.74-0.680.470.86-0.830.371.0-0.82-0.240.98-0.960.190.320.910.190.740.66
0.880.590.42-0.430.89-0.280.720.360.58-0.30.780.46-0.660.970.20.110.350.02-0.241.00.970.180.190.660.64
0.810.470.91-0.910.880.360.790.810.89-0.660.890.87-0.960.790.74-0.49-0.060.6-0.820.660.770.70.740.660.86
0.650.480.84-0.830.830.510.550.920.59-0.590.640.72-0.840.730.65-0.19-0.380.54-0.690.640.730.520.660.640.86
Click cells to compare fundamentals

CompoSecure Account Relationship Matchups

CompoSecure fundamental ratios Accounts

202120222023202420252026 (projected)
Other Current Liab1M24.0M23.5M51.4M59.1M62.1M
Other Liab2.1M409K98.8M58.6M67.3M35.6M
Net Tangible Assets(55.5M)(192.6M)(407.7M)(292.0M)(262.8M)(275.9M)
Accounts Payable7.1M7.1M5.2M11.5M13.3M13.9M
Other Assets11K25.7M12.5M1.01.151.09
Net Receivables28M37.3M40.5M47.4M54.6M32.4M
Inventory25.8M42.4M52.5M44.8M51.6M35.6M
Other Current Assets2.6M3.8M5.1M4.2M3.7M3.2M
Total Current Assets78.3M97.1M139.4M173.9M200.0M103.6M
Common Stock6K7K8K10K11.5K12.1K
Total Assets131.4M162.9M201.0M473.9M545.0M572.3M
Net Debt365.7M354.0M303.4M124.2M142.8M273.9M
Retained Earnings(1.0B)(924.6M)(846.8M)(507.4M)(456.6M)(479.5M)
Cash21.9M13.6M41.2M77.5M89.1M93.5M
Long Term Debt375.6M343.6M326.2M184.4M212.0M289.5M
Total Liab539.1M454.9M406.8M617.4M710.0M447.9M
Net Invested Capital387.6M358.0M(465.9M)52.2M47.0M44.6M
Short Long Term Debt12.5M14.4M10.3M11.3M10.1M11.5M
Net Working Capital17.8M52.1M98.5M97.6M112.2M57.1M
Short Term Debt12.5M16.2M12.3M13.4M12.0M12.3M
Today, most investors in CompoSecure Stock are looking for potential investment opportunities by analyzing not only static indicators but also various CompoSecure's growth ratios. Consistent increases or decreases in fundamental ratios usually indicate a possible pattern that can be successfully translated into profits. However, when comparing two companies, knowing each company's growth growth rates may not be enough to decide which company is a better investment. That's why investors frequently use static breakdown of CompoSecure growth as a starting point in their analysis.

Price Earnings To Growth Ratio

0.0521

At this time, CompoSecure's Price Earnings To Growth Ratio is very stable compared to the past year.

CompoSecure January 9, 2026 Opportunity Range

Along with financial statement analysis, the daily predictive indicators of CompoSecure help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of CompoSecure. We use our internally-developed statistical techniques to arrive at the intrinsic value of CompoSecure based on widely used predictive technical indicators. In general, we focus on analyzing CompoSecure Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build CompoSecure's daily price indicators and compare them against related drivers.
When determining whether CompoSecure offers a strong return on investment in its stock, a comprehensive analysis is essential. The process typically begins with a thorough review of CompoSecure's financial statements, including income statements, balance sheets, and cash flow statements, to assess its financial health. Key financial ratios are used to gauge profitability, efficiency, and growth potential of Composecure Stock. Outlined below are crucial reports that will aid in making a well-informed decision on Composecure Stock:
Check out Trending Equities to better understand how to build diversified portfolios, which includes a position in CompoSecure. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in inflation.
To learn how to invest in CompoSecure Stock, please use our How to Invest in CompoSecure guide.
You can also try the Competition Analyzer module to analyze and compare many basic indicators for a group of related or unrelated entities.
Is Industrial Machinery & Supplies & Components space expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of CompoSecure. If investors know CompoSecure will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about CompoSecure listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.
Quarterly Earnings Growth
(0.60)
Earnings Share
(2.34)
Revenue Per Share
1.577
Quarterly Revenue Growth
(0.42)
Return On Assets
0.012
The market value of CompoSecure is measured differently than its book value, which is the value of CompoSecure that is recorded on the company's balance sheet. Investors also form their own opinion of CompoSecure's value that differs from its market value or its book value, called intrinsic value, which is CompoSecure's true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because CompoSecure's market value can be influenced by many factors that don't directly affect CompoSecure's underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.
Please note, there is a significant difference between CompoSecure's value and its price as these two are different measures arrived at by different means. Investors typically determine if CompoSecure is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, CompoSecure's price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.