Computer Modelling Valuation

CMG Stock  CAD 4.57  0.09  2.01%   
At this time, the firm appears to be undervalued. Computer Modelling shows a prevailing Real Value of C$4.78 per share. The current price of the firm is C$4.57. Our model approximates the value of Computer Modelling from analyzing the firm fundamentals such as Profit Margin of 0.16 %, current valuation of 375.55 M, and Return On Equity of 0.26 as well as examining its technical indicators and probability of bankruptcy. Key fundamental drivers impacting Computer Modelling's valuation include:
Price Book
4.135
Enterprise Value
375.5 M
Enterprise Value Ebitda
9.2703
Price Sales
2.9242
Forward PE
16.2866
Undervalued
Today
4.57
Please note that Computer Modelling's price fluctuation is somewhat reliable at this time. Calculation of the real value of Computer Modelling is based on 3 months time horizon. Increasing Computer Modelling's time horizon generally increases the accuracy of value calculation and significantly improves the predictive power of the methodology used.
Since Computer Modelling is currently traded on the exchange, buyers and sellers on that exchange determine the market value of Computer Stock. However, Computer Modelling's intrinsic value may or may not be the same as its current market price, in which case there is an opportunity to profit from the mispricing, assuming the market price will eventually merge with its intrinsic value.
Historical Market  4.57 Real  4.78 Hype  4.56
The intrinsic value of Computer Modelling's stock can be calculated using various methods such as discounted cash flow analysis, price-to-earnings ratio, or price-to-book ratio. That value may differ from its current market price, which is determined by supply and demand factors such as investor sentiment, market trends, news, and other external factors that may influence Computer Modelling's stock price. It is important to note that the real value of any stock may change over time based on changes in the company's performance.
4.78
Real Value
6.59
Upside
Estimating the potential upside or downside of Computer Modelling Group helps investors to forecast how Computer stock's addition to their portfolios will impact the overall performance. We also use other valuation drivers to help us estimate the true value of Computer Modelling more accurately as focusing exclusively on Computer Modelling's fundamentals will not take into account other important factors:
Earnings
Estimates
LowProjectedHigh
0.070.070.07
Details
Hype
Prediction
LowEstimatedHigh
2.754.566.37
Details
Traditionally, analysts and sophisticated investors use multiple methods for valuing a cash-flow-generating entity or its stock. For example, some money managers use Computer Modelling's intrinsic value based on its ongoing forecasts of Computer Modelling's financial statements. In contrast, other private, professional wealth advisors use a multiplier approach by looking to relative value analysis against Computer Modelling's closest peers.

Computer Modelling Cash

41.78 Million

Computer Modelling Total Value Analysis

Computer Modelling Group is currently forecasted to have takeover price of 375.55 M with market capitalization of 378.07 M, debt of 38.58 M, and cash on hands of 51.2 M. Please note that takeover price may be misleading and is a subject to mistakes in financial statements. We encourage investors to thoroughly investigate all of the Computer Modelling fundamentals before making investing decisions based on enterprise value of the company
  Takeover PriceMarket CapDebt ObligationsCash
375.55 M
378.07 M
38.58 M
51.2 M

Computer Modelling Investor Information

About 59.0% of the company shares are held by institutions such as insurance companies. The book value of Computer Modelling was currently reported as 1.08. The company last dividend was issued on the 5th of December 2025. Computer Modelling had 2:1 split on the 3rd of July 2014. Computer Modelling Group is doing better financially today then in previous quarter. It has a moderate chance of reporting better financial numbers in March.

Computer Modelling Asset Utilization

The asset utilization indicator refers to the revenue earned for every dollar of assets a company currently reports. Computer Modelling has an asset utilization ratio of 63.22 percent. This suggests that the Company is making C$0.63 for each dollar of assets. An increasing asset utilization means that Computer Modelling Group is more efficient with each dollar of assets it utilizes for everyday operations.
 
Dot-com Bubble
 
Housing Crash
 
Credit Downgrade
 
Yuan Drop
 
Covid
 
Interest Hikes

Computer Modelling Profitability Analysis

Considering the key profitability indicators obtained from Computer Modelling's historical financial statements, Computer Modelling Group is performing exceptionally good at the present time. It has a great chance to showcase excellent profitability results in March. Profitability indicators assess Computer Modelling's ability to earn profits and add value for shareholders.
 
Net Income  
First Reported
1997-06-30
Previous Quarter
3.3 M
Current Value
2.7 M
Quarterly Volatility
2.8 M
 
Dot-com Bubble
 
Housing Crash
 
Credit Downgrade
 
Yuan Drop
 
Covid
 
Interest Hikes
At this time, Computer Modelling's Gross Profit is very stable compared to the past year. As of the 8th of February 2026, Pretax Profit Margin is likely to grow to 0.26, while Gross Profit Margin is likely to drop 0.56.
Current ValueLast YearChange From Last Year 10 Year Trend
Gross Profit Margin0.560.73
Way Down
Pretty Stable
For Computer Modelling profitability analysis, we use financial ratios and fundamental drivers that measure the ability of Computer Modelling to generate income relative to revenue, assets, operating costs, and current equity. These fundamental indicators attest to how well Computer Modelling utilizes its assets to generate profit and value for its shareholders. The profitability module also shows relationships between Computer Modelling's most relevant fundamental drivers. It provides multiple suggestions of what could affect the performance of Computer Modelling over time as well as its relative position and ranking within its peers.

Computer Modelling Earnings per Share Projection vs Actual

By analyzing Computer Modelling's earnings estimates, investors can diagnose different trends across Computer Modelling's analyst sentiment over time as well as compare current EPS estimates against different timeframes. Please be aware that the consensus of earnings estimates for Computer Modelling Group is based on EPS before non-recurring items and includes expenses related to employee stock options.
 
Housing Crash
 
Credit Downgrade
 
Yuan Drop
 
Covid
 
Interest Hikes
Computer Modelling is projected to generate 0.07 in earnings per share on the 31st of December 2025. Computer Modelling earnings estimates show analyst consensus about projected Computer Modelling EPS (Earning Per Share). It derives the highest and the lowest estimates based on Computer Modelling's historical volatility. Many public companies, such as Computer Modelling, manage the perception of their earnings on a regular basis to make sure that analyst estimates are accurate. Future earnings calculations are also an essential input when attempting to value a firm.

Computer Modelling Ownership Allocation

Computer Modelling holds a total of 82.73 Million outstanding shares. Over half of Computer Modelling's outstanding shares are owned by other corporate entities. These other corporate entities are typically referred to as corporate investors that acquire positions in a given instrument to benefit from reduced trade commissions. Consequently, these institutions are subject to different rules and regulations than regular investors in Computer Modelling. Please watch out for any change in the institutional holdings of Computer Modelling as this could mean something significant has changed or is about to change at the company. Please note that no matter how many assets the company secures, if the real value of the firm is less than the current market value, you may not be able to make money on it.

Computer Modelling Profitability Analysis

The company reported the revenue of 129.45 M. Net Income was 22.44 M with profit before overhead, payroll, taxes, and interest of 104.73 M.

Computer Modelling Past Distributions to stockholders

About Computer Modelling Valuation

We use absolute and relative valuation methodologies to arrive at the intrinsic value of Computer Modelling Group. In general, an absolute valuation paradigm, as applied to this company, attempts to find the value of Computer Modelling based exclusively on its fundamental and basic technical indicators. By analyzing Computer Modelling's financials, quarterly and monthly indicators, and their related drivers, we attempt to find the most accurate representation of Computer Modelling's intrinsic value. As compared to an absolute model, our relative valuation model uses a comparative analysis of Computer Modelling. We calculate exposure to Computer Modelling's market risk, different technical and fundamental indicators, and relevant financial multiples and ratios and then compare them to those of Computer Modelling's related companies.
Last ReportedProjected for Next Year
Gross Profit120.2 M126.2 M
Pretax Profit Margin 0.23  0.26 
Operating Profit Margin 0.24  0.26 
Net Profit Margin 0.16  0.18 
Gross Profit Margin 0.73  0.56 

Other Information on Investing in Computer Stock

Computer Modelling financial ratios help investors to determine whether Computer Stock is cheap or expensive when compared to a particular measure, such as profits or enterprise value. In other words, they help investors to determine the cost of investment in Computer with respect to the benefits of owning Computer Modelling security.