Vistra Historical Balance Sheet

VST Stock

USD 170.86 3.14 1.80%

Trend analysis of Vistra Energy Corp balance sheet accounts such as Total Assets of 29.1 B, Other Current Liab of 7.5 B, Total Current Liabilities of 6.3 B or Total Stockholder Equity of 6.4 B provides information on Vistra Energy's total assets, liabilities, and equity, which is the actual value of Vistra Energy Corp to its prevalent stockholders. By breaking down trends over time using Vistra Energy balance sheet statements, investors will see what precisely the company owns and what it owes to creditors or other parties at the end of each accounting year.

Cash Flow Balance Sheet Income Statement

Yuan Drop

Covid

Financial Statement Analysis is much more than just reviewing and examining Vistra Energy Corp latest accounting reports to predict its past. Macroaxis encourages investors to analyze financial statements over time for various trends across multiple indicators and accounts to determine whether Vistra Energy Corp is a good buy for the upcoming year.

Vistra Energy Inventory

444.97 Million

Check out World Market Map to better understand how to build diversified portfolios, which includes a position in Vistra Energy Corp. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in state.

About Vistra Balance Sheet Analysis

Balance Sheet is a snapshot of the financial position of Vistra Energy Corp at a specified time, usually calculated after every quarter, six months, or one year. Vistra Energy Balance Sheet has two main parts: assets and liabilities. Liabilities are the debts or obligations of Vistra Energy and are divided into current liabilities and long term liabilities. An asset, on the other hand, is anything of value that can be converted into cash and which Vistra currently owns. An asset can also be divided into two categories, current and non-current.

Vistra Energy Balance Sheet Chart

At this time, Vistra Energy's Cash And Short Term Investments are comparatively stable compared to the past year. Other Stockholder Equity is likely to gain to about 6.6 B in 2025, whereas Other Liabilities is likely to drop slightly above 5 B in 2025.

Total Assets Other Current Liab Total Current Liabilities Other Liab

Add Fundamental

Total Assets

Total assets refers to the total amount of Vistra Energy assets owned. Assets are items that have some economic value and are expended over time to create a benefit for the owner. These assets are usually recorded in Vistra Energy Corp books under different categories such as cash, marketable securities, accounts receivable,prepaid expenses, inventory, fixed assets, intangible assets, other assets, marketable securities, accounts receivable, prepaid expenses and others. The total value of all owned resources that are expected to provide future economic benefits to the business, including cash, investments, accounts receivable, inventory, property, plant, equipment, and intangible assets.

Total Current Liabilities

Total Current Liabilities is an item on Vistra Energy balance sheet that include short term debt, accounts payable, accrued salaries payable, payroll taxes payable, accrued liabilities and other debts. Total Current Liabilities of Vistra Energy Corp are important to investors because some useful performance ratios such as Current Ratio and Quick Ratio require Total Current Liabilities to be accurate. The total amount of liabilities that a company is expected to pay within one year, including debts, accounts payable, and other short-term financial obligations.

Most accounts from Vistra Energy's balance sheet are interrelated and interconnected. However, analyzing balance sheet accounts one by one will only give a small insight into Vistra Energy Corp current financial condition. On the other hand, looking into the entire matrix of balance sheet accounts, and analyzing their relationships over time can provide a more complete picture of the company financial strength now and in the future. Check out World Market Map to better understand how to build diversified portfolios, which includes a position in Vistra Energy Corp. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in state.

	2022	2023	2024	2025 (projected)
Other Current Liabilities	7.5B	6.2B	7.1B	7.5B
Total Assets	32.8B	33.0B	37.9B	29.1B

Other Current Liab Total Assets

Vistra Energy balance sheet Correlations

	Total Assets	Other Current Liab	Total Current Liabilities	Total Stockholder Equity	Other Liab	Accounts Payable	Cash	Other Assets	Long Term Debt	Net Receivables	Inventory	Other Current Assets	Total Liab	Intangible Assets	Property Plant Equipment	Short Term Investments	Good Will	Property Plant And Equipment Net	Net Debt	Non Current Assets Total	Non Currrent Assets Other	Cash And Short Term Investments	Non Current Liabilities Total	Other Stockholder Equity	Total Current Assets	Short Long Term Debt Total
Total Assets		0.79	0.39	0.08	-0.02	0.61	0.31	0.44	0.36	0.75	0.7	0.71	0.57	0.39	0.71	-0.02	0.01	0.45	0.14	0.68	-0.1	0.31	-0.04	0.2	0.6	0.03
Other Current Liab	0.79		0.27	0.28	-0.1	0.72	0.61	0.28	0.24	0.77	0.68	0.97	0.32	0.11	0.26	-0.19	-0.05	0.1	0.03	0.44	0.07	0.6	-0.13	0.35	0.93	-0.18
Total Current Liabilities	0.39	0.27		-0.18	-0.17	0.1	0.07	-0.3	-0.23	0.13	0.22	0.29	0.41	-0.09	0.42	0.43	0.04	0.33	0.57	0.38	0.16	0.04	-0.38	-0.13	0.19	0.23
Total Stockholder Equity	0.08	0.28	-0.18		-0.41	0.53	0.1	0.59	-0.4	0.49	0.19	0.27	-0.76	0.0	-0.3	-0.37	0.01	-0.23	-0.2	0.12	0.23	0.08	-0.67	0.94	0.34	-0.85
Other Liab	-0.02	-0.1	-0.17	-0.41		-0.1	0.19	0.0	-0.24	-0.12	0.14	-0.06	0.34	-0.13	0.04	-0.24	-0.17	-0.06	0.61	-0.13	0.2	0.15	0.48	-0.35	-0.05	0.3
Accounts Payable	0.61	0.72	0.1	0.53	-0.1		0.26	0.54	0.0	0.96	0.76	0.75	-0.04	0.0	0.16	-0.47	-0.17	0.06	0.08	0.34	0.3	0.23	-0.21	0.57	0.72	-0.43
Cash	0.31	0.61	0.07	0.1	0.19	0.26		0.07	0.04	0.3	0.58	0.57	0.19	-0.15	-0.22	-0.22	-0.34	-0.37	0.13	-0.07	0.37	0.96	-0.08	0.17	0.75	-0.2
Other Assets	0.44	0.28	-0.3	0.59	0.0	0.54	0.07		0.01	0.62	0.37	0.22	-0.24	0.51	0.04	-0.29	-0.32	-0.2	-0.1	0.05	0.21	0.01	-0.37	0.74	0.19	-0.68
Long Term Debt	0.36	0.24	-0.23	-0.4	-0.24	0.0	0.04	0.01		0.12	0.12	0.14	0.55	0.39	0.36	0.16	-0.03	0.23	-0.6	0.12	-0.45	0.1	0.51	-0.32	0.1	0.35
Net Receivables	0.75	0.77	0.13	0.49	-0.12	0.96	0.3	0.62	0.12		0.8	0.79	0.07	0.23	0.25	-0.47	-0.17	0.09	0.04	0.39	0.23	0.28	-0.23	0.57	0.74	-0.41
Inventory	0.7	0.68	0.22	0.19	0.14	0.76	0.58	0.37	0.12	0.8		0.68	0.29	-0.08	0.22	-0.36	-0.32	0.04	0.24	0.29	0.35	0.52	-0.02	0.27	0.72	-0.18
Other Current Assets	0.71	0.97	0.29	0.27	-0.06	0.75	0.57	0.22	0.14	0.79	0.68		0.28	0.07	0.18	-0.31	-0.01	0.06	0.07	0.39	0.11	0.59	-0.11	0.3	0.95	-0.16
Total Liab	0.57	0.32	0.41	-0.76	0.34	-0.04	0.19	-0.24	0.55	0.07	0.29	0.28		0.21	0.67	0.29	-0.03	0.44	0.28	0.33	-0.21	0.2	0.52	-0.64	0.17	0.71
Intangible Assets	0.39	0.11	-0.09	0.0	-0.13	0.0	-0.15	0.51	0.39	0.23	-0.08	0.07	0.21		0.3	-0.08	0.04	0.08	-0.25	0.12	-0.26	-0.06	-0.06	0.12	-0.05	-0.07
Property Plant Equipment	0.71	0.26	0.42	-0.3	0.04	0.16	-0.22	0.04	0.36	0.25	0.22	0.18	0.67	0.3		0.28	0.33	0.88	0.21	0.8	-0.43	-0.17	0.26	-0.26	0.03	0.52
Short Term Investments	-0.02	-0.19	0.43	-0.37	-0.24	-0.47	-0.22	-0.29	0.16	-0.47	-0.36	-0.31	0.29	-0.08	0.28		-0.05	0.19	0.06	0.03	-0.16	-0.31	-0.13	-0.29	-0.4	0.28
Good Will	0.01	-0.05	0.04	0.01	-0.17	-0.17	-0.34	-0.32	-0.03	-0.17	-0.32	-0.01	-0.03	0.04	0.33	-0.05		0.68	-0.26	0.64	-0.83	-0.11	0.28	-0.26	-0.08	0.47
Property Plant And Equipment Net	0.45	0.1	0.33	-0.23	-0.06	0.06	-0.37	-0.2	0.23	0.09	0.04	0.06	0.44	0.08	0.88	0.19	0.68		0.06	0.88	-0.65	-0.24	0.37	-0.35	-0.05	0.63
Net Debt	0.14	0.03	0.57	-0.2	0.61	0.08	0.13	-0.1	-0.6	0.04	0.24	0.07	0.28	-0.25	0.21	0.06	-0.26	0.06		0.08	0.54	0.02	-0.15	-0.11	0.05	0.12
Non Current Assets Total	0.68	0.44	0.38	0.12	-0.13	0.34	-0.07	0.05	0.12	0.39	0.29	0.39	0.33	0.12	0.8	0.03	0.64	0.88	0.08		-0.51	0.05	0.1	0.0	0.31	0.32
Non Currrent Assets Other	-0.1	0.07	0.16	0.23	0.2	0.3	0.37	0.21	-0.45	0.23	0.35	0.11	-0.21	-0.26	-0.43	-0.16	-0.83	-0.65	0.54	-0.51		0.17	-0.5	0.41	0.2	-0.57
Cash And Short Term Investments	0.31	0.6	0.04	0.08	0.15	0.23	0.96	0.01	0.1	0.28	0.52	0.59	0.2	-0.06	-0.17	-0.31	-0.11	-0.24	0.02	0.05	0.17		0.04	0.08	0.76	-0.07
Non Current Liabilities Total	-0.04	-0.13	-0.38	-0.67	0.48	-0.21	-0.08	-0.37	0.51	-0.23	-0.02	-0.11	0.52	-0.06	0.26	-0.13	0.28	0.37	-0.15	0.1	-0.5	0.04		-0.76	-0.11	0.76
Other Stockholder Equity	0.2	0.35	-0.13	0.94	-0.35	0.57	0.17	0.74	-0.32	0.57	0.27	0.3	-0.64	0.12	-0.26	-0.29	-0.26	-0.35	-0.11	0.0	0.41	0.08	-0.76		0.35	-0.94
Total Current Assets	0.6	0.93	0.19	0.34	-0.05	0.72	0.75	0.19	0.1	0.74	0.72	0.95	0.17	-0.05	0.03	-0.4	-0.08	-0.05	0.05	0.31	0.2	0.76	-0.11	0.35		-0.23
Short Long Term Debt Total	0.03	-0.18	0.23	-0.85	0.3	-0.43	-0.2	-0.68	0.35	-0.41	-0.18	-0.16	0.71	-0.07	0.52	0.28	0.47	0.63	0.12	0.32	-0.57	-0.07	0.76	-0.94	-0.23

Click cells to compare fundamentals

Vistra Energy Account Relationship Matchups

Vistra Energy balance sheet Accounts

	2020	2021	2022	2023	2024	2025 (projected)
Total Assets	25.2B	29.7B	32.8B	33.0B	37.9B	29.1B
Other Current Liab	1.5B	3.9B	7.5B	6.2B	7.1B	7.5B
Total Current Liabilities	3.0B	5.8B	10.3B	9.8B	11.3B	6.3B
Total Stockholder Equity	8.4B	8.3B	4.9B	5.3B	6.1B	6.4B
Other Liab	3.7B	4.0B	4.6B	5.3B	6.1B	5.0B
Accounts Payable	880M	1.5B	1.6B	1.1B	1.3B	955.9M
Cash	406M	1.3B	455M	3.5B	4.0B	4.2B
Other Assets	3.3B	3.3B	4.2B	2.8B	3.2B	2.4B
Long Term Debt	9.2B	10.5B	11.9B	12.1B	13.9B	14.6B
Net Receivables	1.3B	2.0B	2.1B	1.7B	1.9B	1.4B
Inventory	515M	610M	570M	740M	851M	445.0M
Other Current Assets	1.2B	4.0B	8.0B	5.7B	6.6B	6.9B
Total Liab	16.8B	21.4B	27.9B	27.6B	31.8B	28.6B
Intangible Assets	2.4B	2.1B	2.0B	1.9B	1.7B	3.2B
Property Plant Equipment	13.8B	13.5B	13.1B	12.6B	11.3B	10.8B
Property Plant And Equipment Net	13.5B	13.1B	12.6B	12.5B	11.2B	9.8B
Net Debt	9.5B	9.7B	12.9B	11.2B	10.1B	8.9B
Non Current Assets Total	21.8B	21.8B	21.7B	21.3B	24.5B	21.8B
Non Currrent Assets Other	609M	624M	1.1B	1.1B	1.3B	1.4B
Cash And Short Term Investments	406M	1.3B	455M	3.5B	4.0B	4.2B
Non Current Liabilities Total	13.8B	15.5B	17.5B	17.8B	16.0B	14.4B
Other Stockholder Equity	8.8B	8.3B	6.5B	5.4B	6.2B	6.6B
Total Current Assets	3.4B	7.9B	11.1B	11.6B	13.4B	14.1B
Short Long Term Debt Total	9.9B	11.0B	13.3B	14.7B	13.2B	13.1B
Liabilities And Stockholders Equity	25.2B	29.7B	32.8B	33.0B	37.9B	26.9B
Accumulated Other Comprehensive Income	(30M)	(48M)	(16M)	7M	6.9M	7.2M
Short Term Debt	403M	259M	1.1B	2.3B	2.1B	2.9B
Net Tangible Assets	2.7B	3.3B	1.6B	(1.6B)	(1.9B)	(2.0B)
Common Stock Shares Outstanding	491.1M	482.2M	422.4M	375.2M	337.7M	358.9M
Long Term Investments	2.0B	2.3B	2.4B	2.0B	2.3B	1.6B
Short Long Term Debt	395M	254M	1.1B	2.3B	2.6B	2.8B
Current Deferred Revenue	460M	454M	1.7B	33M	38.0M	36.1M
Retained Earnings	(399M)	(2.0B)	(3.6B)	(2.6B)	(2.4B)	(2.5B)
Long Term Debt Total	10.2B	9.2B	10.5B	11.9B	10.7B	9.3B
Property Plant And Equipment Gross	13.5B	18.0B	18.5B	19.3B	22.1B	14.2B
Capital Surpluse	9.7B	9.8B	9.8B	9.9B	11.4B	10.1B

Thematic Opportunities

Explore Investment Opportunities

Build portfolios using Macroaxis predefined set of investing ideas. Many of Macroaxis investing ideas can easily outperform a given market. Ideas can also be optimized per your risk profile before portfolio origination is invoked. Macroaxis thematic optimization helps investors identify companies most likely to benefit from changes or shifts in various micro-economic or local macro-level trends. Originating optimal thematic portfolios involves aligning investors' personal views, ideas, and beliefs with their actual investments.

Explore Investing Ideas

Additional Tools for Vistra Stock Analysis

When running Vistra Energy's price analysis, check to measure Vistra Energy's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Vistra Energy is operating at the current time. Most of Vistra Energy's value examination focuses on studying past and present price action to predict the probability of Vistra Energy's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Vistra Energy's price. Additionally, you may evaluate how the addition of Vistra Energy to your portfolios can decrease your overall portfolio volatility.

Macroaxis helps investors of all levels and skills to maximize the upside of all their holdings and minimize the risk associated with market volatility, economic swings, and company-specific events. View terms and conditions

Feedback Blog

Made with optimal in San Francisco

2024 Macroaxis LLC

Vistra Historical Balance Sheet

Vistra Energy Inventory

444.97 Million

About Vistra Balance Sheet Analysis

Vistra Energy Balance Sheet Chart

Total Assets

Total Current Liabilities

Vistra Energy balance sheet Correlations

Vistra Energy Account Relationship Matchups

High Positive Relationship

High Negative Relationship

Vistra Energy balance sheet Accounts

Thematic Opportunities

Explore Investment Opportunities

Additional Tools for Vistra Stock Analysis

COMMON DESTINATIONS

MAIN CATEGORIES

COMPANY

Other Current Assets	+ 0.97	Other Current Liab
Net Receivables	+ 0.96	Accounts Payable
Cash And Short Term Investments	+ 0.96	Cash
Total Current Assets	+ 0.95	Other Current Assets
Other Stockholder Equity	+ 0.94	Total Stockholder Equity
Total Current Assets	+ 0.93	Other Current Liab

Short Long Term Debt Total	- 0.94	Other Stockholder Equity
Short Long Term Debt Total	- 0.85	Total Stockholder Equity
Non Currrent Assets Other	- 0.83	Good Will
Other Stockholder Equity	- 0.76	Non Current Liabilities Total
Total Liab	- 0.76	Total Stockholder Equity
Short Long Term Debt Total	- 0.68	Other Assets