Silicon Historical Income Statement

SIMO Stock

USD 51.96 0.79 1.54%

Historical analysis of Silicon Motion income statement accounts such as Gross Profit of 178.7 M, Other Operating Expenses of 723.6 M, Operating Income of 68.9 M or Ebit of 72.4 M can show how well Silicon Motion Technology performed in making a profits. Evaluating Silicon Motion income statement over time to spot trends is a great complementary tool to traditional technical analysis and can indicate the direction of Silicon Motion's future profits or losses.

Cash Flow Balance Sheet Income Statement

Housing Crash

Credit Downgrade

Yuan Drop

Covid

Financial Statement Analysis is much more than just reviewing and examining Silicon Motion Technology latest accounting reports to predict its past. Macroaxis encourages investors to analyze financial statements over time for various trends across multiple indicators and accounts to determine whether Silicon Motion Technology is a good buy for the upcoming year.

Net Income Gross Profit

Check out World Market Map to better understand how to build diversified portfolios, which includes a position in Silicon Motion Technology. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in population.

About Silicon Income Statement Analysis

Silicon Motion Technology Income Statement consists of revenues and expenses along with the resulting net income or loss. It represents the profit for the accounting period attributable to Silicon Motion shareholders. The income statement also shows Silicon investors and management if the firm made money during the period reported. The result of an income statement is the net income that is calculated after subtracting the expenses from revenue. It is essential to investors both as an absolute measure as well as earnings per share (i.e., EPS).

Silicon Motion Income Statement Chart

At this time, Silicon Motion's Cost Of Revenue is very stable compared to the past year. As of the 21st of January 2025, Total Operating Expenses is likely to grow to about 278.3 M, while Interest Expense is likely to drop 0.00.

Selling And Marketing Expenses Total Revenue Gross Profit Other Operating Expenses Net Income Applicable To Common Shares Reconciled Depreciation

Total Revenue

Total revenue comprises all receipts Silicon Motion Technology generated from the sale of its products or services. The total amount of income generated by the sale of goods or services related to the company's primary operations.

Gross Profit

Gross profit is a required income statement account that reflects total revenue of Silicon Motion Technology minus its cost of goods sold. It is profit before Silicon Motion operating expenses, interest payments and taxes. Gross profit is also known as gross margin. The profit a company makes after deducting the costs associated with making and selling its products, or the costs associated with providing its services.

Other Operating Expenses

Other Operating Expenses is the expense which generally does not depend on sales or production quantities of Silicon Motion Technology. It is also known as Silicon Motion overhead expenses. Typically these expenses include marketing, rent and utilities, office, leases, and other overhead cost. Expenses incurred from non-core business activities, including administrative and general expenses, but excluding costs directly related to production.

Net Income Applicable To Common Shares

The net income that remains after preferred dividends have been deducted, available to common shareholders.

Most accounts from Silicon Motion's income statement are interrelated and interconnected. However, analyzing income statement accounts one by one will only give a small insight into Silicon Motion Technology current financial condition. On the other hand, looking into the entire matrix of income statement accounts, and analyzing their relationships over time can provide a more complete picture of the company financial strength now and in the future. Check out World Market Map to better understand how to build diversified portfolios, which includes a position in Silicon Motion Technology. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in population.

	2022	2023	2024	2025 (projected)
Gross Profit	465.8M	270.4M	310.9M	178.7M
Total Revenue	945.9M	639.1M	735.0M	368.8M

Gross Profit Total Revenue

Silicon Motion income statement Correlations

	Depreciation And Amortization	Interest Expense	Selling And Marketing Expenses	Total Revenue	Gross Profit	Other Operating Expenses	Operating Income	Ebit	Research Development	Ebitda	Cost Of Revenue	Total Operating Expenses	Income Before Tax	Total Other Income Expense Net	Net Income	Income Tax Expense	Selling General Administrative	Net Income From Continuing Ops	Tax Provision	Interest Income	Non Recurring	Net Interest Income	Reconciled Depreciation
Depreciation And Amortization		0.16	0.7	0.68	0.63	0.81	0.37	0.36	0.88	0.48	0.85	0.69	0.41	0.56	0.45	0.24	0.77	0.52	0.14	0.74	-0.51	0.74	0.7
Interest Expense	0.16		0.31	0.47	0.52	0.25	0.67	0.68	0.17	0.66	0.34	0.04	0.69	-0.26	0.68	0.69	0.11	0.68	0.66	-0.29	0.18	-0.3	-0.02
Selling And Marketing Expenses	0.7	0.31		0.86	0.87	0.52	0.72	0.73	0.8	0.79	0.86	0.33	0.74	0.18	0.77	0.58	0.85	0.66	0.26	0.39	-0.15	0.38	0.4
Total Revenue	0.68	0.47	0.86		0.99	0.56	0.81	0.85	0.79	0.91	0.89	0.49	0.86	0.13	0.88	0.73	0.83	0.78	0.49	0.22	-0.02	0.22	0.57
Gross Profit	0.63	0.52	0.87	0.99		0.5	0.88	0.9	0.75	0.95	0.87	0.44	0.92	0.04	0.93	0.8	0.79	0.84	0.55	0.13	0.01	0.13	0.47
Other Operating Expenses	0.81	0.25	0.52	0.56	0.5		0.24	0.26	0.84	0.35	0.77	0.85	0.29	0.76	0.33	0.14	0.68	0.39	0.1	0.71	-0.61	0.72	0.72
Operating Income	0.37	0.67	0.72	0.81	0.88	0.24		0.98	0.48	0.97	0.66	0.2	0.99	-0.3	0.98	0.91	0.52	0.94	0.73	-0.24	0.15	-0.24	0.05
Ebit	0.36	0.68	0.73	0.85	0.9	0.26	0.98		0.52	0.99	0.7	0.2	0.99	-0.24	0.99	0.95	0.59	0.93	0.77	-0.21	0.12	-0.21	0.14
Research Development	0.88	0.17	0.8	0.79	0.75	0.84	0.48	0.52		0.6	0.97	0.74	0.53	0.62	0.56	0.4	0.94	0.58	0.26	0.69	-0.57	0.69	0.77
Ebitda	0.48	0.66	0.79	0.91	0.95	0.35	0.97	0.99	0.6		0.77	0.28	0.99	-0.16	0.99	0.92	0.65	0.93	0.73	-0.1	0.09	-0.1	0.24
Cost Of Revenue	0.85	0.34	0.86	0.89	0.87	0.77	0.66	0.7	0.97	0.77		0.66	0.72	0.46	0.73	0.59	0.94	0.75	0.45	0.52	-0.45	0.52	0.68
Total Operating Expenses	0.69	0.04	0.33	0.49	0.44	0.85	0.2	0.2	0.74	0.28	0.66		0.24	0.64	0.27	0.1	0.63	0.37	0.15	0.54	-0.49	0.56	0.69
Income Before Tax	0.41	0.69	0.74	0.86	0.92	0.29	0.99	0.99	0.53	0.99	0.72	0.24		-0.22	1.0	0.94	0.59	0.94	0.77	-0.18	0.12	-0.18	0.16
Total Other Income Expense Net	0.56	-0.26	0.18	0.13	0.04	0.76	-0.3	-0.24	0.62	-0.16	0.46	0.64	-0.22		-0.19	-0.3	0.51	-0.11	-0.23	0.84	-0.77	0.85	0.77
Net Income	0.45	0.68	0.77	0.88	0.93	0.33	0.98	0.99	0.56	0.99	0.73	0.27	1.0	-0.19		0.9	0.61	0.94	0.72	-0.14	0.11	-0.14	0.18
Income Tax Expense	0.24	0.69	0.58	0.73	0.8	0.14	0.91	0.95	0.4	0.92	0.59	0.1	0.94	-0.3	0.9		0.49	0.87	0.89	-0.32	0.13	-0.33	0.08
Selling General Administrative	0.77	0.11	0.85	0.83	0.79	0.68	0.52	0.59	0.94	0.65	0.94	0.63	0.59	0.51	0.61	0.49		0.58	0.31	0.57	-0.4	0.57	0.72
Net Income From Continuing Ops	0.52	0.68	0.66	0.78	0.84	0.39	0.94	0.93	0.58	0.93	0.75	0.37	0.94	-0.11	0.94	0.87	0.58		0.8	-0.08	-0.08	-0.08	0.19
Tax Provision	0.14	0.66	0.26	0.49	0.55	0.1	0.73	0.77	0.26	0.73	0.45	0.15	0.77	-0.23	0.72	0.89	0.31	0.8		-0.39	-0.01	-0.39	0.05
Interest Income	0.74	-0.29	0.39	0.22	0.13	0.71	-0.24	-0.21	0.69	-0.1	0.52	0.54	-0.18	0.84	-0.14	-0.32	0.57	-0.08	-0.39		-0.72	1.0	0.7
Non Recurring	-0.51	0.18	-0.15	-0.02	0.01	-0.61	0.15	0.12	-0.57	0.09	-0.45	-0.49	0.12	-0.77	0.11	0.13	-0.4	-0.08	-0.01	-0.72		-0.72	-0.45
Net Interest Income	0.74	-0.3	0.38	0.22	0.13	0.72	-0.24	-0.21	0.69	-0.1	0.52	0.56	-0.18	0.85	-0.14	-0.33	0.57	-0.08	-0.39	1.0	-0.72		0.7
Reconciled Depreciation	0.7	-0.02	0.4	0.57	0.47	0.72	0.05	0.14	0.77	0.24	0.68	0.69	0.16	0.77	0.18	0.08	0.72	0.19	0.05	0.7	-0.45	0.7

Click cells to compare fundamentals

Silicon Motion Account Relationship Matchups

Silicon Motion income statement Accounts

	2020	2021	2022	2023	2024	2025 (projected)
Depreciation And Amortization	13.6M	17.2M	18.9M	21.8M	25.1M	26.3M
Selling And Marketing Expenses	24.8M	28.8M	31.5M	26.9M	24.2M	25.6M
Total Revenue	539.5M	922.1M	945.9M	639.1M	735.0M	368.8M
Gross Profit	260.2M	460.8M	465.8M	270.4M	310.9M	178.7M
Other Operating Expenses	441.6M	676.2M	223.3M	599.3M	689.2M	723.6M
Operating Income	115.1M	245.9M	213.9M	39.9M	45.9M	68.9M
Ebit	85.7M	245.8M	214.3M	61.2M	70.4M	72.4M
Research Development	121.8M	164.3M	188.5M	174.4M	200.5M	210.5M
Ebitda	99.3M	263.0M	233.2M	83.0M	95.5M	78.5M
Cost Of Revenue	279.4M	461.3M	480.1M	368.8M	424.1M	445.3M
Total Operating Expenses	162.2M	214.9M	251.5M	230.5M	265.1M	278.3M
Income Before Tax	85.6M	247.3M	212.6M	61.0M	70.2M	68.8M
Total Other Income Expense Net	5.1M	1.4M	(1.3M)	21.2M	24.3M	25.6M
Net Income	79.7M	200.0M	172.5M	52.9M	60.8M	57.0M
Income Tax Expense	5.8M	47.3M	40.1M	8.2M	9.4M	11.9M
Selling General Administrative	15.6M	21.8M	31.4M	27.9M	25.1M	26.2M
Net Income Applicable To Common Shares	64.4M	79.7M	199.9M	172.5M	198.4M	208.3M
Net Income From Continuing Ops	79.7M	199.9M	172.5M	55.3M	63.6M	105.7M
Tax Provision	5.8M	47.3M	40.1M	11.8M	13.5M	23.8M
Interest Income	4.6M	1.3M	2.6M	9.4M	10.8M	11.3M
Net Interest Income	4.6M	1.3M	2.6M	9.3M	10.7M	11.2M
Reconciled Depreciation	13.6M	17.2M	18.9M	24.0M	27.6M	18.0M

When determining whether Silicon Motion Technology offers a strong return on investment in its stock, a comprehensive analysis is essential. The process typically begins with a thorough review of Silicon Motion's financial statements, including income statements, balance sheets, and cash flow statements, to assess its financial health. Key financial ratios are used to gauge profitability, efficiency, and growth potential of Silicon Motion Technology Stock. Outlined below are crucial reports that will aid in making a well-informed decision on Silicon Motion Technology Stock:

How To Invest In Silicon

Details

Is Silicon Stock a good investment?

Details

What is Silicon Motion's Net Worth?

Details

Largest Semiconductors & Semiconductor Equipment Companies

View

Largest Information Technology Companies

View

You can also try the Analyst Advice module to analyst recommendations and target price estimates broken down by several categories.

Is Semiconductors & Semiconductor Equipment space expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of Silicon Motion. If investors know Silicon will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about Silicon Motion listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.

Quarterly Earnings Growth

0.953

Earnings Share

2.66

Revenue Per Share

24.268

Quarterly Revenue Growth

0.233

Return On Assets

0.0554

The market value of Silicon Motion Technology is measured differently than its book value, which is the value of Silicon that is recorded on the company's balance sheet. Investors also form their own opinion of Silicon Motion's value that differs from its market value or its book value, called intrinsic value, which is Silicon Motion's true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because Silicon Motion's market value can be influenced by many factors that don't directly affect Silicon Motion's underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.

Please note, there is a significant difference between Silicon Motion's value and its price as these two are different measures arrived at by different means. Investors typically determine if Silicon Motion is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, Silicon Motion's price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.

Macroaxis helps investors of all levels and skills to maximize the upside of all their holdings and minimize the risk associated with market volatility, economic swings, and company-specific events. View terms and conditions

Feedback Blog

Made with optimal in San Francisco

2024 Macroaxis LLC

Silicon Historical Income Statement

About Silicon Income Statement Analysis

Silicon Motion Income Statement Chart

Total Revenue

Gross Profit

Other Operating Expenses

Net Income Applicable To Common Shares

Silicon Motion income statement Correlations

Silicon Motion Account Relationship Matchups

High Positive Relationship

High Negative Relationship

Silicon Motion income statement Accounts

COMMON DESTINATIONS

MAIN CATEGORIES

COMPANY

Net Income	+ 1.0	Income Before Tax
Net Interest Income	+ 1.0	Interest Income
Gross Profit	+ 0.99	Total Revenue
Income Before Tax	+ 0.99	Operating Income
Ebitda	+ 0.99	Ebit
Income Before Tax	+ 0.99	Ebit

Non Recurring	- 0.77	Total Other Income Expense Net
Net Interest Income	- 0.72	Non Recurring
Non Recurring	- 0.72	Interest Income
Non Recurring	- 0.61	Other Operating Expenses
Non Recurring	- 0.57	Research Development
Non Recurring	- 0.51	Depreciation And Amortization