Serco Financials
| SRP Stock | 157.70 1.70 1.09% |
Operating Margin 0.0506 | PE Ratio 12.1308 | Profit Margin 0.0292 | Payout Ratio 0.2696 | EPS Estimate Current Year 0.1624 |
Serco | Select Account or Indicator |
Understanding current and past Serco Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of Serco's financial statements are interrelated, with each one affecting the others. For example, an increase in Serco's assets may result in an increase in income on the income statement.
Please note, the presentation of Serco's financial position, as portrayed in its financial statements, is often influenced by management's estimates, judgments, and sometimes even manipulations. In the best case, Serco's management is honest, while the outside auditors are strict and uncompromising. Please utilize our Beneish M Score to check the likelihood of Serco's management manipulating its earnings.
Serco Stock Summary
Serco competes with Samsung Electronics, Samsung Electronics, Hyundai, Toyota, and Reliance Industries. Serco is entity of United Kingdom. It is traded as Stock on LSE exchange.Specialization | Industrials, Commercial & Professional Services |
| Instrument | UK Stock View All |
| Exchange | London Exchange |
| ISIN | GB0007973794 |
| Business Address | Serco House, Hook, |
| Sector | Commercial Services & Supplies |
| Industry | Industrials |
| Benchmark | Dow Jones Industrial |
| Website | www.serco.com |
| Phone | 44 1256 745900 |
You should never invest in Serco without having analyzed its financial statements. Do not rely on someone else's analysis or guesses about the future performance of Serco Stock, because this is throwing your money away. Analyzing the key information contained in Serco's financial statements can give you an edge over other investors and help to ensure that your investments perform well for you.
Serco Key Financial Ratios
There are many critical financial ratios that Serco's investors are exposed to on a daily basis, but they are usually grouped into few meaningful categories from each financial statement that Serco Group reports annually and quarterly.| Revenue | 4.91 B | ||||
| Gross Profit | 493.5 M | ||||
| EBITDA | 422 M | ||||
| Net Income | 202.4 M | ||||
| Total Asset | 2.61 B |
Serco Key Balance Sheet Accounts
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 (projected) | ||
| Total Assets | 2.1B | 2.4B | 2.7B | 2.8B | 2.6B | 1.4B | |
| Other Current Liab | (345.7M) | 505.7M | 518.4M | 650.5M | 553.3M | 324.3M | |
| Retained Earnings | 165.9M | 302.4M | 542.8M | 670.6M | 659.1M | 692.1M | |
| Accounts Payable | 119.5M | 99.6M | 89.2M | 108.3M | 99.3M | 89.8M | |
| Inventory | 22.9M | 18.3M | 21.4M | 19.6M | 24.1M | 27.4M | |
| Other Current Assets | 45.1M | 50M | 45.5M | 67.1M | 60.1M | 57.1M | |
| Total Liab | 1.5B | 1.7B | 1.7B | 1.7B | 1.6B | 1.0B | |
| Total Current Assets | 726.8M | 976.1M | 850.8M | 814M | 782.8M | 595.4M | |
| Net Debt | 585.4M | 455.7M | 608.9M | 651.7M | 565.5M | 593.8M | |
| Cash | 89.5M | 335.7M | 198.4M | 57.2M | 94.4M | 133.4M | |
| Short Term Debt | 140.7M | 199M | 191.2M | 188.9M | 191M | 200.6M | |
| Intangible Assets | 96.5M | 80.6M | 144M | 158M | 115.6M | 137.5M | |
| Other Liab | 226.8M | 234.7M | 232.2M | 176.3M | 202.7M | 256.0M | |
| Other Assets | 162.4M | 214.2M | 396.7M | 329.2M | 378.6M | 240.6M | |
| Long Term Debt | 248.9M | 299.1M | 312.1M | 218.4M | 155.2M | 147.4M | |
| Net Receivables | 572.1M | 569M | 587.3M | 667.3M | 604.2M | 557.3M | |
| Good Will | 671.2M | 669.6M | 852.7M | 945M | 906.7M | 725.5M | |
| Net Tangible Assets | (226.7M) | (36.4M) | 10M | (73.2M) | (84.2M) | (88.4M) | |
| Short Long Term Debt | 56.1M | 89.7M | 64.9M | 44.5M | 51M | 48.5M |
Serco Key Income Statement Accounts
An income statement is very similar to a cash flow statement, but instead of showing net revenue minus expenses, it only includes earnings before interest and taxes (EBIT). This number does not have all of the same line items that are on a cash flow statement, but it leaves out non-cash expenses like depreciation and amortization. For example, if you bought $100 worth of goods from Walmart (WMT) using your debit card that has an interest rate of 20%, then paid off the balance at the end of the month with a credit card that charges 30% interest, you would have an income statement showing EBIT of $80 because your expenses are lower than the amount that went into your pocket.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 (projected) | ||
| Interest Expense | 22M | 25M | 23.4M | 23.1M | 31.6M | 19.5M | |
| Total Revenue | 3.2B | 3.9B | 4.4B | 4.5B | 4.9B | 5.2B | |
| Gross Profit | 320.1M | 383M | 468M | 493.5M | 528M | 313.6M | |
| Operating Income | 145.4M | 179.2M | 216.2M | 217.2M | 230.6M | 242.1M | |
| Ebit | 75.7M | 167.5M | 209.3M | 210.3M | 248.8M | 261.2M | |
| Ebitda | 175.7M | 299.9M | 365.2M | 382M | 422M | 443.1M | |
| Income Before Tax | 80.7M | 153.3M | 192.2M | 196.8M | 218M | 228.9M | |
| Net Income | 50.4M | 133.8M | 303.9M | 155.4M | 202.4M | 212.5M | |
| Income Tax Expense | 30.1M | 19.3M | (111.7M) | 41.8M | 44.6M | 46.8M | |
| Cost Of Revenue | 2.9B | 3.5B | 4.0B | 4.0B | 4.4B | 2.9B | |
| Tax Provision | 30.1M | 19.3M | (111.7M) | 41.8M | 44.6M | 46.8M | |
| Net Interest Income | (21M) | (25.6M) | (24M) | (20.8M) | (23.8M) | (25.0M) | |
| Interest Income | 2.7M | 1.5M | 1.8M | 4.7M | 7M | 3.9M |
Serco Key Cash Accounts
Cash flow analysis captures how much money flows into and out of Serco Group. It measures of how well Serco is doing because it can show the actual money that comes into and out of the Company from sales instead of measuring expenses against revenue to determine earnings. You have to read the cash flow statement in three sections. The first section shows how much money Serco brought in, usually known as net revenue or sales. This is different from earnings because it does not include expenses when determining net revenue for use on this part of the cash flow statement. Next, are operating activities, which show how much money Serco had leftover after paying for its expenses. This number can be calculated in two ways: by subtracting the total of all operating expenses from net revenue or by adding up changes to cash and other assets or liabilities on this part of the statement. The third section is about investing activities, which shows what Serco has done with the money that it received from the sale of assets or what it spent to acquire new ones. This section can be broken down into two parts: investing in existing businesses (in other words, buying more stock) and investing in non-business activities like paying off debt or making acquisitions.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 (projected) | ||
| Change To Inventory | (5M) | 4.4M | (2.9M) | 1.7M | (2.3M) | (2.2M) | |
| Change In Cash | 27M | 246.2M | (137.3M) | (141.2M) | 37.2M | 39.1M | |
| Free Cash Flow | 78.6M | 218.4M | 317.8M | 307.8M | 363M | 381.2M | |
| Depreciation | 100M | 132.4M | 155.9M | 171.6M | 174.5M | 183.2M | |
| Other Non Cash Items | (1.2M) | (2.9M) | 24M | (32.5M) | 305M | 320.3M | |
| Capital Expenditures | 24.3M | 50.1M | 32.1M | 19.4M | 24.7M | 36.7M | |
| Net Income | 102.5M | 179.2M | 192.2M | 196.8M | 202.4M | 212.5M | |
| End Period Cash Flow | 89.5M | 335.7M | 198.4M | 57.2M | 94.4M | 68.1M | |
| Net Borrowings | 2.1M | (1.4M) | (141M) | (269.8M) | (242.8M) | (230.7M) | |
| Change To Netincome | (42.1M) | 4M | (130.3M) | 24.5M | 22.1M | 20.9M |
Serco Financial Ratios Relationships
Comparative valuation techniques use various fundamental indicators to help in determining Serco's current stock value. Our valuation model uses many indicators to compare Serco value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Serco competition to find correlations between indicators driving Serco's intrinsic value. More Info.Serco Group is rated second in return on equity category among its peers. It is currently regarded as top stock in return on asset category among its peers reporting about 0.32 of Return On Asset per Return On Equity. The ratio of Return On Equity to Return On Asset for Serco Group is roughly 3.16 . The reason why the comparable model can be used in almost all circumstances is due to the vast number of multiples that can be utilized, such as the price-to-earnings (P/E), price-to-book (P/B), price-to-sales (P/S), price-to-cash flow (P/CF), and many others. The P/E ratio is the most commonly used of these ratios because it focuses on the Serco's earnings, one of the primary drivers of an investment's value.Serco Group Systematic Risk
Serco's systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. Serco volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
The output start index for this execution was three with a total number of output elements of fifty-eight. The Beta measures systematic risk based on how returns on Serco Group correlated with the market. If Beta is less than 0 Serco generally moves in the opposite direction as compared to the market. If Serco Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one Serco Group is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of Serco is generally in the same direction as the market. If Beta > 1 Serco moves generally in the same direction as, but more than the movement of the benchmark.
Serco Group Total Assets Over Time
Serco November 24, 2024 Opportunity Range
Along with financial statement analysis, the daily predictive indicators of Serco help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Serco Group. We use our internally-developed statistical techniques to arrive at the intrinsic value of Serco Group based on widely used predictive technical indicators. In general, we focus on analyzing Serco Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Serco's daily price indicators and compare them against related drivers.
| Information Ratio | (0.19) | |||
| Maximum Drawdown | 11.88 | |||
| Value At Risk | (1.53) | |||
| Potential Upside | 1.25 |
Complementary Tools for Serco Stock analysis
When running Serco's price analysis, check to measure Serco's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Serco is operating at the current time. Most of Serco's value examination focuses on studying past and present price action to predict the probability of Serco's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Serco's price. Additionally, you may evaluate how the addition of Serco to your portfolios can decrease your overall portfolio volatility.
| Instant Ratings Determine any equity ratings based on digital recommendations. Macroaxis instant equity ratings are based on combination of fundamental analysis and risk-adjusted market performance | |
| Watchlist Optimization Optimize watchlists to build efficient portfolios or rebalance existing positions based on the mean-variance optimization algorithm | |
| Transaction History View history of all your transactions and understand their impact on performance | |
| Commodity Directory Find actively traded commodities issued by global exchanges | |
| Sectors List of equity sectors categorizing publicly traded companies based on their primary business activities | |
| CEOs Directory Screen CEOs from public companies around the world | |
| USA ETFs Find actively traded Exchange Traded Funds (ETF) in USA | |
| Portfolio Suggestion Get suggestions outside of your existing asset allocation including your own model portfolios | |
| Insider Screener Find insiders across different sectors to evaluate their impact on performance |