XP Factory Financials
| XPF Stock | 12.75 0.00 0.00% |
XPF | Select Account or Indicator |
Understanding current and past XP Factory Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of XP Factory's financial statements are interrelated, with each one affecting the others. For example, an increase in XP Factory's assets may result in an increase in income on the income statement.
Please note, the presentation of XP Factory's financial position, as portrayed in its financial statements, is often influenced by management's estimates, judgments, and sometimes even manipulations. In the best case, XP Factory's management is honest, while the outside auditors are strict and uncompromising. Please utilize our Beneish M Score to check the likelihood of XP Factory's management manipulating its earnings.
XP Factory Stock Summary
XP Factory competes with One Health, Switch Metals, Bellevue Healthcare, Wheaton Precious, and Abingdon Health. XP Factory is entity of United Kingdom. It is traded as Stock on LSE exchange.Specialization | Consumer Discretionary, Consumer Durables & Apparel |
| Instrument | UK Stock View All |
| Exchange | London Exchange |
| ISIN | GB00BDB79J29 |
| Business Address | Boom Battle Bar |
| Sector | Leisure Products |
| Industry | Consumer Discretionary |
| Benchmark | Dow Jones Industrial |
| Website | www.xpfactory.com |
| Phone | 44 20 7846 3322 |
You should never invest in XP Factory without having analyzed its financial statements. Do not rely on someone else's analysis or guesses about the future performance of XPF Stock, because this is throwing your money away. Analyzing the key information contained in XP Factory's financial statements can give you an edge over other investors and help to ensure that your investments perform well for you.
XP Factory Key Financial Ratios
There are many critical financial ratios that XP Factory's investors are exposed to on a daily basis, but they are usually grouped into few meaningful categories from each financial statement that XP Factory PLC reports annually and quarterly.| Revenue | 57.82 M | ||||
| Gross Profit | 38.62 M | ||||
| EBITDA | 8.49 M | ||||
| Net Income | (1.25 M) | ||||
| Total Asset | 81.61 M |
XP Factory Key Balance Sheet Accounts
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 (projected) | ||
| Total Assets | 12.8M | 12.7M | 11.4M | 49.0M | 61.9M | 73.1M | |
| Other Current Liab | 832K | 764K | 227K | 3.7M | 9.3M | 7.2M | |
| Net Debt | (2.7M) | 431K | 1.3M | 1.8M | 22.3M | 29.7M | |
| Retained Earnings | (15.7M) | (21.8M) | (23.7M) | (24.6M) | (25.6M) | (26.0M) | |
| Accounts Payable | 670K | 317K | 606K | 1.5M | 1.8M | 3.8M | |
| Cash | 2.7M | 2.2M | 2.7M | 8.2M | 3.2M | 3.9M | |
| Total Liab | 2.3M | 4.6M | 6.2M | 27.2M | 40.3M | 48.1M | |
| Total Current Assets | 3.3M | 3.0M | 3.6M | 13.7M | 7.3M | 8.4M | |
| Common Stock | 253K | 336K | 1.0M | 1.8M | 1.9M | 2.2M | |
| Other Liab | 459K | 336K | 280K | 10.8M | 12.5M | 13.1M | |
| Net Tangible Assets | 5.7M | 5.2M | 4.3M | (229K) | (206.1K) | (195.8K) | |
| Net Receivables | 197K | 458K | 202K | 4.3M | 2.6M | 2.2M | |
| Good Will | 29K | 0.0 | 19K | 16.3M | 18.2M | 21.4M | |
| Other Current Assets | 425K | 385K | 671K | 666K | 1.1M | 1.8M | |
| Short Term Debt | (244K) | 304K | 978K | 1.1M | 2.1M | 4.0M | |
| Intangible Assets | 4.8M | 2.9M | 894K | 5.7M | 4.4M | 2.3M | |
| Inventory | 15K | 12K | 16K | 462K | 323K | 348K |
XP Factory Key Income Statement Accounts
An income statement is very similar to a cash flow statement, but instead of showing net revenue minus expenses, it only includes earnings before interest and taxes (EBIT). This number does not have all of the same line items that are on a cash flow statement, but it leaves out non-cash expenses like depreciation and amortization. For example, if you bought $100 worth of goods from Walmart (WMT) using your debit card that has an interest rate of 20%, then paid off the balance at the end of the month with a credit card that charges 30% interest, you would have an income statement showing EBIT of $80 because your expenses are lower than the amount that went into your pocket.
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 (projected) | ||
| Operating Income | (10.0M) | (5.9M) | (6.4M) | (4.1M) | 1.3M | 2.4M | |
| Ebit | (10.0M) | (5.9M) | (6.4M) | (504K) | 1.4M | 1.8M | |
| Ebitda | (5.8M) | (1.7M) | (1.9M) | 2.3M | 6.5M | 7.3M | |
| Income Before Tax | (10.0M) | (6.0M) | (6.6M) | (885K) | (1.1M) | (431.2K) | |
| Net Income | (10.0M) | (6.0M) | (6.6M) | (874K) | (994K) | (336K) | |
| Interest Expense | 34K | 171K | 197K | 381K | 2.5M | 2.1M | |
| Total Revenue | 2.2M | 4.9M | 2.7M | 7.0M | 22.8M | 45.9M | |
| Gross Profit | 35K | 3.6M | 1.9M | 5.1M | 14.7M | 24.1M | |
| Cost Of Revenue | 2.1M | 1.3M | 778K | 1.9M | 8.1M | 21.8M |
XP Factory Key Cash Accounts
Cash flow analysis captures how much money flows into and out of XP Factory PLC. It measures of how well XPF is doing because it can show the actual money that comes into and out of the Company from sales instead of measuring expenses against revenue to determine earnings. You have to read the cash flow statement in three sections. The first section shows how much money XP Factory brought in, usually known as net revenue or sales. This is different from earnings because it does not include expenses when determining net revenue for use on this part of the cash flow statement. Next, are operating activities, which show how much money XPF had leftover after paying for its expenses. This number can be calculated in two ways: by subtracting the total of all operating expenses from net revenue or by adding up changes to cash and other assets or liabilities on this part of the statement. The third section is about investing activities, which shows what XP Factory has done with the money that it received from the sale of assets or what it spent to acquire new ones. This section can be broken down into two parts: investing in existing businesses (in other words, buying more stock) and investing in non-business activities like paying off debt or making acquisitions.
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 (projected) | ||
| Change In Cash | (8.0M) | (486K) | 551K | 5.5M | (5.0M) | 746K | |
| Free Cash Flow | (7.7M) | (3.8M) | (3.3M) | (2.0M) | (5.9M) | 3.3M | |
| Other Non Cash Items | (34K) | 138K | 175K | 216K | (3.5M) | 3.5M | |
| Capital Expenditures | 1.6M | 2.0M | 2.7M | 9.2M | 7.4M | 7.7M | |
| Net Income | (6.0M) | (6.6M) | (885K) | (1.1M) | (336K) | (1.2M) | |
| End Period Cash Flow | 2.7M | 2.2M | 2.7M | 8.2M | 3.2M | 1.1M | |
| Depreciation | 4.2M | 4.2M | 4.5M | 2.8M | 5.2M | 5.5M | |
| Change To Netincome | 2.4M | 50K | 537K | 341K | 306.9K | 536.6K |
XPF Financial Ratios Relationships
Comparative valuation techniques use various fundamental indicators to help in determining XP Factory's current stock value. Our valuation model uses many indicators to compare XP Factory value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across XP Factory competition to find correlations between indicators driving XP Factory's intrinsic value. More Info.XP Factory PLC is rated first in return on equity category among its peers. It is rated first in return on asset category among its peers . The reason why the comparable model can be used in almost all circumstances is due to the vast number of multiples that can be utilized, such as the price-to-earnings (P/E), price-to-book (P/B), price-to-sales (P/S), price-to-cash flow (P/CF), and many others. The P/E ratio is the most commonly used of these ratios because it focuses on the XP Factory's earnings, one of the primary drivers of an investment's value.XP Factory PLC Systematic Risk
XP Factory's systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. XP Factory volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
The output start index for this execution was twenty with a total number of output elements of fourty-one. The Beta measures systematic risk based on how returns on XP Factory PLC correlated with the market. If Beta is less than 0 XP Factory generally moves in the opposite direction as compared to the market. If XP Factory Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one XP Factory PLC is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of XP Factory is generally in the same direction as the market. If Beta > 1 XP Factory moves generally in the same direction as, but more than the movement of the benchmark.
XP Factory PLC Total Assets Over Time
XP Factory December 29, 2025 Opportunity Range
Along with financial statement analysis, the daily predictive indicators of XP Factory help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of XP Factory PLC. We use our internally-developed statistical techniques to arrive at the intrinsic value of XP Factory PLC based on widely used predictive technical indicators. In general, we focus on analyzing XPF Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build XP Factory's daily price indicators and compare them against related drivers.
| Information Ratio | (0.05) | |||
| Maximum Drawdown | 12.82 | |||
| Value At Risk | (4.26) | |||
| Potential Upside | 6.25 |
Complementary Tools for XPF Stock analysis
When running XP Factory's price analysis, check to measure XP Factory's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy XP Factory is operating at the current time. Most of XP Factory's value examination focuses on studying past and present price action to predict the probability of XP Factory's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move XP Factory's price. Additionally, you may evaluate how the addition of XP Factory to your portfolios can decrease your overall portfolio volatility.
| Portfolio Anywhere Track or share privately all of your investments from the convenience of any device | |
| Global Markets Map Get a quick overview of global market snapshot using zoomable world map. Drill down to check world indexes | |
| Economic Indicators Top statistical indicators that provide insights into how an economy is performing | |
| Headlines Timeline Stay connected to all market stories and filter out noise. Drill down to analyze hype elasticity | |
| Cryptocurrency Center Build and monitor diversified portfolio of extremely risky digital assets and cryptocurrency | |
| Share Portfolio Track or share privately all of your investments from the convenience of any device | |
| Earnings Calls Check upcoming earnings announcements updated hourly across public exchanges | |
| Investing Opportunities Build portfolios using our predefined set of ideas and optimize them against your investing preferences | |
| Content Syndication Quickly integrate customizable finance content to your own investment portal |