Pure Cycle Financials

PCYO Stock  USD 11.19  0.42  3.90%   
Based on the measurements of operating efficiency obtained from Pure Cycle's historical financial statements, Pure Cycle is performing exceptionally good at this time. It has a great probability to report excellent financial results in March. At this time, Pure Cycle's Non Currrent Assets Other are very stable compared to the past year. As of the 16th of February 2026, Cash And Short Term Investments is likely to grow to about 26.5 M, while Short and Long Term Debt Total is likely to drop about 6.7 M.
 
Housing Crash
 
Credit Downgrade
 
Yuan Drop
 
Covid
 
Interest Hikes

Pure Cycle Balance Sheet Chart

At this time, Pure Cycle's Non Currrent Assets Other are very stable compared to the past year. As of the 16th of February 2026, Cash And Short Term Investments is likely to grow to about 26.5 M, while Short and Long Term Debt Total is likely to drop about 6.7 M.
Key indicators impacting Pure Cycle's financial strength include:
Current ValueLast YearChange From Last Year 10 Year Trend
Debt Equity Ratio0.0520.0547
Notably Down
Slightly volatile
Current Ratio2.983.13
Notably Down
Pretty Stable
The essential information of the day-to-day investment outlook for Pure Cycle includes many different criteria found on its balance sheet. An individual investor should research Pure Cycle's cash flow, debt, and profitability to accurately make informed decisions on whether to invest in Pure Cycle.

Net Income

15.83 Million

  
Build AI portfolio with Pure Stock

Pure Cycle Earnings Geography

Pure Cycle Stock Summary

Pure Cycle competes with Global Water, Artesian Resources, Cadiz, RGC Resources, and Ellomay Capital. Pure Cycle Corporation designs, constructs, operates, and maintains water and wastewater systems in the Denver metropolitan area and Colorado Front Range in the United States. Pure Cycle Corporation was founded in 1976 and is based in Watkins, Colorado. Pure Cycle operates under UtilitiesRegulated Water classification in the United States and is traded on NASDAQ Exchange. It employs 35 people.
Specialization
Utilities, Utilities - Regulated Water
InstrumentUSA Stock View All
ExchangeNASDAQ Exchange
ISINUS7462283034
Business AddressBldg 1, Watkins,
SectorWater Utilities
IndustryUtilities
BenchmarkDow Jones Industrial
Websitewww.purecyclewater.com
Phone303 292 3456
CurrencyUSD - US Dollar

Pure Cycle Key Financial Ratios

Pure Cycle Key Balance Sheet Accounts

202120222023202420252026 (projected)
Total Assets129.2M133.2M147.4M162.3M186.6M196.0M
Net Debt(30.8M)(18.7M)(15.1M)(15.1M)(13.6M)(12.9M)
Retained Earnings(61.2M)(56.5M)(45.5M)(32.8M)(29.5M)(31.0M)
Accounts Payable849K2.0M1.9M3.5M4.0M4.2M
Cash34.9M26.0M22.1M21.9M25.2M26.5M
Net Receivables2.4M1.6M1.5M1.3M1.5M1.8M
Other Current Assets467K346K10.6M1.0M1.2M843.1K
Total Liab16.2M15.0M17.7M19.5M17.6M20.9M
Total Current Assets37.8M29.7M37.9M31.7M36.4M38.2M
Short Term Debt86K149K137K423K380.7K361.7K
Other Current Liab2.3M2.5M3.6M7.7M8.8M9.3M

Pure Cycle Key Income Statement Accounts

202120222023202420252026 (projected)
Interest Expense90K206K439K426K383.4K364.2K
Operating Income10.1M2.1M12.2M7.7M8.8M9.3M
Ebit12.8M2.1M16.1M17.9M20.6M21.6M
Ebitda14.9M4.2M18.2M20.2M23.2M24.4M
Net Income9.6M4.7M11.6M13.1M15.1M15.8M
Income Tax Expense3.1M1.5M4.0M4.4M5.0M5.3M
Total Revenue23.0M14.6M28.7M26.1M30.0M31.5M
Gross Profit16.4M8.0M19.8M16.0M18.4M19.4M
Cost Of Revenue6.6M6.5M9.0M10.1M11.6M12.1M
Income Before Tax12.7M6.2M15.6M17.5M20.1M21.1M
Interest Income1.9M2.5M2.8M3.3M3.8M4.0M
Net Interest Income1.8M2.3M2.4M2.8M3.3M3.4M
Tax Provision3.1M1.5M4.0M4.4M5.0M2.8M

Pure Cycle Key Cash Accounts

202120222023202420252026 (projected)
Change In Cash14.8M(8.7M)(3.1M)(182K)(209.3K)(198.8K)
Free Cash Flow11.8M(10.2M)(461K)3.7M4.2M4.5M
Depreciation2.1M2.2M2.1M2.3M2.6M2.8M
Other Non Cash Items8.8M(5.9M)(4.6M)323K290.7K433.6K
Capital Expenditures5.7M7.8M2.7M9.5M10.9M11.4M
Net Income9.6M4.7M11.6M13.1M15.1M15.8M
End Period Cash Flow34.9M28.5M25.4M21.9M25.2M26.5M
Change To Inventory6.5M(522K)608K(4.5M)(5.1M)(5.4M)
Investments(6.7M)(9.2M)(4.7M)(9.7M)(11.1M)(10.5M)

Pure Financial Ratios Relationships

Comparative valuation techniques use various fundamental indicators to help in determining Pure Cycle's current stock value. Our valuation model uses many indicators to compare Pure Cycle value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Pure Cycle competition to find correlations between indicators driving Pure Cycle's intrinsic value. More Info.
Pure Cycle is regarded third in return on equity category among its peers. It is considered to be number one stock in return on asset category among its peers reporting about  0.42  of Return On Asset per Return On Equity. The ratio of Return On Equity to Return On Asset for Pure Cycle is roughly  2.40 . At this time, Pure Cycle's Return On Equity is very stable compared to the past year. The reason why the comparable model can be used in almost all circumstances is due to the vast number of multiples that can be utilized, such as the price-to-earnings (P/E), price-to-book (P/B), price-to-sales (P/S), price-to-cash flow (P/CF), and many others. The P/E ratio is the most commonly used of these ratios because it focuses on the Pure Cycle's earnings, one of the primary drivers of an investment's value.

Pure Cycle's Earnings Breakdown by Geography

Most indicators from Pure Cycle's fundamental ratios are interrelated and interconnected. However, analyzing fundamental ratios indicators one by one will only give a small insight into Pure Cycle current financial condition. On the other hand, looking into the entire matrix of fundamental ratios indicators, and analyzing their relationships over time can provide a more complete picture of the company financial strength now and in the future. Check out Your Equity Center to better understand how to build diversified portfolios, which includes a position in Pure Cycle. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in unemployment.
To learn how to invest in Pure Stock, please use our How to Invest in Pure Cycle guide.At this time, Pure Cycle's Enterprise Value Over EBITDA is very stable compared to the past year. As of the 16th of February 2026, Enterprise Value Multiple is likely to grow to 10.67, while Selling General Administrative is likely to drop about 6.6 M.
 2023 2024 2025 2026 (projected)
Reconciled Depreciation2.1M2.3M2.6M1.8M
Net Interest Income2.4M2.8M3.3M3.4M

Pure Cycle fundamental ratios Correlations

0.640.870.880.59-0.240.430.870.510.960.110.290.130.15-0.480.480.760.10.210.390.260.70.50.03-0.22-0.49
0.640.450.30.630.270.610.50.040.780.27-0.28-0.030.27-0.040.080.250.630.14-0.20.70.68-0.190.55-0.47-0.04
0.870.450.780.45-0.30.490.760.510.810.020.210.37-0.09-0.30.320.750.00.120.270.190.570.51-0.07-0.36-0.31
0.880.30.780.26-0.460.360.890.660.760.050.55-0.020.09-0.430.430.88-0.380.270.56-0.220.410.72-0.44-0.12-0.44
0.590.630.450.260.17-0.030.24-0.030.69-0.01-0.270.330.04-0.620.650.210.630.030.340.70.97-0.120.58-0.09-0.62
-0.240.27-0.3-0.460.170.06-0.18-0.94-0.010.21-0.85-0.03-0.150.29-0.29-0.480.5-0.18-0.50.430.07-0.810.530.130.29
0.430.610.490.36-0.030.060.620.190.490.19-0.14-0.040.250.56-0.490.440.00.1-0.450.090.11-0.04-0.07-0.680.55
0.870.50.760.890.24-0.180.620.460.830.20.280.020.21-0.170.190.76-0.190.130.24-0.040.40.47-0.25-0.21-0.18
0.510.040.510.66-0.03-0.940.190.460.32-0.120.82-0.010.24-0.280.290.64-0.40.220.44-0.290.10.82-0.45-0.25-0.29
0.960.780.810.760.69-0.010.490.830.320.120.050.120.15-0.390.40.650.270.130.240.420.780.250.2-0.24-0.4
0.110.270.020.05-0.010.210.190.2-0.120.12-0.060.01-0.060.07-0.06-0.230.120.04-0.110.120.030.010.12-0.260.07
0.29-0.280.210.55-0.27-0.85-0.140.280.820.05-0.06-0.160.21-0.390.370.52-0.560.170.59-0.51-0.160.9-0.570.04-0.4
0.13-0.030.37-0.020.33-0.03-0.040.02-0.010.120.01-0.160.1-0.170.160.150.25-0.160.030.330.30.080.25-0.34-0.17
0.150.27-0.090.090.04-0.150.250.210.240.15-0.060.210.10.07-0.060.260.140.04-0.10.110.080.060.12-0.290.07
-0.48-0.04-0.3-0.43-0.620.290.56-0.17-0.28-0.390.07-0.39-0.170.07-0.97-0.28-0.11-0.15-0.86-0.17-0.62-0.48-0.11-0.351.0
0.480.080.320.430.65-0.29-0.490.190.290.4-0.060.370.16-0.06-0.970.280.110.150.890.160.670.460.10.29-0.97
0.760.250.750.880.21-0.480.440.760.640.65-0.230.520.150.26-0.280.28-0.380.220.44-0.220.370.64-0.45-0.35-0.28
0.10.630.0-0.380.630.50.0-0.19-0.40.270.12-0.560.250.14-0.110.11-0.38-0.14-0.350.980.52-0.530.99-0.12-0.11
0.210.140.120.270.03-0.180.10.130.220.130.040.17-0.160.04-0.150.150.22-0.140.24-0.110.10.33-0.19-0.19-0.15
0.39-0.20.270.560.34-0.5-0.450.240.440.24-0.110.590.03-0.1-0.860.890.44-0.350.24-0.30.410.65-0.360.28-0.85
0.260.70.19-0.220.70.430.09-0.04-0.290.420.12-0.510.330.11-0.170.16-0.220.98-0.11-0.30.62-0.420.96-0.19-0.17
0.70.680.570.410.970.070.110.40.10.780.03-0.160.30.08-0.620.670.370.520.10.410.620.020.46-0.2-0.62
0.5-0.190.510.72-0.12-0.81-0.040.470.820.250.010.90.080.06-0.480.460.64-0.530.330.65-0.420.02-0.56-0.03-0.49
0.030.55-0.07-0.440.580.53-0.07-0.25-0.450.20.12-0.570.250.12-0.110.1-0.450.99-0.19-0.360.960.46-0.56-0.03-0.1
-0.22-0.47-0.36-0.12-0.090.13-0.68-0.21-0.25-0.24-0.260.04-0.34-0.29-0.350.29-0.35-0.12-0.190.28-0.19-0.2-0.03-0.03-0.36
-0.49-0.04-0.31-0.44-0.620.290.55-0.18-0.29-0.40.07-0.4-0.170.071.0-0.97-0.28-0.11-0.15-0.85-0.17-0.62-0.49-0.1-0.36
Click cells to compare fundamentals

Pure Cycle Account Relationship Matchups

Pure Cycle fundamental ratios Accounts

202120222023202420252026 (projected)
Total Assets129.2M133.2M147.4M162.3M186.6M196.0M
Net Debt(30.8M)(18.7M)(15.1M)(15.1M)(13.6M)(12.9M)
Retained Earnings(61.2M)(56.5M)(45.5M)(32.8M)(29.5M)(31.0M)
Accounts Payable849K2.0M1.9M3.5M4.0M4.2M
Cash34.9M26.0M22.1M21.9M25.2M26.5M
Net Receivables2.4M1.6M1.5M1.3M1.5M1.8M
Other Current Assets467K346K10.6M1.0M1.2M843.1K
Total Liab16.2M15.0M17.7M19.5M17.6M20.9M
Total Current Assets37.8M29.7M37.9M31.7M36.4M38.2M
Short Term Debt86K149K137K423K380.7K361.7K
Other Current Liab2.3M2.5M3.6M7.7M8.8M9.3M
Today, most investors in Pure Cycle Stock are looking for potential investment opportunities by analyzing not only static indicators but also various Pure Cycle's growth ratios. Consistent increases or decreases in fundamental ratios usually indicate a possible pattern that can be successfully translated into profits. However, when comparing two companies, knowing each company's growth growth rates may not be enough to decide which company is a better investment. That's why investors frequently use static breakdown of Pure Cycle growth as a starting point in their analysis.

Price Earnings To Growth Ratio

1.03

At this time, Pure Cycle's Price Earnings To Growth Ratio is very stable compared to the past year.

Pure Cycle February 16, 2026 Opportunity Range

Along with financial statement analysis, the daily predictive indicators of Pure Cycle help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Pure Cycle. We use our internally-developed statistical techniques to arrive at the intrinsic value of Pure Cycle based on widely used predictive technical indicators. In general, we focus on analyzing Pure Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Pure Cycle's daily price indicators and compare them against related drivers.
When determining whether Pure Cycle offers a strong return on investment in its stock, a comprehensive analysis is essential. The process typically begins with a thorough review of Pure Cycle's financial statements, including income statements, balance sheets, and cash flow statements, to assess its financial health. Key financial ratios are used to gauge profitability, efficiency, and growth potential of Pure Cycle Stock. Outlined below are crucial reports that will aid in making a well-informed decision on Pure Cycle Stock:
Check out Your Equity Center to better understand how to build diversified portfolios, which includes a position in Pure Cycle. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in unemployment.
To learn how to invest in Pure Stock, please use our How to Invest in Pure Cycle guide.
You can also try the Instant Ratings module to determine any equity ratings based on digital recommendations. Macroaxis instant equity ratings are based on combination of fundamental analysis and risk-adjusted market performance.
Will Water Utilities sector continue expanding? Could Pure diversify its offerings? Factors like these will boost the valuation of Pure Cycle. Anticipated expansion of Pure directly elevates investor willingness to pay premium valuations. Accurate valuation requires analyzing both current fundamentals and future growth trajectories. Every Pure Cycle data point contributes insight, yet successful analysis hinges on identifying the most consequential variables.
Quarterly Earnings Growth
0.185
Earnings Share
0.57
Revenue Per Share
1.224
Quarterly Revenue Growth
0.588
Return On Assets
0.0407
The market value of Pure Cycle is measured differently than its book value, which is the value of Pure that is recorded on the company's balance sheet. Investors also form their own opinion of Pure Cycle's value that differs from its market value or its book value, called intrinsic value, which is Pure Cycle's true underlying value. Seasoned market participants apply comprehensive analytical frameworks to derive fundamental worth and identify mispriced opportunities. Because Pure Cycle's market value can be influenced by many factors that don't directly affect Pure Cycle's underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.
It's important to distinguish between Pure Cycle's intrinsic value and market price, which are calculated using different methodologies. Investment decisions regarding Pure Cycle should consider multiple factors including financial performance, growth metrics, competitive position, and professional analysis. Meanwhile, Pure Cycle's quoted price indicates the marketplace figure where supply meets demand through bilateral consent.