Intel Financials

INTC Stock  USD 45.07  9.25  17.03%   
Intel may be sliding down financialy. It has an above-average probability of going through some form of financial hardship next quarter. At present, Intel's Short and Long Term Debt Total is projected to increase significantly based on the last few years of reporting. The current year's Other Current Liabilities is expected to grow to about 19.5 B, whereas Retained Earnings are forecasted to decline to about 30.7 B.
 
Black Monday
 
Oil Shock
 
Dot-com Bubble
 
Housing Crash
 
Credit Downgrade
 
Yuan Drop
 
Covid
 
Interest Hikes

Intel Balance Sheet Chart

At present, Intel's Short and Long Term Debt Total is projected to increase significantly based on the last few years of reporting. The current year's Other Current Liabilities is expected to grow to about 19.5 B, whereas Retained Earnings are forecasted to decline to about 30.7 B.
Key indicators impacting Intel's financial strength include:
Current ValueLast YearChange From Last Year 10 Year Trend
Debt Equity Ratio0.440.4146
Notably Up
Slightly volatile
Current Ratio2.561.5676
Way Up
Pretty Stable
The financial analysis of Intel is a critical element in measuring its lifeblood. Investors should not minimize Intel's ability to pay suppliers or employees on time, ensuring interest payments are not accumulating.

Cash And Equivalents

7.59 Billion

  
Build AI portfolio with Intel Stock
Understanding current and past Intel Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of Intel's financial statements are interrelated, with each one affecting the others. For example, an increase in Intel's assets may result in an increase in income on the income statement.
Please note, the presentation of Intel's financial position, as portrayed in its financial statements, is often influenced by management's estimates, judgments, and sometimes even manipulations. In the best case, Intel's management is honest, while the outside auditors are strict and uncompromising. Please utilize our Beneish M Score to check the likelihood of Intel's management manipulating its earnings.

Intel Stock Summary

Intel competes with Arm Holdings, KLA Tencor, Applied Materials, Qualcomm Incorporated, and Texas Instruments. Intel Corporation engages in the design, manufacture, and sale of computer products and technologies worldwide. The company was incorporated in 1968 and is headquartered in Santa Clara, California. Intel Corp operates under Semiconductors classification in the United States and is traded on NASDAQ Exchange. It employs 121100 people.
Foreign Associates
Specialization
Information Technology, Semiconductors & Semiconductor Equipment
InstrumentUSA Stock View All
ExchangeNASDAQ Exchange
ISINUS4581401001
Business Address2200 Mission College
SectorSemiconductors & Semiconductor Equipment
IndustryInformation Technology
BenchmarkDow Jones Industrial
Websitewww.intel.com
Phone408 765 8080
CurrencyUSD - US Dollar

Intel Key Financial Ratios

Intel Key Balance Sheet Accounts

202120222023202420252026 (projected)
Total Assets168.4B182.1B191.6B196.5B211.4B222.0B
Other Current Liab12.8B16.0B16.1B17.6B18.6B19.5B
Net Debt33.3B30.9B42.2B41.8B32.3B33.9B
Retained Earnings68.3B70.4B69.2B49.0B49.0B30.7B
Cash4.8B11.1B7.1B8.2B14.3B15.0B
Net Receivables9.5B4.1B3.4B3.5B3.8B3.6B
Inventory10.8B13.2B11.1B12.2B11.6B12.2B
Other Current Assets9.1B4.7B3.7B9.6B10.8B11.4B
Total Liab73.0B78.8B81.6B91.5B85.1B89.3B
Total Current Assets57.7B50.4B43.3B47.3B63.7B66.9B
Short Term Debt4.6B4.3B2.3B3.7B2.5B2.6B
Accounts Payable5.7B9.6B8.6B12.6B9.9B10.4B
Common Stock28.0B31.6B36.6B50.9B65.2B68.4B
Good Will27.0B27.0B27.6B24.7B23.9B13.8B
Intangible Assets7.3B6.0B4.6B3.7B2.8B2.6B
Other Assets6.1B10.8B13.1B7.0B7.1B3.9B
Long Term Debt33.5B37.7B47.0B46.3B44.1B46.3B
Other Liab11.0B13.4B12.0B8.7B10.1B6.1B
Net Tangible Assets79.0B82.4B61.2B101.4B116.6B63.1B
Long Term Debt Total33.5B37.7B47.0B46.3B44.1B26.4B

Intel Key Income Statement Accounts

202120222023202420252026 (projected)
Tax Provision1.8B(249M)(1.2B)8.0B1.5B2.7B
Interest Expense597M496M760M824M953M686.1M
Total Revenue79.0B63.1B54.2B53.1B52.9B39.2B
Gross Profit43.8B26.9B21.7B17.3B18.5B21.7B
Operating Income19.5B2.3B93M(11.7B)(2.1B)(2.0B)
Ebit19.5B2.3B93M(10.2B)2.5B2.4B
Ebitda36.5B15.4B93M1.2B11.2B12.6B
Cost Of Revenue35.2B36.2B32.5B35.8B34.4B17.4B
Income Before Tax21.7B7.8B762M(11.2B)1.6B1.5B
Net Income19.9B8.0B1.7B(18.8B)(267M)(253.7M)
Income Tax Expense1.8B(249M)(927M)8.0B1.5B2.7B
Research Development15.2B17.5B16.0B16.5B13.8B9.1B
Non Recurring393M198M2.6B2M2.3M2.2M
Interest Income144M589M1.3B1.8B3.8B4.0B
Net Interest Income(482M)1.2B662M981M1.1B1.2B

Intel Key Cash Accounts

202120222023202420252026 (projected)
Change To Inventory(2.3B)(2.4B)2.1B(1.1B)(138M)(144.9M)
Change In Cash(1.0B)6.3B(4.1B)1.2B6.5B6.8B
Free Cash Flow9.7B(9.6B)(14.3B)(15.7B)(4.9B)(4.7B)
Depreciation11.8B13.0B9.6B11.4B11.7B6.4B
Other Non Cash Items2.6B(4.2B)(433M)5.5B(3.1B)(2.9B)
Capital Expenditures20.3B25.1B25.8B23.9B14.6B9.3B
Net Income19.9B8.0B1.7B(19.2B)26M24.7M
End Period Cash Flow4.8B11.1B7.1B8.2B14.7B15.4B
Dividends Paid5.6B5.6B6.0B3.1B1.6B0.0
Change To Netincome1.0B14.5B3.2B7.4B8.5B7.7B
Investments(5.3B)9.5B(22.2B)(18.3B)(16.4B)(15.6B)
Net Borrowings2.5B5.5B7.0B687M790.1M750.5M

Intel Financial Ratios Relationships

Comparative valuation techniques use various fundamental indicators to help in determining Intel's current stock value. Our valuation model uses many indicators to compare Intel value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Intel competition to find correlations between indicators driving Intel's intrinsic value. More Info.
Intel is rated below average in return on equity category among its peers. It also is rated below average in return on asset category among its peers reporting about  14.00  of Return On Asset per Return On Equity. At present, Intel's Return On Equity is projected to slightly decrease based on the last few years of reporting. The reason why the comparable model can be used in almost all circumstances is due to the vast number of multiples that can be utilized, such as the price-to-earnings (P/E), price-to-book (P/B), price-to-sales (P/S), price-to-cash flow (P/CF), and many others. The P/E ratio is the most commonly used of these ratios because it focuses on the Intel's earnings, one of the primary drivers of an investment's value.
Most indicators from Intel's fundamental ratios are interrelated and interconnected. However, analyzing fundamental ratios indicators one by one will only give a small insight into Intel current financial condition. On the other hand, looking into the entire matrix of fundamental ratios indicators, and analyzing their relationships over time can provide a more complete picture of the company financial strength now and in the future. Check out Risk vs Return Analysis to better understand how to build diversified portfolios, which includes a position in Intel. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as various price indices.
For information on how to trade Intel Stock refer to our How to Trade Intel Stock guide.The current year's Tax Provision is expected to grow to about 2.7 B. The current year's Selling General Administrative is expected to grow to about 6.1 B
 2023 2024 2025 2026 (projected)
Interest Expense760M824M953M686.1M
Depreciation And Amortization9.6B11.4B8.7B9.1B

Intel fundamental ratios Correlations

0.980.970.970.990.960.920.720.590.990.640.840.31-0.810.980.970.720.280.990.910.630.9-0.550.970.850.84
0.980.950.960.950.960.960.720.540.980.630.770.27-0.850.990.960.670.340.990.860.680.9-0.620.910.780.83
0.970.950.970.960.930.90.680.570.960.590.820.28-0.780.960.930.750.260.970.90.630.88-0.530.950.830.81
0.970.960.970.960.950.910.720.560.960.630.80.29-0.830.950.970.740.370.980.890.730.93-0.560.930.810.79
0.990.950.960.960.940.890.740.60.980.650.850.35-0.80.960.960.70.250.970.920.630.87-0.50.980.860.81
0.960.960.930.950.940.90.590.580.970.680.780.1-0.720.940.940.690.370.950.840.530.97-0.550.90.770.93
0.920.960.90.910.890.90.760.290.950.540.60.34-0.890.960.920.590.320.950.730.680.84-0.670.830.70.75
0.720.720.680.720.740.590.760.20.720.530.490.63-0.890.740.770.290.30.740.610.670.54-0.440.690.590.3
0.590.540.570.560.60.580.290.20.510.560.84-0.12-0.250.510.530.520.220.530.740.290.56-0.120.640.570.6
0.990.980.960.960.980.970.950.720.510.620.750.28-0.810.980.970.650.320.990.840.620.91-0.530.950.780.84
0.640.630.590.630.650.680.540.530.560.620.67-0.08-0.520.590.610.350.640.610.620.270.68-0.280.590.620.64
0.840.770.820.80.850.780.60.490.840.750.670.16-0.540.760.770.770.160.780.970.460.74-0.460.850.920.73
0.310.270.280.290.350.10.340.63-0.120.28-0.080.16-0.560.350.330.17-0.310.340.330.5-0.01-0.210.330.31-0.16
-0.81-0.85-0.78-0.83-0.8-0.72-0.89-0.89-0.25-0.81-0.52-0.54-0.56-0.86-0.86-0.44-0.34-0.86-0.69-0.77-0.680.62-0.72-0.64-0.45
0.980.990.960.950.960.940.960.740.510.980.590.760.35-0.860.960.660.280.990.860.620.88-0.610.920.790.8
0.970.960.930.970.960.940.920.770.530.970.610.770.33-0.860.960.620.320.970.860.680.92-0.590.910.780.77
0.720.670.750.740.70.690.590.290.520.650.350.770.17-0.440.660.620.020.70.840.50.68-0.570.710.810.68
0.280.340.260.370.250.370.320.30.220.320.640.16-0.31-0.340.280.320.020.320.140.20.470.030.240.080.31
0.990.990.970.980.970.950.950.740.530.990.610.780.34-0.860.990.970.70.320.880.670.91-0.60.930.810.81
0.910.860.90.890.920.840.730.610.740.840.620.970.33-0.690.860.860.840.140.880.60.79-0.550.910.940.74
0.630.680.630.730.630.530.680.670.290.620.270.460.5-0.770.620.680.50.20.670.60.49-0.430.610.480.32
0.90.90.880.930.870.970.840.540.560.910.680.74-0.01-0.680.880.920.680.470.910.790.49-0.570.810.720.89
-0.55-0.62-0.53-0.56-0.5-0.55-0.67-0.44-0.12-0.53-0.28-0.46-0.210.62-0.61-0.59-0.570.03-0.6-0.55-0.43-0.57-0.36-0.63-0.47
0.970.910.950.930.980.90.830.690.640.950.590.850.33-0.720.920.910.710.240.930.910.610.81-0.360.820.77
0.850.780.830.810.860.770.70.590.570.780.620.920.31-0.640.790.780.810.080.810.940.480.72-0.630.820.69
0.840.830.810.790.810.930.750.30.60.840.640.73-0.16-0.450.80.770.680.310.810.740.320.89-0.470.770.69
Click cells to compare fundamentals

Intel Account Relationship Matchups

Intel fundamental ratios Accounts

202120222023202420252026 (projected)
Total Assets168.4B182.1B191.6B196.5B211.4B222.0B
Other Current Liab12.8B16.0B16.1B17.6B18.6B19.5B
Net Debt33.3B30.9B42.2B41.8B32.3B33.9B
Retained Earnings68.3B70.4B69.2B49.0B49.0B30.7B
Cash4.8B11.1B7.1B8.2B14.3B15.0B
Net Receivables9.5B4.1B3.4B3.5B3.8B3.6B
Inventory10.8B13.2B11.1B12.2B11.6B12.2B
Other Current Assets9.1B4.7B3.7B9.6B10.8B11.4B
Total Liab73.0B78.8B81.6B91.5B85.1B89.3B
Total Current Assets57.7B50.4B43.3B47.3B63.7B66.9B
Short Term Debt4.6B4.3B2.3B3.7B2.5B2.6B
Accounts Payable5.7B9.6B8.6B12.6B9.9B10.4B
Common Stock28.0B31.6B36.6B50.9B65.2B68.4B
Good Will27.0B27.0B27.6B24.7B23.9B13.8B
Intangible Assets7.3B6.0B4.6B3.7B2.8B2.6B
Other Assets6.1B10.8B13.1B7.0B7.1B3.9B
Long Term Debt33.5B37.7B47.0B46.3B44.1B46.3B
Other Liab11.0B13.4B12.0B8.7B10.1B6.1B
Net Tangible Assets79.0B82.4B61.2B101.4B116.6B63.1B
Long Term Debt Total33.5B37.7B47.0B46.3B44.1B26.4B

Intel Thematic Clasifications

Intel is part of several thematic ideas from Investor Favorites to Social Domain. If you are a theme-oriented, socially responsible, and at the same time, a result-driven investor, you can align your investing habits with your values without jeopardizing your expectations about returns. You can easily create an optimal portfolio of stocks, ETFs, funds, or cryptocurrencies based on a specific theme of your liking. Get More Thematic Ideas
Today, most investors in Intel Stock are looking for potential investment opportunities by analyzing not only static indicators but also various Intel's growth ratios. Consistent increases or decreases in fundamental ratios usually indicate a possible pattern that can be successfully translated into profits. However, when comparing two companies, knowing each company's growth growth rates may not be enough to decide which company is a better investment. That's why investors frequently use static breakdown of Intel growth as a starting point in their analysis.

Price Earnings To Growth Ratio

(0.21)

At present, Intel's Price Earnings To Growth Ratio is projected to increase slightly based on the last few years of reporting.

Intel January 26, 2026 Opportunity Range

Along with financial statement analysis, the daily predictive indicators of Intel help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Intel. We use our internally-developed statistical techniques to arrive at the intrinsic value of Intel based on widely used predictive technical indicators. In general, we focus on analyzing Intel Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Intel's daily price indicators and compare them against related drivers.

Complementary Tools for Intel Stock analysis

When running Intel's price analysis, check to measure Intel's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Intel is operating at the current time. Most of Intel's value examination focuses on studying past and present price action to predict the probability of Intel's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Intel's price. Additionally, you may evaluate how the addition of Intel to your portfolios can decrease your overall portfolio volatility.
Insider Screener
Find insiders across different sectors to evaluate their impact on performance
Equity Valuation
Check real value of public entities based on technical and fundamental data
Economic Indicators
Top statistical indicators that provide insights into how an economy is performing
Alpha Finder
Use alpha and beta coefficients to find investment opportunities after accounting for the risk