Silicon Motion Technology Stock Beneish M Score

SIMO Stock  USD 55.81  0.88  1.60%   
This module uses fundamental data of Silicon Motion to approximate the value of its Beneish M Score. Silicon Motion M Score tells investors if the company management is likely to be manipulating earnings. The score is calculated using eight financial indicators that are adjusted by a specific multiplier. Please note, the M Score is a probabilistic model and cannot detect companies that manipulate their earnings with 100% accuracy. Check out Silicon Motion Piotroski F Score and Silicon Motion Altman Z Score analysis.
  
As of the 25th of November 2024, Long Term Debt is likely to grow to about 167.4 K, though Net Debt is likely to grow to (296.4 M). At this time, Silicon Motion's EV To Sales is very stable compared to the past year. As of the 25th of November 2024, Free Cash Flow Per Share is likely to grow to 3.12, while Dividend Yield is likely to drop 0.01.
At this time, it appears that Silicon Motion Technology is an unlikely manipulator. The earnings manipulation may begin if Silicon Motion's top management creates an artificial sense of financial success, forcing the stock price to be traded at a high price-earnings multiple than it should be. In general, excessive earnings management by Silicon Motion executives may lead to removing some of the operating profits from subsequent periods to inflate earnings in the following periods. This way, the manipulation of Silicon Motion's earnings can lead to misrepresentations of actual financial condition, taking the otherwise loyal stakeholders on to the path of questionable ethical practices and plain fraud.
-2.57
Beneish M Score - Unlikely Manipulator
Elasticity of Receivables

1.82

Focus
Asset Quality

0.96

Focus
Expense Coverage

1.63

Focus
Gross Margin Strengs

0.9

Focus
Accruals Factor

1.63

Focus
Depreciation Resistance

1.0

Focus
Net Sales Growth

0.58

Focus
Financial Leverage Condition

0.7

Focus

Silicon Motion Beneish M-Score Indicator Trends

The cure to earnings manipulation is the transparency of financial reporting. It will typically remove the temptation of the top executives to inflate earnings (i.e., to promote the idea of 'winning at any cost'). Because a healthy internal audit department can enhance transparency, the board should promote the auditors' access to all the record-keeping systems across the enterprise. For example, if Silicon Motion's auditors report directly to the board (not management), the managers will be reluctant to manipulate simply due to the fear of punishment. On the other hand, the auditors will be free to investigate the ledgers properly because they know that the board has their back.
Current ValueLast YearChange From Last Year 10 Year Trend
Net Receivables204.4 M194.7 M
Sufficiently Up
Slightly volatile
Total Revenue368.9 M640.5 M
Way Down
Slightly volatile
Total Assets1.1 BB
Sufficiently Up
Slightly volatile
Total Current Assets832.8 M793.2 M
Sufficiently Up
Slightly volatile
Non Current Assets Total108.6 M214.7 M
Way Down
Slightly volatile
Property Plant Equipment168.4 M160.3 M
Sufficiently Up
Slightly volatile
Selling General Administrative26.2 M27.9 M
Notably Down
Slightly volatile
Total Current Liabilities223.4 M212.8 M
Sufficiently Up
Slightly volatile
Non Current Liabilities Total63.5 M60.4 M
Sufficiently Up
Slightly volatile
Short Term Debt2.2 M2.3 M
Notably Down
Slightly volatile
Long Term Debt167.4 K97.2 K
Way Up
Slightly volatile
Gross Profit Margin0.380.4231
Moderately Down
Pretty Stable

Silicon Motion Technology Beneish M-Score Driver Matrix

One of the toughest challenges investors face today is learning how to quickly synthesize historical financial statements and information provided by the company, SEC reporting, and various external parties in order to detect the potential manipulation of earnings. Understanding the correlation between Silicon Motion's different financial indicators related to revenue, expenses, operating profit, and net earnings helps investors identify and prioritize their investing strategies towards Silicon Motion in a much-optimized way. Analyzing correlations between earnings drivers directly associated with dollar figures is the most effective way to find Silicon Motion's degree of accounting gimmicks and manipulations.

About Silicon Motion Beneish M Score

M-Score is one of many grading techniques for value stocks. It was developed by Professor M. Daniel Beneish of the Kelley School of Business at Indiana University and published in 1999 under the paper titled The Detection of Earnings Manipulation. The Beneish score is a multi-factor model that utilizes financial identifiers to compile eight variables used to classify whether a company has manipulated its reported earnings. The variables are built from the officially filed financial statements to create a final score call 'M Score.' The score helps to identify companies that are likely to manipulate their profits if they show deteriorating gross margins, operating expenses, and leverage against growing revenue.

Depreciation And Amortization

22.9 Million

At this time, Silicon Motion's Depreciation And Amortization is very stable compared to the past year.

Silicon Motion Earnings Manipulation Drivers

Although earnings manipulation is typically not the result of intentional misconduct by the c-level executives, it is still a widespread practice by the senior management of public companies such as Silicon Motion. It is usually done by a series of misrepresentations of various accounting rules and operating activities across multiple financial cycles. The best way to spot the manipulation is to examine the historical financial statement to find inconsistencies in earning reports to find trends in assets or liabilities that are not sustainable in the future.
201920202021202220232024 (projected)
Net Receivables108.7M115.8M208.6M206.1M194.7M204.4M
Total Revenue457.3M539.5M922.1M945.9M640.5M368.9M
Total Assets697.7M742.1M971.3M961.3M1.0B1.1B
Total Current Assets565.2M607.0M818.1M787.9M793.2M832.8M
Net Debt(320.1M)(339.9M)(357.2M)(229.0M)(312.0M)(296.4M)
Short Term Debt3.0M3.1M2.9M3.2M2.3M2.2M
Operating Income71.3M115.1M245.9M213.9M39.9M68.9M
Investments34.7M(2M)(3.5M)(32.8M)(48.5M)(46.1M)

Silicon Motion ESG Sustainability

Some studies have found that companies with high sustainability scores are getting higher valuations than competitors with lower social-engagement activities. While most ESG disclosures are voluntary and do not directly affect the long term financial condition, Silicon Motion's sustainability indicators can be used to identify proper investment strategies using environmental, social, and governance scores that are crucial to Silicon Motion's managers, analysts, and investors.
Environmental
Governance
Social

About Silicon Motion Fundamental Analysis

The Macroaxis Fundamental Analysis modules help investors analyze Silicon Motion Technology's financials across various querterly and yearly statements, indicators and fundamental ratios. We help investors to determine the real value of Silicon Motion using virtually all public information available. We use both quantitative as well as qualitative analysis to arrive at the intrinsic value of Silicon Motion Technology based on its fundamental data. In general, a quantitative approach, as applied to this company, focuses on analyzing financial statements comparatively, whereas a qaualitative method uses data that is important to a company's growth but cannot be measured and presented in a numerical way.
Please read more on our fundamental analysis page.
When determining whether Silicon Motion Technology offers a strong return on investment in its stock, a comprehensive analysis is essential. The process typically begins with a thorough review of Silicon Motion's financial statements, including income statements, balance sheets, and cash flow statements, to assess its financial health. Key financial ratios are used to gauge profitability, efficiency, and growth potential of Silicon Motion Technology Stock. Outlined below are crucial reports that will aid in making a well-informed decision on Silicon Motion Technology Stock:
Check out Silicon Motion Piotroski F Score and Silicon Motion Altman Z Score analysis.
You can also try the Price Ceiling Movement module to calculate and plot Price Ceiling Movement for different equity instruments.
Is Semiconductors & Semiconductor Equipment space expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of Silicon Motion. If investors know Silicon will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about Silicon Motion listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.
Quarterly Earnings Growth
0.953
Earnings Share
2.66
Revenue Per Share
24.268
Quarterly Revenue Growth
0.233
Return On Assets
0.0554
The market value of Silicon Motion Technology is measured differently than its book value, which is the value of Silicon that is recorded on the company's balance sheet. Investors also form their own opinion of Silicon Motion's value that differs from its market value or its book value, called intrinsic value, which is Silicon Motion's true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because Silicon Motion's market value can be influenced by many factors that don't directly affect Silicon Motion's underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.
Please note, there is a significant difference between Silicon Motion's value and its price as these two are different measures arrived at by different means. Investors typically determine if Silicon Motion is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, Silicon Motion's price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.