Xponential Historical Cash Flow
| XPOF Stock | USD 14.94 0.57 3.97% |
Analysis of Xponential Fitness cash flow over time is an excellent tool to project Xponential Fitness future capital expenditures as well as to predict the amount of cash needed to cover cost of sales, R&D expenses or production expansions. Investors should almost always look for trends in cash flow indicators such as Net Borrowings of 3.9 M or Stock Based Compensation of 11.5 M as it is a great indicator of Xponential Fitness ability to facilitate future growth, repay debt on time or pay out dividends.
Financial Statement Analysis is much more than just reviewing and examining Xponential Fitness latest accounting reports to predict its past. Macroaxis encourages investors to analyze financial statements over time for various trends across multiple indicators and accounts to determine whether Xponential Fitness is a good buy for the upcoming year.
Xponential |
About Xponential Cash Flow Analysis
The Cash Flow Statement is a financial statement that shows how changes in Xponential balance sheet and income statement accounts affect cash and cash equivalents. It breaks the analysis down to operating, investing, and financing activities. One of the most critical aspects of the cash flow statement is liquidity, which is the degree to which Xponential's non-liquid assets can be easily converted into cash.
Xponential Fitness Cash Flow Chart
Add Fundamental
Stock Based Compensation
Compensation provided to employees in the form of equity or options to purchase company stock. This type of compensation is used to align the interests of employees and shareholders.Begin Period Cash Flow
The amount of cash a company has at the beginning of a financial reporting period. It serves as the starting point for calculating the period's cash flow from operations, investing, and financing activities.Dividends Paid
The total amount of dividends that a company has paid out to its shareholders over a specific period.Capital Expenditures
Capital Expenditures are funds used by Xponential Fitness to acquire physical assets such as property, industrial buildings or equipment. This type of outlay is used by management to increase the scope of Xponential Fitness operations. These expenditures can include everything from repairing an office equipment, building a brand new facility, or writing new software.Most accounts from Xponential Fitness' cash flow statement are interrelated and interconnected. However, analyzing cash flow statement accounts one by one will only give a small insight into Xponential Fitness current financial condition. On the other hand, looking into the entire matrix of cash flow statement accounts, and analyzing their relationships over time can provide a more complete picture of the company financial strength now and in the future. Check out Your Current Watchlist to better understand how to build diversified portfolios, which includes a position in Xponential Fitness. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in persons. For more detail on how to invest in Xponential Stock please use our How to Invest in Xponential Fitness guide.At this time, Xponential Fitness' Depreciation is most likely to increase significantly in the upcoming years. The Xponential Fitness' current Change To Liabilities is estimated to increase to about 20.7 M, while Investments are projected to decrease to (12.2 M).
| 2021 | 2022 | 2023 | 2024 (projected) | Capital Expenditures | 4.9M | 16.1M | 9.4M | 9.0M | Dividends Paid | 19.6M | 16.3M | 7.1M | 6.7M |
Xponential Fitness cash flow statement Correlations
Click cells to compare fundamentals
Xponential Fitness Account Relationship Matchups
High Positive Relationship
High Negative Relationship
Xponential Fitness cash flow statement Accounts
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 (projected) | ||
| Change To Inventory | (296K) | (1.4M) | (768K) | (3.9M) | (3.5M) | (3.3M) | |
| Investments | (9.8M) | (4.6M) | (1.4M) | (14.6M) | (11.6M) | (12.2M) | |
| Change In Cash | (1.9M) | 2.0M | 10.0M | 16.1M | (276K) | (262.2K) | |
| Net Borrowings | 8.9M | 31.3M | (54.7M) | 4.4M | 4.0M | 3.9M | |
| Stock Based Compensation | 2.1M | 1.8M | 9.7M | 29.0M | 18.0M | 11.5M | |
| Free Cash Flow | (6.0M) | (3.6M) | 9.6M | 35.5M | 26.0M | 27.3M | |
| Change In Working Capital | 16.7M | 7.2M | 13.4M | (3.2M) | (10.8M) | (10.2M) | |
| Begin Period Cash Flow | 11.2M | 9.3M | 11.3M | 21.3M | 37.4M | 39.2M | |
| Total Cashflows From Investing Activities | (9.8M) | (4.6M) | (50.6M) | (14.6M) | (13.2M) | (13.8M) | |
| Other Cashflows From Financing Activities | 10.5M | 247.8M | 428.4M | 3.3M | (146.2M) | (138.9M) | |
| Depreciation | 6.4M | 7.7M | 10.2M | 18.0M | 29.9M | 31.4M | |
| Other Non Cash Items | 11.3M | (6.6M) | 34.7M | 5.0M | 6K | 5.7K | |
| Capital Expenditures | 7.5M | 2.9M | 4.9M | 16.1M | 9.4M | 9.0M | |
| Total Cash From Operating Activities | 1.5M | (728K) | 14.5M | 51.7M | 35.4M | 18.9M | |
| Change To Account Receivables | (6.6M) | 3.0M | (6.6M) | (12.7M) | (7.7M) | (8.1M) | |
| Change To Operating Activities | (18.1M) | (3.1M) | (6.2M) | (5.2M) | (6.0M) | (6.3M) | |
| Net Income | (37.1M) | (13.6M) | (51.4M) | 2.9M | (1.7M) | (1.8M) | |
| Total Cash From Financing Activities | 6.4M | 7.3M | 46.2M | (21.0M) | (23.1M) | (22.0M) | |
| End Period Cash Flow | 9.3M | 11.3M | 21.3M | 37.4M | 37.1M | 23.4M | |
| Change To Netincome | 15.1M | (5.1M) | 33.9M | 34.4M | 39.5M | 21.2M | |
| Change To Liabilities | 41.7M | 8.7M | 27.0M | 18.7M | 16.9M | 20.7M |
Currently Active Assets on Macroaxis
When determining whether Xponential Fitness is a strong investment it is important to analyze Xponential Fitness' competitive position within its industry, examining market share, product or service uniqueness, and competitive advantages. Beyond financials and market position, potential investors should also consider broader economic conditions, industry trends, and any regulatory or geopolitical factors that may impact Xponential Fitness' future performance. For an informed investment choice regarding Xponential Stock, refer to the following important reports:Check out Your Current Watchlist to better understand how to build diversified portfolios, which includes a position in Xponential Fitness. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in persons. For more detail on how to invest in Xponential Stock please use our How to Invest in Xponential Fitness guide.You can also try the Idea Optimizer module to use advanced portfolio builder with pre-computed micro ideas to build optimal portfolio .
Is Hotels, Restaurants & Leisure space expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of Xponential Fitness. If investors know Xponential will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about Xponential Fitness listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.
Quarterly Earnings Growth (0.82) | Earnings Share (1.15) | Revenue Per Share 10.372 | Quarterly Revenue Growth 0.001 | Return On Assets 0.0441 |
The market value of Xponential Fitness is measured differently than its book value, which is the value of Xponential that is recorded on the company's balance sheet. Investors also form their own opinion of Xponential Fitness' value that differs from its market value or its book value, called intrinsic value, which is Xponential Fitness' true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because Xponential Fitness' market value can be influenced by many factors that don't directly affect Xponential Fitness' underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.
Please note, there is a significant difference between Xponential Fitness' value and its price as these two are different measures arrived at by different means. Investors typically determine if Xponential Fitness is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, Xponential Fitness' price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.