Mosaic Net Debt vs Cash Analysis

MOS Stock

USD 26.05 0.61 2.40%

Mosaic financial indicator trend analysis is infinitely more than just investigating Mosaic recent accounting drivers to predict future trends. We encourage investors to analyze account correlations over time for multiple indicators to determine whether Mosaic is a good investment. Please check the relationship between Mosaic Net Debt and its Cash accounts. Check out Correlation Analysis to better understand how to build diversified portfolios, which includes a position in The Mosaic. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in persons.

Net Debt vs Cash

Net Debt vs Cash Correlation Analysis

The overlapping area represents the amount of trend that can be explained by analyzing historical patterns of Mosaic Net Debt account and Cash. At this time, the significance of the direction appears to have pay attention.

The correlation between Mosaic's Net Debt and Cash is -0.86. Overlapping area represents the amount of variation of Net Debt that can explain the historical movement of Cash in the same time period over historical financial statements of The Mosaic, assuming nothing else is changed. The correlation between historical values of Mosaic's Net Debt and Cash is a relative statistical measure of the degree to which these accounts tend to move together. The correlation coefficient measures the extent to which Net Debt of The Mosaic are associated (or correlated) with its Cash. Values of the correlation coefficient range from -1 to +1, where. The correlation of zero (0) is possible when Cash has no effect on the direction of Net Debt i.e., Mosaic's Net Debt and Cash go up and down completely randomly.

Correlation Coefficient

-0.86

Relationship Direction	Negative
Relationship Strength	Significant

View All Relationships

Net Debt

The total debt of a company minus its cash and cash equivalents. It represents the actual debt burden on the company after accounting for the liquid assets it holds.

Cash

Cash refers to the most liquid asset of Mosaic, which is listed under current asset account on The Mosaic balance sheet and usually includes currency, coins, checking accounts, and not deposited checks received from Mosaic customers. The amounts must be unrestricted with restricted cash listed in a different Mosaic account. The total amount of money in the form of currency that a company has in its possession. This includes all bills, coins, and funds in bank accounts.

Most indicators from Mosaic's fundamental ratios are interrelated and interconnected. However, analyzing fundamental ratios indicators one by one will only give a small insight into Mosaic current financial condition. On the other hand, looking into the entire matrix of fundamental ratios indicators, and analyzing their relationships over time can provide a more complete picture of the company financial strength now and in the future. Check out Correlation Analysis to better understand how to build diversified portfolios, which includes a position in The Mosaic. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in persons.

Tax Provision is likely to gain to about 219.1 M in 2024, whereas Selling General Administrative is likely to drop slightly above 361 M in 2024.

	2021	2022	2023	2024 (projected)
Interest Expense	169.1M	137.8M	189M	166.5M
Depreciation And Amortization	884.8M	1.2B	1.1B	1.1B

Interest Expense Depreciation And Amortization

Mosaic fundamental ratios Correlations

	Total Assets	Short Long Term Debt Total	Other Current Liab	Total Current Liabilities	Total Stockholder Equity	Property Plant And Equipment Net	Net Debt	Retained Earnings	Cash	Non Current Assets Total	Non Currrent Assets Other	Cash And Short Term Investments	Net Receivables	Common Stock Shares Outstanding	Non Current Liabilities Total	Inventory	Other Current Assets	Other Stockholder Equity	Total Liab	Total Current Assets	Short Term Debt	Accounts Payable	Common Stock	Current Deferred Revenue	Intangible Assets	Other Liab
Total Assets		0.56	0.74	0.79	0.85	0.96	0.43	0.97	-0.08	0.95	0.52	-0.08	0.85	0.63	0.64	0.88	0.48	-0.27	0.74	0.49	0.56	0.74	-0.88	0.31	0.87	0.82
Short Long Term Debt Total	0.56		0.66	0.4	0.15	0.65	0.84	0.47	-0.49	0.71	0.9	-0.49	0.26	0.24	0.98	0.51	0.01	-0.42	0.88	-0.08	0.31	0.23	-0.49	-0.05	0.35	0.66
Other Current Liab	0.74	0.66		0.64	0.44	0.8	0.66	0.67	-0.42	0.81	0.75	-0.42	0.61	0.31	0.71	0.76	0.24	-0.32	0.73	0.1	0.37	0.43	-0.58	0.21	0.5	0.82
Total Current Liabilities	0.79	0.4	0.64		0.53	0.82	0.48	0.73	-0.35	0.78	0.57	-0.35	0.81	0.25	0.44	0.94	0.66	-0.49	0.7	0.32	0.92	0.95	-0.48	0.75	0.47	0.84
Total Stockholder Equity	0.85	0.15	0.44	0.53		0.69	-0.08	0.88	0.4	0.68	0.06	0.4	0.77	0.8	0.27	0.62	0.47	0.04	0.37	0.77	0.28	0.57	-0.89	0.2	0.95	0.44
Property Plant And Equipment Net	0.96	0.65	0.8	0.82	0.69		0.64	0.9	-0.35	0.99	0.65	-0.35	0.8	0.43	0.72	0.89	0.43	-0.35	0.79	0.25	0.6	0.74	-0.75	0.3	0.73	0.93
Net Debt	0.43	0.84	0.66	0.48	-0.08	0.64		0.36	-0.86	0.67	0.88	-0.86	0.28	-0.2	0.79	0.53	-0.03	-0.59	0.71	-0.47	0.44	0.3	-0.17	0.06	0.05	0.79
Retained Earnings	0.97	0.47	0.67	0.73	0.88	0.9	0.36		-0.04	0.91	0.43	-0.04	0.89	0.59	0.55	0.83	0.45	-0.34	0.64	0.5	0.51	0.68	-0.86	0.27	0.86	0.75
Cash	-0.08	-0.49	-0.42	-0.35	0.4	-0.35	-0.86	-0.04		-0.35	-0.68	1.0	-0.1	0.57	-0.43	-0.33	0.05	0.58	-0.41	0.72	-0.41	-0.22	-0.26	-0.17	0.35	-0.61
Non Current Assets Total	0.95	0.71	0.81	0.78	0.68	0.99	0.67	0.91	-0.35		0.69	-0.35	0.78	0.45	0.76	0.86	0.37	-0.37	0.81	0.22	0.56	0.69	-0.77	0.24	0.73	0.93
Non Currrent Assets Other	0.52	0.9	0.75	0.57	0.06	0.65	0.88	0.43	-0.68	0.69		-0.68	0.31	0.09	0.89	0.6	0.2	-0.53	0.9	-0.16	0.5	0.36	-0.35	0.22	0.21	0.77
Cash And Short Term Investments	-0.08	-0.49	-0.42	-0.35	0.4	-0.35	-0.86	-0.04	1.0	-0.35	-0.68		-0.1	0.57	-0.43	-0.33	0.05	0.58	-0.41	0.72	-0.41	-0.22	-0.26	-0.17	0.35	-0.61
Net Receivables	0.85	0.26	0.61	0.81	0.77	0.8	0.28	0.89	-0.1	0.78	0.31	-0.1		0.37	0.32	0.85	0.38	-0.38	0.5	0.45	0.64	0.8	-0.64	0.4	0.69	0.74
Common Stock Shares Outstanding	0.63	0.24	0.31	0.25	0.8	0.43	-0.2	0.59	0.57	0.45	0.09	0.57	0.37		0.36	0.34	0.39	0.33	0.41	0.82	-0.01	0.27	-0.88	0.04	0.87	0.15
Non Current Liabilities Total	0.64	0.98	0.71	0.44	0.27	0.72	0.79	0.55	-0.43	0.76	0.89	-0.43	0.32	0.36		0.57	0.13	-0.37	0.93	0.04	0.3	0.28	-0.58	-0.01	0.47	0.68
Inventory	0.88	0.51	0.76	0.94	0.62	0.89	0.53	0.83	-0.33	0.86	0.6	-0.33	0.85	0.34	0.57		0.59	-0.54	0.76	0.37	0.78	0.85	-0.6	0.63	0.58	0.85
Other Current Assets	0.48	0.01	0.24	0.66	0.47	0.43	-0.03	0.45	0.05	0.37	0.2	0.05	0.38	0.39	0.13	0.59		-0.21	0.41	0.54	0.6	0.67	-0.33	0.81	0.34	0.33
Other Stockholder Equity	-0.27	-0.42	-0.32	-0.49	0.04	-0.35	-0.59	-0.34	0.58	-0.37	-0.53	0.58	-0.38	0.33	-0.37	-0.54	-0.21		-0.45	0.16	-0.62	-0.35	-0.01	-0.45	0.09	-0.47
Total Liab	0.74	0.88	0.73	0.7	0.37	0.79	0.71	0.64	-0.41	0.81	0.9	-0.41	0.5	0.41	0.93	0.76	0.41	-0.45		0.23	0.58	0.57	-0.6	0.33	0.51	0.76
Total Current Assets	0.49	-0.08	0.1	0.32	0.77	0.25	-0.47	0.5	0.72	0.22	-0.16	0.72	0.45	0.82	0.04	0.37	0.54	0.16	0.23		0.18	0.39	-0.65	0.33	0.71	-0.02
Short Term Debt	0.56	0.31	0.37	0.92	0.28	0.6	0.44	0.51	-0.41	0.56	0.5	-0.41	0.64	-0.01	0.3	0.78	0.6	-0.62	0.58	0.18		0.89	-0.2	0.81	0.19	0.69
Accounts Payable	0.74	0.23	0.43	0.95	0.57	0.74	0.3	0.68	-0.22	0.69	0.36	-0.22	0.8	0.27	0.28	0.85	0.67	-0.35	0.57	0.39	0.89		-0.44	0.73	0.49	0.73
Common Stock	-0.88	-0.49	-0.58	-0.48	-0.89	-0.75	-0.17	-0.86	-0.26	-0.77	-0.35	-0.26	-0.64	-0.88	-0.58	-0.6	-0.33	-0.01	-0.6	-0.65	-0.2	-0.44		-0.05	-0.97	-0.51
Current Deferred Revenue	0.31	-0.05	0.21	0.75	0.2	0.3	0.06	0.27	-0.17	0.24	0.22	-0.17	0.4	0.04	-0.01	0.63	0.81	-0.45	0.33	0.33	0.81	0.73	-0.05		0.05	0.36
Intangible Assets	0.87	0.35	0.5	0.47	0.95	0.73	0.05	0.86	0.35	0.73	0.21	0.35	0.69	0.87	0.47	0.58	0.34	0.09	0.51	0.71	0.19	0.49	-0.97	0.05		0.48
Other Liab	0.82	0.66	0.82	0.84	0.44	0.93	0.79	0.75	-0.61	0.93	0.77	-0.61	0.74	0.15	0.68	0.85	0.33	-0.47	0.76	-0.02	0.69	0.73	-0.51	0.36	0.48

Click cells to compare fundamentals

Mosaic Account Relationship Matchups

Mosaic fundamental ratios Accounts

	2019	2020	2021	2022	2023	2024 (projected)
Total Assets	19.3B	19.8B	22.0B	23.4B	23.0B	24.2B
Short Long Term Debt Total	4.6B	4.6B	4.3B	3.6B	4.0B	2.5B
Other Current Liab	1.6B	798.4M	1.2B	1.3B	1.3B	1.3B
Total Current Liabilities	2.6B	3.1B	4.8B	5.5B	3.9B	4.1B
Total Stockholder Equity	9.2B	9.6B	10.6B	12.1B	12.3B	12.9B
Property Plant And Equipment Net	11.7B	11.9B	12.5B	12.7B	13.8B	14.5B
Net Debt	4.1B	4.0B	3.5B	2.9B	3.6B	3.8B
Retained Earnings	9.9B	10.5B	12.0B	14.2B	14.2B	15.0B
Cash	519.1M	574M	769.5M	735.4M	348.8M	331.4M
Non Current Assets Total	15.6B	16.3B	16.7B	16.8B	18.3B	19.2B
Non Currrent Assets Other	1.5B	1.4B	1.4B	1.4B	1.3B	706.3M
Cash And Short Term Investments	519.1M	574M	769.5M	735.4M	348.8M	331.4M
Net Receivables	803.9M	732.1M	1.3B	1.5B	1.5B	1.6B
Common Stock Shares Outstanding	383.8M	381.3M	381.6M	356M	333.2M	274.2M
Liabilities And Stockholders Equity	19.3B	19.8B	22.0B	23.4B	23.0B	24.2B
Non Current Liabilities Total	7.3B	6.9B	6.5B	5.7B	6.7B	3.8B
Inventory	2.1B	1.7B	2.7B	3.5B	2.5B	2.6B
Other Current Assets	318.8M	475.9M	470.2M	786.6M	334.5M	195.5M
Other Stockholder Equity	858.4M	872.8M	478M	(2.2B)	(2.0)	(1.9)
Total Liab	9.9B	10.0B	11.3B	11.2B	10.6B	5.3B
Total Current Assets	3.7B	3.5B	5.3B	6.6B	4.7B	2.9B
Short Term Debt	88.8M	568.3M	959.1M	1.3B	595.1M	624.9M
Accounts Payable	680.4M	1.4B	2.0B	2.0B	1.6B	1.6B
Accumulated Other Comprehensive Income	(1.6B)	(1.8B)	(1.9B)	(2.2B)	(2.0B)	(1.9B)
Current Deferred Revenue	266.9M	287.6M	437.7M	743.9M	261.8M	274.0M
Other Liab	2.7B	2.7B	3.1B	3.1B	3.6B	3.8B
Other Assets	1.8B	3.2B	2.4B	1.3B	1.5B	996.4M
Long Term Debt	4.5B	4.1B	3.4B	2.4B	3.2B	2.8B
Good Will	1.2B	1.2B	1.2B	1.1B	1.1B	1.3B
Property Plant And Equipment Gross	11.9B	12.0B	20.8B	21.8B	23.7B	24.9B
Property Plant Equipment	11.7B	12.0B	12.5B	12.7B	14.6B	8.3B
Net Tangible Assets	8.0B	8.4B	9.4B	10.9B	12.6B	9.8B
Noncontrolling Interest In Consolidated Entity	21.6M	207.4M	182.1M	139.6M	160.5M	168.6M
Retained Earnings Total Equity	10.6B	11.1B	9.9B	14.2B	16.3B	9.5B
Long Term Debt Total	4.5B	4.1B	3.4B	2.4B	2.8B	3.6B

Thematic Opportunities

Explore Investment Opportunities

Build portfolios using Macroaxis predefined set of investing ideas. Many of Macroaxis investing ideas can easily outperform a given market. Ideas can also be optimized per your risk profile before portfolio origination is invoked. Macroaxis thematic optimization helps investors identify companies most likely to benefit from changes or shifts in various micro-economic or local macro-level trends. Originating optimal thematic portfolios involves aligning investors' personal views, ideas, and beliefs with their actual investments.

Explore Investing Ideas

Additional Tools for Mosaic Stock Analysis

When running Mosaic's price analysis, check to measure Mosaic's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Mosaic is operating at the current time. Most of Mosaic's value examination focuses on studying past and present price action to predict the probability of Mosaic's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Mosaic's price. Additionally, you may evaluate how the addition of Mosaic to your portfolios can decrease your overall portfolio volatility.

Macroaxis helps investors of all levels and skills to maximize the upside of all their holdings and minimize the risk associated with market volatility, economic swings, and company-specific events. View terms and conditions

Feedback Blog

Made with optimal in San Francisco

2024 Macroaxis LLC