Smurfit Westrock Plc Stock Fundamentals

Smurfit WestRock Balance Sheet		Trends
Current Value Last Year Historical Average  10 Year Trend Total Assets 52.8 B 50.3 B 17.7 B Slightly volatile Short and Long Term Debt Total 16.4 B 15.6 B 6 B Slightly volatile Other Current Liabilities 3.6 B 3.4 B 1.3 B Slightly volatile Total Current Liabilities 8.9 B 8.4 B 3.5 B Slightly volatile Total Stockholder Equity 21 B 20 B 6.1 B Slightly volatile Property Plant And Equipment Net 27.4 B 26.1 B 8 B Slightly volatile Accounts Payable 4 B 3.8 B 1.7 B Slightly volatile Cash 746.2 M 983.2 M 671.9 M Slightly volatile Non Current Assets Total 40.7 B 38.8 B 12.9 B Slightly volatile Cash And Short Term Investments 746.2 M 983.2 M 671.9 M Slightly volatile Liabilities And Stockholders Equity 52.8 B 50.3 B 17.7 B Slightly volatile Non Current Liabilities Total 23 B 21.9 B 8 B Slightly volatile Inventory 4.3 B 4.1 B 1.5 B Slightly volatile Other Current Assets 853.8 M 1.4 B 905.6 M Slightly volatile Other Stockholder Equity 19.1 B 18.2 B 5.2 B Slightly volatile Total Liabilities 31.8 B 30.3 B 11.5 B Slightly volatile Total Current Assets 12.1 B 11.6 B 4.8 B Slightly volatile Short Term Debt 1.3 B 1.2 B 359.4 M Slightly volatile Intangible Assets 818.3 M 1 B 506.8 M Pretty Stable Common Stock 1.2 M 1.1 M 972.8 K Slightly volatile Good Will 8.2 B 7.8 B 3.5 B Slightly volatile Net Receivables 5 B 4.7 B 2 B Slightly volatile Common Stock Shares Outstanding 284 M 447.4 M 265.4 M Slightly volatile Non Current Liabilities Other 2.6 B 2.5 B 470.1 M Slightly volatile Long Term Debt 15.1 B 14.4 B 5.7 B Slightly volatile Net Invested Capital 37.4 B 35.6 B 9.4 B Slightly volatile Long Term Investments 31.7 M 36.9 M 29.3 M Slightly volatile Property Plant And Equipment Gross 36 B 34.3 B 13.7 B Slightly volatile Short and Long Term Debt 1.3 B 1.2 B 364.3 M Slightly volatile Net Working Capital 1.7 B 3.1 B 1.4 B Slightly volatile Long Term Debt Total 3.2 B 3.6 B 4 B Slightly volatile Capital Surpluse 2.4 B 2.7 B 2.9 B Slightly volatile Cash And Equivalents 640.6 M 721.7 M 818.1 M Slightly volatile Property Plant Equipment 6.4 B 7.3 B 5.6 B Slightly volatile
Smurfit WestRock Income Statement		Trends
Current Value Last Year Historical Average  10 Year Trend Depreciation And Amortization 1.7 B 1.6 B 671.1 M Slightly volatile Interest Expense 243.1 M 456.3 M 277.5 M Slightly volatile Selling And Marketing Expenses 829.8 M 1.2 B 793.2 M Slightly volatile Total Revenue 24.6 B 23.4 B 12.2 B Slightly volatile Gross Profit 3.1 B 4.7 B 3 B Slightly volatile Other Operating Expenses 23.4 B 22.3 B 11.2 B Slightly volatile Operating Income 929.8 M 1.1 B 939.4 M Slightly volatile Research Development 5.2 M 9.2 M 7.4 M Slightly volatile EBITDA 3.3 B 3.2 B 1.6 B Slightly volatile Cost Of Revenue 19.7 B 18.8 B 9.1 B Slightly volatile Total Operating Expenses 1.6 B 2.8 B 2 B Very volatile Income Tax Expense 176.5 M 267.5 M 195.3 M Slightly volatile Selling General Administrative 3.4 B 3.2 B 1.6 B Slightly volatile Tax Provision 319.8 M 277.1 M 266 M Slightly volatile Interest Income 153.4 M 146.1 M 30.2 M Slightly volatile Net Income From Continuing Ops 272.7 M 287.1 M 641.2 M Slightly volatile Reconciled Depreciation 913.6 M 1.7 B 800 M Slightly volatile Net Income Applicable To Common Shares 272.7 M 287.1 M 913.7 M Slightly volatile
Smurfit WestRock Cash Flow Statement		Trends
Current Value Last Year Historical Average  10 Year Trend Stock Based Compensation 248.7 M 236.9 M 71.1 M Slightly volatile Begin Period Cash Flow 607.4 M 1.1 B 589.6 M Slightly volatile Depreciation 1.8 B 1.7 B 719.5 M Slightly volatile Capital Expenditures 1.8 B 1.7 B 775.6 M Slightly volatile Total Cash From Operating Activities 1.1 B 1.7 B 1.1 B Slightly volatile End Period Cash Flow 652.9 M 983.2 M 614.8 M Slightly volatile Dividends Paid 784.9 M 747.5 M 301.4 M Slightly volatile
Financial Ratios		Trends
Current Value Last Year Historical Average  10 Year Trend Price To Sales Ratio 0.44 0.86 0.6641 Slightly volatile Dividend Yield 0.0581 0.0371 0.0511 Slightly volatile PTB Ratio 2.33 1.33 2.2098 Slightly volatile Days Sales Outstanding 73.66 81.87 68.3638 Pretty Stable Book Value Per Share 42.57 40.54 19.6276 Slightly volatile Free Cash Flow Yield 9.0E-4 0.001 0.0832 Slightly volatile Operating Cash Flow Per Share 3.02 3.46 4.0885 Slightly volatile Stock Based Compensation To Revenue 0.0089 0.0085 0.0044 Slightly volatile Capex To Depreciation 0.81 0.9 1.0639 Pretty Stable PB Ratio 2.33 1.33 2.2098 Slightly volatile EV To Sales 1.88 1.79 0.881 Slightly volatile Free Cash Flow Per Share 0.0377 0.0396 1.5244 Pretty Stable ROIC 0.0131 0.0138 0.0695 Pretty Stable Inventory Turnover 8.11 5.48 7.1586 Very volatile Days Of Inventory On Hand 40.42 68.95 52.1735 Very volatile Payables Turnover 4.57 4.63 5.4727 Pretty Stable Sales General And Administrative To Revenue 0.1 0.12 0.1251 Pretty Stable Research And Ddevelopement To Revenue 4.0E-4 6.0E-4 6.0E-4 Very volatile Capex To Revenue 0.0426 0.0625 0.0557 Slightly volatile Cash Per Share 3.28 2.55 2.8294 Very volatile POCF Ratio 16.39 15.61 8.7674 Pretty Stable Interest Coverage 3.06 1.73 4.4593 Slightly volatile Capex To Operating Cash Flow 0.74 1.14 0.6479 Slightly volatile PFCF Ratio 1.1 K 1.1 K 238 Slightly volatile Days Payables Outstanding 71.32 81.65 67.5337 Very volatile EV To Operating Cash Flow 26.76 25.49 11.6891 Very volatile EV To Free Cash Flow 1.8 K 1.7 K 387 Slightly volatile Intangibles To Total Assets 0.29 0.21 0.2538 Slightly volatile Current Ratio 1.6 1.58 1.4432 Very volatile Receivables Turnover 4.41 4.61 5.3942 Very volatile Graham Number 20.38 26.03 26.2771 Slightly volatile Shareholders Equity Per Share 42.5 40.48 19.1188 Slightly volatile Debt To Equity 0.86 0.9 1.3922 Slightly volatile Capex Per Share 1.86 3.42 2.459 Slightly volatile Revenue Per Share 34.62 49.22 42.5816 Slightly volatile Interest Debt Per Share 44.17 42.07 10.4643 Slightly volatile Debt To Assets 0.52 0.36 0.3508 Pretty Stable Enterprise Value Over EBITDA 7.96 14.83 7.8946 Very volatile Short Term Coverage Ratios 1.2 1.27 9.5243 Slightly volatile Operating Cycle 129 170 123 Pretty Stable Price Book Value Ratio 2.33 1.33 2.2098 Slightly volatile Days Of Payables Outstanding 71.32 81.65 67.5337 Very volatile Price To Operating Cash Flows Ratio 16.39 15.61 8.7674 Pretty Stable Price To Free Cash Flows Ratio 1.1 K 1.1 K 238 Slightly volatile Operating Profit Margin 0.065 0.0429 0.0868 Very volatile Company Equity Multiplier 5.41 2.9 4.1518 Slightly volatile Long Term Debt To Capitalization 0.76 0.48 0.4835 Pretty Stable Total Debt To Capitalization 0.77 0.51 0.5025 Pretty Stable Return On Capital Employed 0.0236 0.0249 0.0938 Pretty Stable Debt Equity Ratio 0.86 0.9 1.3922 Slightly volatile Ebit Per Revenue 0.065 0.0429 0.0868 Very volatile Quick Ratio 1.17 1.02 1.0397 Pretty Stable Dividend Paid And Capex Coverage Ratio 1.43 0.81 1.3019 Slightly volatile Net Income Per E B T 1.16 0.66 0.7837 Very volatile Cash Ratio 0.13 0.1166 0.248 Slightly volatile Cash Conversion Cycle 57.92 88.32 55.0218 Pretty Stable Operating Cash Flow Sales Ratio 0.0691 0.0632 0.0928 Pretty Stable Days Of Inventory Outstanding 40.42 68.95 52.1735 Very volatile Days Of Sales Outstanding 73.66 81.87 68.3638 Pretty Stable Free Cash Flow Operating Cash Flow Ratio 0.0098 0.0103 0.3392 Slightly volatile Cash Flow Coverage Ratios 0.08 0.0982 0.1063 Very volatile Price To Book Ratio 2.33 1.33 2.2098 Slightly volatile Fixed Asset Turnover 0.8 0.84 2.1085 Slightly volatile Capital Expenditure Coverage Ratio 1.29 0.91 1.6511 Slightly volatile Price Cash Flow Ratio 16.39 15.61 8.7674 Pretty Stable Enterprise Value Multiple 7.96 14.83 7.8946 Very volatile Debt Ratio 0.52 0.36 0.3508 Pretty Stable Cash Flow To Debt Ratio 0.08 0.0982 0.1063 Very volatile Price Sales Ratio 0.44 0.86 0.6641 Slightly volatile Asset Turnover 0.68 0.43 0.8223 Slightly volatile Gross Profit Margin 0.22 0.18 0.2777 Slightly volatile Price Fair Value 2.33 1.33 2.2098 Slightly volatile
Smurfit WestRock Valuation Data		Trends
Current Value Last Year Historical Average  10 Year Trend Market Cap 19 B 18.1 B 8.5 B Slightly volatile Enterprise Value 31.1 B 29.6 B 10.6 B Slightly volatile

Smurfit Fundamental Market Drivers

Smurfit Return On Equity Driver Correlations

Altman Z Score Details

Piotroski F Score Details

Beneish M Score Details

Financial Analysis Details

Buy or Sell Advice Details

Earnings Projections Details

Smurfit WestRock 'What if' Analysis

Hype Prediction Low Estimated High 41.14 43.83 46.52 Details

Intrinsic Valuation Low Real High 39.42 46.94 49.63 Details

Naive Forecast Low Next High 39.97 42.66 45.35 Details

18 Analysts Consensus Low Target High 48.07 52.82 58.63 Details

Smurfit WestRock January 24, 2026 Technical Indicators

Smurfit WestRock plc Backtested Returns

Competition

Predict Smurfit WestRock

Return On Equity Over Time

Smurfit Total Stockholder Equity

Smurfit WestRock plc Fundamental Drivers Relationships

Comparative valuation techniques use various fundamental indicators to help in determining Smurfit WestRock's current stock value. Our valuation model uses many indicators to compare Smurfit WestRock value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Smurfit WestRock competition to find correlations between indicators driving Smurfit WestRock's intrinsic value. More Info.Smurfit WestRock plc is currently regarded as top stock in return on equity category among its peers. It also is currently regarded as top stock in return on asset category among its peers reporting about  0.67  of Return On Asset per Return On Equity. The ratio of Return On Equity to Return On Asset for Smurfit WestRock plc is roughly  1.49 . At this time, Smurfit WestRock's Return On Equity is fairly stable compared to the past year. Comparative valuation analysis is a catch-all technique that is used if you cannot value Smurfit WestRock by discounting back its dividends or cash flows. It compares the stock's price multiples to nearest competition to determine if the stock is relatively undervalued or overvalued.

Smurfit Return On Equity Peer Comparison

Stock peer comparison is one of the most widely used and accepted methods of equity analyses. It analyses Smurfit WestRock's direct or indirect competition against its Return On Equity to detect undervalued stocks with similar characteristics or determine the stocks which would be a good addition to a portfolio. Peer analysis of Smurfit WestRock could also be used in its relative valuation, which is a method of valuing Smurfit WestRock by comparing valuation metrics of similar companies.

Smurfit WestRock Current Valuation Drivers

Smurfit WestRock ESG Sustainability

Some studies have found that companies with high sustainability scores are getting higher valuations than competitors with lower social-engagement activities. While most ESG disclosures are voluntary and do not directly affect the long term financial condition, Smurfit WestRock's sustainability indicators can be used to identify proper investment strategies using environmental, social, and governance scores that are crucial to Smurfit WestRock's managers, analysts, and investors.

Environmental

Governance

Social

Smurfit Fundamentals

About Smurfit WestRock Fundamental Analysis

Please read more on our fundamental analysis page.

Also Currently Popular

Analyzing currently trending equities could be an opportunity to develop a better portfolio based on different market momentums that they can trigger. Utilizing the top trending stocks is also useful when creating a market-neutral strategy or pair trading technique involving a short or a long position in a currently trending equity.

Additional Tools for Smurfit Stock Analysis