T Mobile Valuation

TMUS Stock  USD 187.92  1.89  1.02%   
At this time, the entity appears to be undervalued. T Mobile has a current Real Value of $212.24 per share. The regular price of the entity is $187.92. Our model measures the value of T Mobile from examining the entity fundamentals such as Return On Asset of 0.0574, return on equity of 0.19, and Current Valuation of 325.2 B as well as analyzing its technical indicators and probability of bankruptcy. Key fundamental drivers impacting T Mobile's valuation include:
Price Book
3.4406
Enterprise Value
325.2 B
Enterprise Value Ebitda
10.1661
Price Sales
2.4388
Forward PE
15.6986
Undervalued
Today
187.92
Please note that T Mobile's price fluctuation is very steady at this time. Calculation of the real value of T Mobile is based on 3 months time horizon. Increasing T Mobile's time horizon generally increases the accuracy of value calculation and significantly improves the predictive power of the methodology used.
The fair value of the TMUS stock is determined by what a typical buyer is willing to pay for full or partial control of T Mobile. Since T Mobile is currently traded on the exchange, buyers and sellers on that exchange determine the market value of TMUS Stock. However, T Mobile's intrinsic value may or may not be the same as its current market price, in which case there is an opportunity to profit from the mispricing, assuming the market price will eventually merge with its intrinsic value.
Historical Market  187.92 Real  212.24 Target  268.22 Hype  185.5
The intrinsic value of T Mobile's stock can be calculated using various methods such as discounted cash flow analysis, price-to-earnings ratio, or price-to-book ratio. That value may differ from its current market price, which is determined by supply and demand factors such as investor sentiment, market trends, news, and other external factors that may influence T Mobile's stock price. It is important to note that the real value of any stock may change over time based on changes in the company's performance.
167.43
Downside
212.24
Real Value
213.61
Upside
Estimating the potential upside or downside of T Mobile helps investors to forecast how TMUS stock's addition to their portfolios will impact the overall performance. We also use other valuation drivers to help us estimate the true value of T Mobile more accurately as focusing exclusively on T Mobile's fundamentals will not take into account other important factors:
Earnings
Estimates
LowProjectedHigh
2.402.672.98
Details
Hype
Prediction
LowEstimatedHigh
184.13185.50186.87
Details
30 Analysts
Consensus
LowTarget PriceHigh
244.08268.22297.72
Details
Traditionally, analysts and sophisticated investors use multiple methods for valuing a cash-flow-generating entity or its stock. For example, some money managers use T Mobile's intrinsic value based on its ongoing forecasts of T Mobile's financial statements. In contrast, other private, professional wealth advisors use a multiplier approach by looking to relative value analysis against T Mobile's closest peers.

T Mobile Cash

3.15 Billion

TMUS Revenue by Product

T Mobile Total Value Analysis

T Mobile is at this time anticipated to have valuation of 325.2 B with market capitalization of 209.36 B, debt of 114.4 B, and cash on hands of 6.89 B. Please note that valuation may be misleading and is a subject to auditing or accounting errors. We encourage investors to vigilantly validate all of the T Mobile fundamentals before making equity appraisal based on enterprise value of the company
  Takeover PriceMarket CapDebt ObligationsCash
325.2 B
209.36 B
114.4 B
6.89 B

T Mobile Investor Information

About 56.0% of the company outstanding shares are owned by corporate insiders. The book value of T Mobile was at this time reported as 54.07. The company has Price/Earnings To Growth (PEG) ratio of 0.72. T Mobile recorded earning per share (EPS) of 10.38. The entity last dividend was issued on the 27th of February 2026. The firm had 1:2 split on the 1st of May 2013. Based on the measurements of operating efficiency obtained from T Mobile's historical financial statements, T Mobile is doing better financially today then in previous quarter. It has a moderate probability of reporting better financial numbers in February.
Current ValueLast YearChange From Last Year 10 Year Trend
Operating Profit Margin0.20.25
Significantly Down
Pretty Stable

T Mobile Asset Utilization

The asset utilization indicator refers to the revenue earned for every dollar of assets a company currently reports. T Mobile has an asset utilization ratio of 39.13 percent. This implies that the Company is making $0.39 for each dollar of assets. An increasing asset utilization means that T Mobile is more efficient with each dollar of assets it utilizes for everyday operations.
 
Housing Crash
 
Credit Downgrade
 
Yuan Drop
 
Covid
 
Interest Hikes

T Mobile Profitability Analysis

Based on the measurements of profitability obtained from T Mobile's financial statements, T Mobile may not be well positioned to generate adequate gross income at this time. It has a very high probability of underperforming in February. Profitability indicators assess T Mobile's ability to earn profits and add value for shareholders.
 
Net Income  
First Reported
2005-03-31
Previous Quarter
3.2 B
Current Value
2.7 B
Quarterly Volatility
1.3 B
 
Housing Crash
 
Credit Downgrade
 
Yuan Drop
 
Covid
 
Interest Hikes
Gross Profit is likely to gain to about 62.5 B in 2026, whereas Pretax Profit Margin is likely to drop 0.14 in 2026.
Current ValueLast YearChange From Last Year 10 Year Trend
Gross Profit Margin0.420.57
Way Down
Very volatile
Net Profit Margin0.110.16
Way Down
Pretty Stable
Operating Profit Margin0.20.25
Significantly Down
Pretty Stable
Pretax Profit Margin0.140.21
Way Down
Pretty Stable
For T Mobile profitability analysis, we use financial ratios and fundamental drivers that measure the ability of T Mobile to generate income relative to revenue, assets, operating costs, and current equity. These fundamental indicators attest to how well T Mobile utilizes its assets to generate profit and value for its shareholders. The profitability module also shows relationships between T Mobile's most relevant fundamental drivers. It provides multiple suggestions of what could affect the performance of T Mobile over time as well as its relative position and ranking within its peers.

T Mobile Earnings per Share Projection vs Actual

The next projected EPS of T Mobile is estimated to be 2.6692 with future projections ranging from a low of 2.4 to a high of 2.98. T Mobile's most recent 12-month trailing earnings per share (EPS TTM) is at 10.38. Please be aware that the consensus of earnings estimates for T Mobile is based on EPS before non-recurring items and includes expenses related to employee stock options.
 
Housing Crash
 
Credit Downgrade
 
Yuan Drop
 
Covid
 
Interest Hikes
T Mobile is projected to generate 2.6692 in earnings per share on the 31st of March 2026. T Mobile earnings estimates show analyst consensus about projected T Mobile EPS (Earning Per Share). It derives the highest and the lowest estimates based on T Mobile's historical volatility. Many public companies, such as T Mobile, manage the perception of their earnings on a regular basis to make sure that analyst estimates are accurate. Future earnings calculations are also an essential input when attempting to value a firm.

T Mobile Earnings Estimation Breakdown

The calculation of T Mobile's earning per share is based on the data from the past 12 consecutive months, used for reporting the company's financial figures. The next projected EPS of T Mobile is estimated to be 2.6692 with the future projection ranging from a low of 2.4 to a high of 2.98. Please be aware that this consensus of annual earnings estimates for T Mobile is based on EPS before non-recurring items and includes expenses related to employee stock options.
Last Reported EPS
0.0
2.40
Lowest
Expected EPS
2.6692
2.98
Highest

T Mobile Earnings Projection Consensus

Suppose the current estimates of T Mobile's value are higher than the current market price of the T Mobile stock. In this case, investors may conclude that T Mobile is overpriced and will exhibit bullish sentiment. On the other hand, if the present value is lower than the stock price, analysts may conclude that the market undervalues the equity. These scenarios may suggest that the market is not as efficient as it should be at the estimation time, and T Mobile's stock will quickly adjusts to the new information provided by the consensus estimate.
Number of AnalystsHistorical AccuracyLast Reported EPSEstimated EPS for 31st of March 2026Current EPS (TTM)
2981.32%
0.0
2.6692
10.38

T Mobile Ownership Allocation

T Mobile shows a total of 1.12 Billion outstanding shares. T Mobile maintains tangible amount of outstanding shares owned by insiders. An insider is usually defined as a CEO, other corporate executive, director, or institutional investor who own at least 10% of the company's outstanding shares. On January 16, 2026, Representative Dan Newhouse of US Congress acquired under $15k worth of T Mobile's common stock.

T Mobile Profitability Analysis

The company reported the previous year's revenue of 81.4 B. Net Income was 11.34 B with profit before overhead, payroll, taxes, and interest of 54.75 B.

T Mobile Past Distributions to stockholders

About T Mobile Valuation

The stock valuation mechanism determines T Mobile's current worth on a daily basis. In general, an absolute valuation approach attempts to find the value of T Mobile based exclusively on its fundamental and basic technical indicators. As compared to an absolute model, our relative valuation model uses a comparative analysis of T Mobile. We calculate exposure to T Mobile's market risk, different technical and fundamental indicators, and relevant financial multiples and ratios and then compare them to those of T Mobile's related companies.
Last ReportedProjected for Next Year
Gross Profit59.5 B62.5 B
Pretax Profit Margin 0.21  0.14 
Operating Profit Margin 0.25  0.20 
Net Profit Margin 0.16  0.11 
Gross Profit Margin 0.57  0.42 
T Mobile's stock price is the clearest measure of market expectations about its performance. Without stock valuation, investors cannot independently discern whether T Mobile's value is low or high relative to the company's performance and growth projections. Determining the market value of T Mobile can be done in different ways, such as multiplying its stock price by its outstanding shares.
A single share of T Mobile represents a small ownership stake in the entity. As a stockholder of TMUS, your percentage of company ownership is determined by dividing the number of shares you own by the total number of shares outstanding and then multiplying that amount by 100. Owning stock in a company generally confers both corporate voting rights and income from any dividends paid to the stock owner.

T Mobile Dividends Analysis For Valuation

At this time, T Mobile's Dividends Paid is comparatively stable compared to the past year. Dividend Paid And Capex Coverage Ratio is likely to gain to 1.35 in 2026, whereas Dividend Yield is likely to drop 0.01 in 2026. . At this time, T Mobile's Retained Earnings are comparatively stable compared to the past year. Price Earnings To Growth Ratio is likely to gain to 0.72 in 2026, whereas Retained Earnings Total Equity is likely to drop (210.7 M) in 2026.
Last ReportedProjected for Next Year
Dividends Paid3.8 B4.2 B
Dividend Yield 0.01  0.01 
Dividend Payout Ratio 0.33  0.32 
Dividend Paid And Capex Coverage Ratio 1.29  1.35 
There are various types of dividends T Mobile can pay to its shareholders, and the actual value of the dividend is determined on a per-share basis. It is to be paid equally to all of TMUS shareholders on a specific date, known as the payable date. The cash dividend is the most common type of dividend payment - it is the payment of actual cash from T Mobile directly to its shareholders. There are other types of dividends that companies can issue, such as stock dividends or asset dividends. When TMUS pays a dividend, it has no impact on its enterprise value. It does, however, lowers the Equity Value of T Mobile by the value of the dividends paid out.

T Mobile Growth Indicators

Investing in growth stocks can be very risky. If the company such as T Mobile does not do well, investors take a loss on the stock when it is time to sell. Also, because growth stocks typically do not pay dividends, the only opportunity an investor has to make money on their investment is when they eventually sell their shares.
Common Stock Shares Outstanding1.2 B
Quarterly Earnings Growth Y O Y-0.077
Forward Price Earnings15.6986

T Mobile Current Valuation Indicators

T Mobile's valuation analysis is a process of estimating the intrinsic value of all assets and outstanding equities. There are different methodologies and models we use to develop the final T Mobile's valuation. The techniques such as discounted cash flow and fundamental indicators such as book value per share or market capitalization are well known and widely used across most financial advisers and money managers.
Valuations are an essential part of business, for companies themselves, but also for investors. For companies, such as T Mobile, valuations can help measure their progress and success and can help them track their performance in the market compared to others. In addition, investors can use T Mobile's valuations to help determine the worth of potential investments. They can do this by using data and information made public by a company. Regardless of who the valuation is for, it essentially describes T Mobile's worth.

Additional Tools for TMUS Stock Analysis

When running T Mobile's price analysis, check to measure T Mobile's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy T Mobile is operating at the current time. Most of T Mobile's value examination focuses on studying past and present price action to predict the probability of T Mobile's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move T Mobile's price. Additionally, you may evaluate how the addition of T Mobile to your portfolios can decrease your overall portfolio volatility.