Swan Energy Financials
| SWANENERGY | 612.40 4.30 0.70% |
Operating Margin 0.3095 | PE Ratio 29.065 | Profit Margin 0.0684 | Payout Ratio 0.0042 | Return On Equity 0.0997 |
Swan | Select Account or Indicator |
Understanding current and past Swan Energy Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of Swan Energy's financial statements are interrelated, with each one affecting the others. For example, an increase in Swan Energy's assets may result in an increase in income on the income statement.
Please note, the presentation of Swan Energy's financial position, as portrayed in its financial statements, is often influenced by management's estimates, judgments, and sometimes even manipulations. In the best case, Swan Energy's management is honest, while the outside auditors are strict and uncompromising. Please utilize our Beneish M Score to check the likelihood of Swan Energy's management manipulating its earnings.
Swan Energy Stock Summary
Swan Energy competes with City Union, DCB Bank, Tamilnad Mercantile, JM Financial, and G-Tec Jainx. Swan Energy is entity of India. It is traded as Stock on NSE exchange.Specialization | Consumer Discretionary, Consumer Durables & Apparel |
| Instrument | India Stock View All |
| Exchange | National Stock Exchange of India |
| ISIN | INE665A01038 |
| Business Address | 6, Feltham House, |
| Sector | Textiles, Apparel & Luxury Goods |
| Industry | Consumer Discretionary |
| Benchmark | Dow Jones Industrial |
| Website | www.swan.co.in |
| Phone | 91 22 4058 7300 |
You should never invest in Swan Energy without having analyzed its financial statements. Do not rely on someone else's analysis or guesses about the future performance of Swan Stock, because this is throwing your money away. Analyzing the key information contained in Swan Energy's financial statements can give you an edge over other investors and help to ensure that your investments perform well for you.
Swan Energy Key Financial Ratios
There are many critical financial ratios that Swan Energy's investors are exposed to on a daily basis, but they are usually grouped into few meaningful categories from each financial statement that Swan Energy Limited reports annually and quarterly.| Revenue | 50.17 B | ||||
| Gross Profit | 3.5 B | ||||
| EBITDA | 9.51 B | ||||
| Net Income | 3.01 B | ||||
| Cash And Equivalents | 1.15 B |
Swan Energy Key Balance Sheet Accounts
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 (projected) | ||
| Total Assets | 34.9B | 49.4B | 64.0B | 102.2B | 121.7B | 127.8B | |
| Other Current Liab | 7.0B | 3.6B | 3.1B | 896.7M | 1.8B | 2.5B | |
| Net Debt | 11.8B | 30.0B | 32.1B | 46.2B | 22.6B | 12.1B | |
| Net Receivables | 541.3M | 286.7M | 2.1B | 19.2B | 19.2B | 20.1B | |
| Other Current Assets | 2.0B | 2.5B | 2.6B | 1.8B | 6.1B | 6.4B | |
| Total Liab | 20.2B | 35.4B | 47.0B | 64.9B | 41.4B | 43.5B | |
| Total Current Assets | 4.4B | 5.4B | 16.0B | 25.8B | 41.4B | 43.4B | |
| Accounts Payable | 814.9M | 690.8M | 2.4B | 9.6B | 2.0B | 1.8B | |
| Short Term Debt | 10.2B | 10.8B | 5.8B | 8.4B | 9.4B | 5.9B | |
| Cash | 274.6M | 732.4M | 9.1B | 1.5B | 12.6B | 13.2B | |
| Inventory | 1.3B | 1.4B | 1.7B | 2.6B | 2.3B | 2.9B | |
| Retained Earnings | 1.5B | 1.1B | 196.9M | (221.3M) | 2.8B | 2.9B | |
| Other Liab | 317.7M | 298.9M | 246.1M | 2.5B | 2.2B | 1.4B | |
| Net Tangible Assets | 9.2B | 9.1B | 8.7B | 12.5B | 14.3B | 8.1B | |
| Other Assets | 12.3B | 6.0B | 5.7B | 673.8M | 774.9M | 736.1M | |
| Long Term Debt | 1.8B | 20.0B | 35.4B | 39.3B | 25.1B | 13.9B | |
| Short Long Term Debt | 10.2B | 10.5B | 5.6B | 8.4B | 9.3B | 7.0B | |
| Long Term Debt Total | 1.9B | 20.0B | 35.4B | 39.8B | 45.8B | 48.1B | |
| Net Invested Capital | 21.2B | 39.2B | 53.4B | 70.5B | 97.2B | 50.3B | |
| Net Working Capital | (13.6B) | (9.8B) | 4.7B | 3.1B | 28.1B | 29.5B |
Swan Energy Key Income Statement Accounts
An income statement is very similar to a cash flow statement, but instead of showing net revenue minus expenses, it only includes earnings before interest and taxes (EBIT). This number does not have all of the same line items that are on a cash flow statement, but it leaves out non-cash expenses like depreciation and amortization. For example, if you bought $100 worth of goods from Walmart (WMT) using your debit card that has an interest rate of 20%, then paid off the balance at the end of the month with a credit card that charges 30% interest, you would have an income statement showing EBIT of $80 because your expenses are lower than the amount that went into your pocket.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 (projected) | ||
| Interest Expense | 499.1M | 1.1B | 1.8B | 2.2B | 2.3B | 2.4B | |
| Total Revenue | 3.1B | 2.8B | 1.7B | 14.4B | 50.2B | 52.7B | |
| Gross Profit | 816.8M | 1.0B | (1.5B) | 3.7B | 10.5B | 11.0B | |
| Operating Income | 375.4M | 270.0M | (17.9M) | 1.5B | 9.6B | 10.1B | |
| Ebit | 460.8M | 299.9M | 49.2M | 1.6B | 8.4B | 8.8B | |
| Ebitda | 606.0M | 716.5M | 751.9M | 2.4B | 9.5B | 10.0B | |
| Cost Of Revenue | 2.2B | 1.8B | 3.3B | 10.7B | 39.7B | 41.7B | |
| Income Before Tax | (42.5M) | (780.5M) | (1.8B) | (622.4M) | 6.1B | 6.4B | |
| Net Income | (58.5M) | (686.1M) | (1.6B) | (610.5M) | 3.0B | 3.2B | |
| Income Tax Expense | 5.8M | (94.3M) | (263.4M) | (11.9M) | 233.7M | 245.4M | |
| Tax Provision | 5.8M | (94.3M) | (263.4M) | (11.9M) | 233.7M | 245.4M | |
| Interest Income | 413.7M | 1.0B | 1.9B | 2.2B | 2.6B | 2.7B | |
| Minority Interest | 2.0B | 5.5B | 5.2B | 251.5M | (2.8B) | (2.7B) | |
| Research Development | 277.6M | 160.1M | 118.7M | 90.1M | 413.2M | 433.9M | |
| Net Interest Income | (461.9M) | (1.1B) | (1.9B) | (2.2B) | (2.3B) | (2.1B) |
Swan Energy Key Cash Accounts
Cash flow analysis captures how much money flows into and out of Swan Energy Limited. It measures of how well Swan is doing because it can show the actual money that comes into and out of the Company from sales instead of measuring expenses against revenue to determine earnings. You have to read the cash flow statement in three sections. The first section shows how much money Swan Energy brought in, usually known as net revenue or sales. This is different from earnings because it does not include expenses when determining net revenue for use on this part of the cash flow statement. Next, are operating activities, which show how much money Swan had leftover after paying for its expenses. This number can be calculated in two ways: by subtracting the total of all operating expenses from net revenue or by adding up changes to cash and other assets or liabilities on this part of the statement. The third section is about investing activities, which shows what Swan Energy has done with the money that it received from the sale of assets or what it spent to acquire new ones. This section can be broken down into two parts: investing in existing businesses (in other words, buying more stock) and investing in non-business activities like paying off debt or making acquisitions.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 (projected) | ||
| Change To Inventory | 258.0M | (167.8M) | (267.2M) | (891.3M) | 325.0M | 341.2M | |
| Change In Cash | 84.4M | 618.9M | 8.4B | (7.5B) | 11.2B | 11.7B | |
| Free Cash Flow | (3.9B) | (17.1B) | (4.6B) | (34.2B) | (4.2B) | (4.4B) | |
| Depreciation | 145.2M | 416.6M | 702.7M | 813.5M | 1.1B | 1.2B | |
| Other Non Cash Items | 363.9M | 1.0B | 1.8B | 2.2B | 5.3B | 5.6B | |
| Capital Expenditures | 4.7B | 20.1B | 4.9B | 29.3B | 4.5B | 4.9B | |
| Net Income | (42.5M) | (779.1M) | (1.8B) | (676.7M) | 3.0B | 3.2B | |
| End Period Cash Flow | 487.3M | 1.1B | 9.5B | 2.0B | 13.2B | 13.9B | |
| Investments | 1.5B | 78.1M | (21.5M) | (8.6B) | (5.1B) | (4.9B) | |
| Net Borrowings | 1.3B | 18.7B | 11.8B | 8.2B | 9.5B | 5.4B | |
| Change To Netincome | 559.3M | 379.9M | 953.7M | 1.5B | 1.7B | 1.8B |
Swan Financial Ratios Relationships
Comparative valuation techniques use various fundamental indicators to help in determining Swan Energy's current stock value. Our valuation model uses many indicators to compare Swan Energy value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Swan Energy competition to find correlations between indicators driving Swan Energy's intrinsic value. More Info.Swan Energy Limited is currently regarded as top stock in return on equity category among its peers. It also is currently regarded as top stock in return on asset category among its peers reporting about 0.42 of Return On Asset per Return On Equity. The ratio of Return On Equity to Return On Asset for Swan Energy Limited is roughly 2.37 . The reason why the comparable model can be used in almost all circumstances is due to the vast number of multiples that can be utilized, such as the price-to-earnings (P/E), price-to-book (P/B), price-to-sales (P/S), price-to-cash flow (P/CF), and many others. The P/E ratio is the most commonly used of these ratios because it focuses on the Swan Energy's earnings, one of the primary drivers of an investment's value.Swan Energy Limited Systematic Risk
Swan Energy's systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. Swan Energy volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
Incorrect Input. Please change your parameters or increase the time horizon required for running this function. The output start index for this execution was zero with a total number of output elements of zero. The Beta measures systematic risk based on how returns on Swan Energy Limited correlated with the market. If Beta is less than 0 Swan Energy generally moves in the opposite direction as compared to the market. If Swan Energy Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one Swan Energy Limited is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of Swan Energy is generally in the same direction as the market. If Beta > 1 Swan Energy moves generally in the same direction as, but more than the movement of the benchmark.
Swan Energy Limited Total Assets Over Time
Swan Energy November 28, 2024 Opportunity Range
Along with financial statement analysis, the daily predictive indicators of Swan Energy help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Swan Energy Limited. We use our internally-developed statistical techniques to arrive at the intrinsic value of Swan Energy Limited based on widely used predictive technical indicators. In general, we focus on analyzing Swan Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Swan Energy's daily price indicators and compare them against related drivers.
| Information Ratio | (0.09) | |||
| Maximum Drawdown | 13.6 | |||
| Value At Risk | (3.63) | |||
| Potential Upside | 5.55 |
Complementary Tools for Swan Stock analysis
When running Swan Energy's price analysis, check to measure Swan Energy's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Swan Energy is operating at the current time. Most of Swan Energy's value examination focuses on studying past and present price action to predict the probability of Swan Energy's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Swan Energy's price. Additionally, you may evaluate how the addition of Swan Energy to your portfolios can decrease your overall portfolio volatility.
| Investing Opportunities Build portfolios using our predefined set of ideas and optimize them against your investing preferences | |
| Portfolio Comparator Compare the composition, asset allocations and performance of any two portfolios in your account | |
| Money Flow Index Determine momentum by analyzing Money Flow Index and other technical indicators | |
| Instant Ratings Determine any equity ratings based on digital recommendations. Macroaxis instant equity ratings are based on combination of fundamental analysis and risk-adjusted market performance | |
| Portfolio Center All portfolio management and optimization tools to improve performance of your portfolios | |
| Content Syndication Quickly integrate customizable finance content to your own investment portal |