Pure Cycle Financials
| PCYO Stock | USD 11.19 0.42 3.90% |
Pure Cycle Balance Sheet Chart
| Current Value | Last Year | Change From Last Year | 10 Year Trend | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Debt Equity Ratio | 0.052 | 0.0547 |
|
| |||||
| Current Ratio | 2.98 | 3.13 |
|
|
The essential information of the day-to-day investment outlook for Pure Cycle includes many different criteria found on its balance sheet. An individual investor should research Pure Cycle's cash flow, debt, and profitability to accurately make informed decisions on whether to invest in Pure Cycle.
Net Income |
|
Pure | Select Account or Indicator | Build AI portfolio with Pure Stock |
Pure Cycle Earnings Geography
Pure Cycle Stock Summary
Pure Cycle competes with Global Water, Artesian Resources, Cadiz, RGC Resources, and Ellomay Capital. Pure Cycle Corporation designs, constructs, operates, and maintains water and wastewater systems in the Denver metropolitan area and Colorado Front Range in the United States. Pure Cycle Corporation was founded in 1976 and is based in Watkins, Colorado. Pure Cycle operates under UtilitiesRegulated Water classification in the United States and is traded on NASDAQ Exchange. It employs 35 people.Specialization | Utilities, Utilities - Regulated Water |
| Instrument | USA Stock View All |
| Exchange | NASDAQ Exchange |
| ISIN | US7462283034 |
| Business Address | Bldg 1, Watkins, |
| Sector | Water Utilities |
| Industry | Utilities |
| Benchmark | Dow Jones Industrial |
| Website | www.purecyclewater.com |
| Phone | 303 292 3456 |
| Currency | USD - US Dollar |
Pure Cycle Key Financial Ratios
| Return On Equity | 0.0977 | ||||
| Profit Margin | 0.47 % | ||||
| Operating Margin | 0.48 % | ||||
| Price To Sales | 9.15 X | ||||
| Revenue | 26.09 M |
Pure Cycle Key Balance Sheet Accounts
| 2021 | 2022 | 2023 | 2024 | 2025 | 2026 (projected) | ||
| Total Assets | 129.2M | 133.2M | 147.4M | 162.3M | 186.6M | 196.0M | |
| Net Debt | (30.8M) | (18.7M) | (15.1M) | (15.1M) | (13.6M) | (12.9M) | |
| Retained Earnings | (61.2M) | (56.5M) | (45.5M) | (32.8M) | (29.5M) | (31.0M) | |
| Accounts Payable | 849K | 2.0M | 1.9M | 3.5M | 4.0M | 4.2M | |
| Cash | 34.9M | 26.0M | 22.1M | 21.9M | 25.2M | 26.5M | |
| Net Receivables | 2.4M | 1.6M | 1.5M | 1.3M | 1.5M | 1.8M | |
| Other Current Assets | 467K | 346K | 10.6M | 1.0M | 1.2M | 843.1K | |
| Total Liab | 16.2M | 15.0M | 17.7M | 19.5M | 17.6M | 20.9M | |
| Total Current Assets | 37.8M | 29.7M | 37.9M | 31.7M | 36.4M | 38.2M | |
| Short Term Debt | 86K | 149K | 137K | 423K | 380.7K | 361.7K | |
| Other Current Liab | 2.3M | 2.5M | 3.6M | 7.7M | 8.8M | 9.3M |
Pure Cycle Key Income Statement Accounts
| 2021 | 2022 | 2023 | 2024 | 2025 | 2026 (projected) | ||
| Interest Expense | 90K | 206K | 439K | 426K | 383.4K | 364.2K | |
| Operating Income | 10.1M | 2.1M | 12.2M | 7.7M | 8.8M | 9.3M | |
| Ebit | 12.8M | 2.1M | 16.1M | 17.9M | 20.6M | 21.6M | |
| Ebitda | 14.9M | 4.2M | 18.2M | 20.2M | 23.2M | 24.4M | |
| Net Income | 9.6M | 4.7M | 11.6M | 13.1M | 15.1M | 15.8M | |
| Income Tax Expense | 3.1M | 1.5M | 4.0M | 4.4M | 5.0M | 5.3M | |
| Total Revenue | 23.0M | 14.6M | 28.7M | 26.1M | 30.0M | 31.5M | |
| Gross Profit | 16.4M | 8.0M | 19.8M | 16.0M | 18.4M | 19.4M | |
| Cost Of Revenue | 6.6M | 6.5M | 9.0M | 10.1M | 11.6M | 12.1M | |
| Income Before Tax | 12.7M | 6.2M | 15.6M | 17.5M | 20.1M | 21.1M | |
| Interest Income | 1.9M | 2.5M | 2.8M | 3.3M | 3.8M | 4.0M | |
| Net Interest Income | 1.8M | 2.3M | 2.4M | 2.8M | 3.3M | 3.4M | |
| Tax Provision | 3.1M | 1.5M | 4.0M | 4.4M | 5.0M | 2.8M |
Pure Cycle Key Cash Accounts
| 2021 | 2022 | 2023 | 2024 | 2025 | 2026 (projected) | ||
| Change In Cash | 14.8M | (8.7M) | (3.1M) | (182K) | (209.3K) | (198.8K) | |
| Free Cash Flow | 11.8M | (10.2M) | (461K) | 3.7M | 4.2M | 4.5M | |
| Depreciation | 2.1M | 2.2M | 2.1M | 2.3M | 2.6M | 2.8M | |
| Other Non Cash Items | 8.8M | (5.9M) | (4.6M) | 323K | 290.7K | 433.6K | |
| Capital Expenditures | 5.7M | 7.8M | 2.7M | 9.5M | 10.9M | 11.4M | |
| Net Income | 9.6M | 4.7M | 11.6M | 13.1M | 15.1M | 15.8M | |
| End Period Cash Flow | 34.9M | 28.5M | 25.4M | 21.9M | 25.2M | 26.5M | |
| Change To Inventory | 6.5M | (522K) | 608K | (4.5M) | (5.1M) | (5.4M) | |
| Investments | (6.7M) | (9.2M) | (4.7M) | (9.7M) | (11.1M) | (10.5M) |
Pure Financial Ratios Relationships
Comparative valuation techniques use various fundamental indicators to help in determining Pure Cycle's current stock value. Our valuation model uses many indicators to compare Pure Cycle value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Pure Cycle competition to find correlations between indicators driving Pure Cycle's intrinsic value. More Info.Pure Cycle is regarded third in return on equity category among its peers. It is considered to be number one stock in return on asset category among its peers reporting about 0.42 of Return On Asset per Return On Equity. The ratio of Return On Equity to Return On Asset for Pure Cycle is roughly 2.40 . At this time, Pure Cycle's Return On Equity is very stable compared to the past year. The reason why the comparable model can be used in almost all circumstances is due to the vast number of multiples that can be utilized, such as the price-to-earnings (P/E), price-to-book (P/B), price-to-sales (P/S), price-to-cash flow (P/CF), and many others. The P/E ratio is the most commonly used of these ratios because it focuses on the Pure Cycle's earnings, one of the primary drivers of an investment's value.Pure Cycle's Earnings Breakdown by Geography
Most indicators from Pure Cycle's fundamental ratios are interrelated and interconnected. However, analyzing fundamental ratios indicators one by one will only give a small insight into Pure Cycle current financial condition. On the other hand, looking into the entire matrix of fundamental ratios indicators, and analyzing their relationships over time can provide a more complete picture of the company financial strength now and in the future. Check out Your Equity Center to better understand how to build diversified portfolios, which includes a position in Pure Cycle. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in unemployment. To learn how to invest in Pure Stock, please use our How to Invest in Pure Cycle guide.At this time, Pure Cycle's Enterprise Value Over EBITDA is very stable compared to the past year. As of the 16th of February 2026, Enterprise Value Multiple is likely to grow to 10.67, while Selling General Administrative is likely to drop about 6.6 M.
| 2023 | 2024 | 2025 | 2026 (projected) | Reconciled Depreciation | 2.1M | 2.3M | 2.6M | 1.8M | Net Interest Income | 2.4M | 2.8M | 3.3M | 3.4M |
Pure Cycle fundamental ratios Correlations
Click cells to compare fundamentals
Pure Cycle Account Relationship Matchups
High Positive Relationship
High Negative Relationship
Pure Cycle fundamental ratios Accounts
| 2021 | 2022 | 2023 | 2024 | 2025 | 2026 (projected) | ||
| Total Assets | 129.2M | 133.2M | 147.4M | 162.3M | 186.6M | 196.0M | |
| Net Debt | (30.8M) | (18.7M) | (15.1M) | (15.1M) | (13.6M) | (12.9M) | |
| Retained Earnings | (61.2M) | (56.5M) | (45.5M) | (32.8M) | (29.5M) | (31.0M) | |
| Accounts Payable | 849K | 2.0M | 1.9M | 3.5M | 4.0M | 4.2M | |
| Cash | 34.9M | 26.0M | 22.1M | 21.9M | 25.2M | 26.5M | |
| Net Receivables | 2.4M | 1.6M | 1.5M | 1.3M | 1.5M | 1.8M | |
| Other Current Assets | 467K | 346K | 10.6M | 1.0M | 1.2M | 843.1K | |
| Total Liab | 16.2M | 15.0M | 17.7M | 19.5M | 17.6M | 20.9M | |
| Total Current Assets | 37.8M | 29.7M | 37.9M | 31.7M | 36.4M | 38.2M | |
| Short Term Debt | 86K | 149K | 137K | 423K | 380.7K | 361.7K | |
| Other Current Liab | 2.3M | 2.5M | 3.6M | 7.7M | 8.8M | 9.3M |
Today, most investors in Pure Cycle Stock are looking for potential investment opportunities by analyzing not only static indicators but also various Pure Cycle's growth ratios. Consistent increases or decreases in fundamental ratios usually indicate a possible pattern that can be successfully translated into profits. However, when comparing two companies, knowing each company's growth growth rates may not be enough to decide which company is a better investment. That's why investors frequently use static breakdown of Pure Cycle growth as a starting point in their analysis.
Price Earnings To Growth Ratio |
|
Pure Cycle February 16, 2026 Opportunity Range
Along with financial statement analysis, the daily predictive indicators of Pure Cycle help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Pure Cycle. We use our internally-developed statistical techniques to arrive at the intrinsic value of Pure Cycle based on widely used predictive technical indicators. In general, we focus on analyzing Pure Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Pure Cycle's daily price indicators and compare them against related drivers.
| Downside Deviation | 1.63 | |||
| Information Ratio | (0.02) | |||
| Maximum Drawdown | 8.34 | |||
| Value At Risk | (3.16) | |||
| Potential Upside | 3.66 |
Check out Your Equity Center to better understand how to build diversified portfolios, which includes a position in Pure Cycle. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in unemployment. To learn how to invest in Pure Stock, please use our How to Invest in Pure Cycle guide.You can also try the Instant Ratings module to determine any equity ratings based on digital recommendations. Macroaxis instant equity ratings are based on combination of fundamental analysis and risk-adjusted market performance.
Will Water Utilities sector continue expanding? Could Pure diversify its offerings? Factors like these will boost the valuation of Pure Cycle. Anticipated expansion of Pure directly elevates investor willingness to pay premium valuations. Accurate valuation requires analyzing both current fundamentals and future growth trajectories. Every Pure Cycle data point contributes insight, yet successful analysis hinges on identifying the most consequential variables.
Quarterly Earnings Growth 0.185 | Earnings Share 0.57 | Revenue Per Share | Quarterly Revenue Growth 0.588 | Return On Assets |
The market value of Pure Cycle is measured differently than its book value, which is the value of Pure that is recorded on the company's balance sheet. Investors also form their own opinion of Pure Cycle's value that differs from its market value or its book value, called intrinsic value, which is Pure Cycle's true underlying value. Seasoned market participants apply comprehensive analytical frameworks to derive fundamental worth and identify mispriced opportunities. Because Pure Cycle's market value can be influenced by many factors that don't directly affect Pure Cycle's underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.
It's important to distinguish between Pure Cycle's intrinsic value and market price, which are calculated using different methodologies. Investment decisions regarding Pure Cycle should consider multiple factors including financial performance, growth metrics, competitive position, and professional analysis. Meanwhile, Pure Cycle's quoted price indicates the marketplace figure where supply meets demand through bilateral consent.