Harmonic Financials

HLIT Stock  USD 12.40  0.02  0.16%   
Based on the measurements of operating efficiency obtained from Harmonic's historical financial statements, Harmonic is performing exceptionally good at this time. It has a great probability to report excellent financial results in February. At this time, Harmonic's Property Plant And Equipment Gross is comparatively stable compared to the past year. Non Current Liabilities Total is likely to gain to about 71.7 M in 2025, whereas Total Stockholder Equity is likely to drop slightly above 286.9 M in 2025. Key indicators impacting Harmonic's financial strength include:
Current ValueLast YearChange From Last Year 10 Year Trend
Debt Equity Ratio0.220.32
Way Down
Slightly volatile
Current Ratio1.331.4
Notably Down
Slightly volatile
The financial analysis of Harmonic is a critical element in measuring its lifeblood. Investors should not minimize Harmonic's ability to pay suppliers or employees on time, ensuring interest payments are not accumulating.

Net Income

101.42 Million

  
Understanding current and past Harmonic Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of Harmonic's financial statements are interrelated, with each one affecting the others. For example, an increase in Harmonic's assets may result in an increase in income on the income statement.

Harmonic Earnings Geography

Please note, the imprecision that can be found in Harmonic's accounting process means that the reasonable investor should take a skeptical approach toward the financial statement analysis of Harmonic. Check Harmonic's Beneish M Score to see the likelihood of Harmonic's management manipulating its earnings.

Harmonic Stock Summary

Harmonic competes with NETGEAR, Juniper Networks, Digi International, Clearfield, and Comtech Telecommunicatio. Harmonic Inc., together with its subsidiaries, provide video delivery software, products, system solutions, and services worldwide. The company was incorporated in 1988 and is headquartered in San Jose, California. Harmonic operates under Communication Equipment classification in the United States and is traded on NASDAQ Exchange. It employs 1299 people.
Specialization
Information Technology, Technology Hardware & Equipment
InstrumentUSA Stock View All
ExchangeNASDAQ Exchange
ISINUS4131601027
CUSIP413160102
LocationCalifornia; U.S.A
Business Address2590 Orchard Parkway,
SectorCommunications Equipment
IndustryInformation Technology
BenchmarkDow Jones Industrial
Websitewww.harmonicinc.com
Phone408 542 2500
CurrencyUSD - US Dollar

Harmonic Key Financial Ratios

Harmonic Key Balance Sheet Accounts

202020212022202320242025 (projected)
Total Assets591.5M693.7M710.0M768.2M883.4M475.5M
Other Current Liab50.3M53.6M66.7M61.0M70.2M49.6M
Net Debt52.7M56.8M71.2M71.8M82.5M86.7M
Retained Earnings(2.1B)(2.1B)(2.0B)(2.0B)(1.8B)(1.9B)
Accounts Payable23.5M64.4M67.5M38.6M44.3M26.7M
Cash98.6M133.4M89.6M84.3M96.9M76.2M
Net Receivables76.0M96.6M108.4M146.3M168.2M176.7M
Inventory35.0M71.2M120.9M84.0M96.6M101.4M
Other Current Assets28.3M21.9M28.7M16.2M18.6M22.8M
Total Liab333.2M396.9M385.5M331.3M381.0M400.1M
Total Current Assets238.0M323.1M347.7M330.7M380.3M266.8M
Short Term Debt19.1M49.2M125.5M126.6M145.6M152.9M
Other Liab15.7M46.3M31.4M28.2M32.4M34.4M
Other Assets37.7M66.2M56.7M61.7M71.0M74.5M
Common Stock98K103K110K112K100.8K95.8K
Long Term Debt139.6M111.9M11.2M10.5M12.1M11.5M
Good Will243.7M240.2M237.7M239.2M275.0M174.4M
Net Tangible Assets10.6M14.1M55.7M86.8M78.1M85.7M
Capital Surpluse2.3B2.3B2.4B2.4B2.1B1.9B

Harmonic Key Income Statement Accounts

The reason investors look at the income statement is to determine what Harmonic's earnings per share (EPS) will be in order to see if they want to buy more shares or not. For example, if a company earned $20 million in the last quarter and has 100,000 shares outstanding, its EPS is 20 cents. If you find that this number beats analysts' forecasts or is higher than it was from the same period last year, then you might want to buy more of this stock even though its price per share may not have changed.
202020212022202320242025 (projected)
Interest Expense11.5M10.6M5.0M2.7M3.1M3.4M
Total Revenue378.8M507.1M625.0M607.9M699.1M360.1M
Gross Profit195.0M259.7M315.9M312.5M359.4M377.4M
Operating Income(11.0M)18.8M45.5M22.2M25.5M26.8M
Ebit(14.7M)19.5M45.5M22.2M20.0M24.4M
Research Development82.5M102.2M120.3M126.3M145.2M152.5M
Ebitda999K32.5M65.1M22.2M20.0M19.0M
Cost Of Revenue183.8M247.4M309.1M295.4M339.7M193.9M
Income Before Tax(26.2M)8.9M44.5M19.1M22.0M23.1M
Net Income(29.3M)13.3M28.2M84.0M96.6M101.4M
Income Tax Expense3.1M(4.4M)16.3M(64.9M)(58.4M)(55.4M)
Non Recurring2.9M3.1M2.3M110K99K94.1K
Tax Provision3.1M(4.4M)16.3M19.4M22.3M23.4M
Net Interest Income(11.5M)(10.6M)(5.0M)(3.1M)(3.5M)(3.7M)

Harmonic Key Cash Accounts

202020212022202320242025 (projected)
Change To Inventory(8.2M)(39.3M)(54.4M)35.4M31.9M33.5M
Change In Cash5.6M34.8M(43.8M)(5.3M)(4.8M)(4.5M)
Free Cash Flow7.0M28.0M(3.8M)(1.4M)(1.6M)(1.7M)
Depreciation15.7M13.1M12.3M12.3M11.0M10.5M
Capital Expenditures32.2M13.0M9.3M8.5M9.7M13.1M
Net Income(29.3M)13.3M28.2M84.0M96.6M101.4M
End Period Cash Flow98.6M133.4M89.6M84.3M96.9M76.9M
Other Non Cash Items20.5M10.7M4.3M13.5M12.2M11.6M
Change To Netincome19.7M29.6M22.3M33.2M38.2M19.6M
Investments(32.2M)(13.0M)(1.3M)(13.9M)(12.5M)(11.9M)
Change Receivables(14.7M)(8.4M)21.2M(26.7M)(24.0M)(22.8M)
Net Borrowings(609K)(5.9M)(2.3M)(38.8M)(34.9M)(33.2M)

Harmonic Financial Ratios Relationships

Comparative valuation techniques use various fundamental indicators to help in determining Harmonic's current stock value. Our valuation model uses many indicators to compare Harmonic value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Harmonic competition to find correlations between indicators driving Harmonic's intrinsic value. More Info.
Harmonic is one of the top stocks in return on equity category among its peers. It also is one of the top stocks in return on asset category among its peers reporting about  0.21  of Return On Asset per Return On Equity. The ratio of Return On Equity to Return On Asset for Harmonic is roughly  4.81 . At this time, Harmonic's Return On Equity is comparatively stable compared to the past year. Comparative valuation analysis is a catch-all technique that is used if you cannot value Harmonic by discounting back its dividends or cash flows. It compares the stock's price multiples to nearest competition to determine if the stock is relatively undervalued or overvalued.

Harmonic Systematic Risk

Harmonic's systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. Harmonic volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
Execute Function
The function did not generate any output. Please change time horizon or modify your input parameters. The output start index for this execution was one with a total number of output elements of sixty. The Beta measures systematic risk based on how returns on Harmonic correlated with the market. If Beta is less than 0 Harmonic generally moves in the opposite direction as compared to the market. If Harmonic Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one Harmonic is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of Harmonic is generally in the same direction as the market. If Beta > 1 Harmonic moves generally in the same direction as, but more than the movement of the benchmark.
Today, most investors in Harmonic Stock are looking for potential investment opportunities by analyzing not only static indicators but also various Harmonic's growth ratios. Consistent increases or decreases in fundamental ratios usually indicate a possible pattern that can be successfully translated into profits. However, when comparing two companies, knowing each company's growth growth rates may not be enough to decide which company is a better investment. That's why investors frequently use static breakdown of Harmonic growth as a starting point in their analysis.

Price Earnings To Growth Ratio

0.0921

At this time, Harmonic's Price Earnings To Growth Ratio is comparatively stable compared to the past year.

Harmonic January 18, 2025 Opportunity Range

Along with financial statement analysis, the daily predictive indicators of Harmonic help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Harmonic. We use our internally-developed statistical techniques to arrive at the intrinsic value of Harmonic based on widely used predictive technical indicators. In general, we focus on analyzing Harmonic Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Harmonic's daily price indicators and compare them against related drivers.

Additional Tools for Harmonic Stock Analysis

When running Harmonic's price analysis, check to measure Harmonic's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Harmonic is operating at the current time. Most of Harmonic's value examination focuses on studying past and present price action to predict the probability of Harmonic's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Harmonic's price. Additionally, you may evaluate how the addition of Harmonic to your portfolios can decrease your overall portfolio volatility.