Lands End Stock Beneish M Score

LE Stock  USD 16.21  0.88  5.74%   
This module uses fundamental data of Lands End to approximate the value of its Beneish M Score. Lands End M Score tells investors if the company management is likely to be manipulating earnings. The score is calculated using eight financial indicators that are adjusted by a specific multiplier. Please note, the M Score is a probabilistic model and cannot detect companies that manipulate their earnings with 100% accuracy. Check out Lands End Piotroski F Score and Lands End Altman Z Score analysis.
For information on how to trade Lands Stock refer to our How to Trade Lands Stock guide.
  
At present, Lands End's Long Term Debt is projected to decrease significantly based on the last few years of reporting. The current year's Long Term Debt Total is expected to grow to about 303.5 M, whereas Short Term Debt is forecasted to decline to about 14.5 M.
At this time, it appears that Lands End is an unlikely manipulator. The earnings manipulation may begin if Lands End's top management creates an artificial sense of financial success, forcing the stock price to be traded at a high price-earnings multiple than it should be. In general, excessive earnings management by Lands End executives may lead to removing some of the operating profits from subsequent periods to inflate earnings in the following periods. This way, the manipulation of Lands End's earnings can lead to misrepresentations of actual financial condition, taking the otherwise loyal stakeholders on to the path of questionable ethical practices and plain fraud.
-4.23
Beneish M Score - Unlikely Manipulator
Elasticity of Receivables

0.73

Focus
Asset Quality

0.95

Focus
Expense Coverage

0.99

Focus
Gross Margin Strengs

1.01

Focus
Accruals Factor

0.99

Focus
Depreciation Resistance

0.95

Focus
Net Sales Growth

0.86

Focus
Financial Leverage Condition

0.99

Focus

Lands End Beneish M-Score Indicator Trends

The cure to earnings manipulation is the transparency of financial reporting. It will typically remove the temptation of the top executives to inflate earnings (i.e., to promote the idea of 'winning at any cost'). Because a healthy internal audit department can enhance transparency, the board should promote the auditors' access to all the record-keeping systems across the enterprise. For example, if Lands End's auditors report directly to the board (not management), the managers will be reluctant to manipulate simply due to the fear of punishment. On the other hand, the auditors will be free to investigate the ledgers properly because they know that the board has their back.
Current ValueLast YearChange From Last Year 10 Year Trend
Net Receivables22.1 M35.3 M
Way Down
Slightly volatile
Total Revenue1.3 B1.5 B
Fairly Down
Pretty Stable
Total Assets719.5 M811.5 M
Fairly Down
Very volatile
Total Current Assets367.2 M410.3 M
Moderately Down
Pretty Stable
Non Current Assets Total330.1 M401.2 M
Significantly Down
Pretty Stable
Property Plant Equipment144.2 M146.8 M
Fairly Down
Slightly volatile
Depreciation And Amortization40.4 M38.5 M
Sufficiently Up
Slightly volatile
Selling General Administrative297.8 M349.7 M
Fairly Down
Slightly volatile
Total Current Liabilities183.9 M259.9 M
Way Down
Slightly volatile
Non Current Liabilities Total217.5 M310 M
Way Down
Pretty Stable
Short Term Debt14.5 M25 M
Way Down
Very volatile
Long Term Debt312.2 M236.2 M
Significantly Up
Slightly volatile
Short Term Investments2.5 M2.1 M
Fairly Up
Slightly volatile
Gross Profit Margin0.430.4248
Fairly Up
Slightly volatile

Lands End Beneish M-Score Driver Matrix

One of the toughest challenges investors face today is learning how to quickly synthesize historical financial statements and information provided by the company, SEC reporting, and various external parties in order to detect the potential manipulation of earnings. Understanding the correlation between Lands End's different financial indicators related to revenue, expenses, operating profit, and net earnings helps investors identify and prioritize their investing strategies towards Lands End in a much-optimized way. Analyzing correlations between earnings drivers directly associated with dollar figures is the most effective way to find Lands End's degree of accounting gimmicks and manipulations.

About Lands End Beneish M Score

M-Score is one of many grading techniques for value stocks. It was developed by Professor M. Daniel Beneish of the Kelley School of Business at Indiana University and published in 1999 under the paper titled The Detection of Earnings Manipulation. The Beneish score is a multi-factor model that utilizes financial identifiers to compile eight variables used to classify whether a company has manipulated its reported earnings. The variables are built from the officially filed financial statements to create a final score call 'M Score.' The score helps to identify companies that are likely to manipulate their profits if they show deteriorating gross margins, operating expenses, and leverage against growing revenue.

Current Deferred Revenue

35 Million

At present, Lands End's Current Deferred Revenue is projected to increase significantly based on the last few years of reporting.

Lands End Earnings Manipulation Drivers

Although earnings manipulation is typically not the result of intentional misconduct by the c-level executives, it is still a widespread practice by the senior management of public companies such as Lands End. It is usually done by a series of misrepresentations of various accounting rules and operating activities across multiple financial cycles. The best way to spot the manipulation is to examine the historical financial statement to find inconsistencies in earning reports to find trends in assets or liabilities that are not sustainable in the future.
201920202021202220232024 (projected)
Net Receivables51.0M37.6M49.7M44.9M35.3M22.1M
Total Revenue1.5B1.4B1.6B1.6B1.5B1.3B
Total Assets1.1B1.0B1.0B1.1B811.5M719.5M
Total Current Assets545.4M495.8M506.9M556.7M410.3M367.2M
Net Debt352.4M293.4M252.3M334.2M252.8M265.5M
Short Term Debt11.0M24.1M25.0M24.6M25.0M14.5M
Long Term Debt378.7M270.6M234.5M323.5M236.2M312.2M
Operating Income45.4M41.1M79.8M24.7M(77.5M)(73.6M)
Investments(38.0M)(30.1M)(25.2M)(29.8M)(34.9M)(36.7M)

Lands End ESG Sustainability

Some studies have found that companies with high sustainability scores are getting higher valuations than competitors with lower social-engagement activities. While most ESG disclosures are voluntary and do not directly affect the long term financial condition, Lands End's sustainability indicators can be used to identify proper investment strategies using environmental, social, and governance scores that are crucial to Lands End's managers, analysts, and investors.
Environmental
Governance
Social

About Lands End Fundamental Analysis

The Macroaxis Fundamental Analysis modules help investors analyze Lands End's financials across various querterly and yearly statements, indicators and fundamental ratios. We help investors to determine the real value of Lands End using virtually all public information available. We use both quantitative as well as qualitative analysis to arrive at the intrinsic value of Lands End based on its fundamental data. In general, a quantitative approach, as applied to this company, focuses on analyzing financial statements comparatively, whereas a qaualitative method uses data that is important to a company's growth but cannot be measured and presented in a numerical way.
Please read more on our fundamental analysis page.

Also Currently Popular

Analyzing currently trending equities could be an opportunity to develop a better portfolio based on different market momentums that they can trigger. Utilizing the top trending stocks is also useful when creating a market-neutral strategy or pair trading technique involving a short or a long position in a currently trending equity.
Check out Lands End Piotroski F Score and Lands End Altman Z Score analysis.
For information on how to trade Lands Stock refer to our How to Trade Lands Stock guide.
You can also try the Content Syndication module to quickly integrate customizable finance content to your own investment portal.
Is Specialty Retail space expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of Lands End. If investors know Lands will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about Lands End listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.
Quarterly Earnings Growth
(0.65)
Earnings Share
(4.16)
Revenue Per Share
45.736
Quarterly Revenue Growth
(0.02)
Return On Assets
0.0193
The market value of Lands End is measured differently than its book value, which is the value of Lands that is recorded on the company's balance sheet. Investors also form their own opinion of Lands End's value that differs from its market value or its book value, called intrinsic value, which is Lands End's true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because Lands End's market value can be influenced by many factors that don't directly affect Lands End's underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.
Please note, there is a significant difference between Lands End's value and its price as these two are different measures arrived at by different means. Investors typically determine if Lands End is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, Lands End's price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.