FirstService Corp Valuation

FSV Stock  USD 184.18  1.16  0.63%   
At this time, the firm appears to be undervalued. FirstService Corp shows a prevailing Real Value of $194.93 per share. The current price of the firm is $184.18. Our model computes the value of FirstService Corp from reviewing the firm fundamentals such as Profit Margin of 0.02 %, shares outstanding of 45.13 M, and Current Valuation of 9.71 B as well as analyzing its technical indicators and probability of bankruptcy. Key fundamental drivers impacting FirstService Corp's valuation include:
Price Book
7.2373
Enterprise Value
9.7 B
Enterprise Value Ebitda
21.5766
Price Sales
1.6963
Forward PE
33.0033
Undervalued
Today
184.18
Please note that FirstService Corp's price fluctuation is very steady at this time. Calculation of the real value of FirstService Corp is based on 3 months time horizon. Increasing FirstService Corp's time horizon generally increases the accuracy of value calculation and significantly improves the predictive power of the methodology used.
The fair value of the FirstService stock is determined by what a typical buyer is willing to pay for full or partial control of FirstService Corp. Since FirstService Corp is currently traded on the exchange, buyers and sellers on that exchange determine the market value of FirstService Stock. However, FirstService Corp's intrinsic value may or may not be the same as its current market price, in which case there is an opportunity to profit from the mispricing, assuming the market price will eventually merge with its intrinsic value.
Historical Market  184.18 Real  194.93 Target  204.93 Hype  184.18 Naive  185.52
The intrinsic value of FirstService Corp's stock can be calculated using various methods such as discounted cash flow analysis, price-to-earnings ratio, or price-to-book ratio. That value may differ from its current market price, which is determined by supply and demand factors such as investor sentiment, market trends, news, and other external factors that may influence FirstService Corp's stock price. It is important to note that the real value of any stock may change over time based on changes in the company's performance.
165.76
Downside
194.93
Real Value
195.89
Upside
Estimating the potential upside or downside of FirstService Corp helps investors to forecast how FirstService stock's addition to their portfolios will impact the overall performance. We also use other valuation drivers to help us estimate the true value of FirstService Corp more accurately as focusing exclusively on FirstService Corp's fundamentals will not take into account other important factors:
Earnings
Estimates (0)
LowProjectedHigh
1.241.261.28
Details
Hype
Prediction
LowEstimatedHigh
183.22184.18185.14
Details
Potential
Annual Dividend
LowForecastedHigh
0.550.550.55
Details
8 Analysts
Consensus
LowTarget PriceHigh
186.49204.93227.47
Details
Traditionally, analysts and sophisticated investors use multiple methods for valuing a cash-flow-generating entity or its stock. For example, some money managers use FirstService Corp's intrinsic value based on its ongoing forecasts of FirstService Corp's financial statements. In contrast, other private, professional wealth advisors use a multiplier approach by looking to relative value analysis against FirstService Corp's closest peers.

FirstService Corp Cash

119.06 Million

FirstService Valuation Trend

Analysing the historical paterns of FirstService Corp's enterprise value and its market capitalization is a good way to estimate and gauge the value of FirstService Corp over time and is usually enough for investors to make rational market timing decisions.

FirstService Corp Total Value Analysis

FirstService Corp is currently projected to have company total value of 9.71 B with market capitalization of 8.36 B, debt of 1.42 B, and cash on hands of 160.48 M. Please note that company total value may be misleading and is a subject to accounting gimmicks. We encourage investors to carefully check all of the FirstService Corp fundamentals before making security assessment based on enterprise value of the company
  Takeover PriceMarket CapDebt ObligationsCash
9.71 B
8.36 B
1.42 B
160.48 M

FirstService Corp Investor Information

About 79.0% of the company shares are owned by institutional investors. The company has Price/Earnings To Growth (PEG) ratio of 2.17. FirstService Corp last dividend was issued on the 31st of December 2024. Based on the analysis of FirstService Corp's profitability, liquidity, and operating efficiency, FirstService Corp may be sliding down financialy. It has an above-average probability of going through some form of financial hardship next quarter.
Current ValueLast YearChange From Last Year 10 Year Trend
Total Cash From Operating Activities344.7 M328.3 M
Sufficiently Up
Slightly volatile

FirstService Corp Asset Utilization

The asset utilization indicator refers to the revenue earned for every dollar of assets a company currently reports. FirstService Corp has an asset utilization ratio of 119.55 percent. This indicates that the Company is making $1.2 for each dollar of assets. An increasing asset utilization means that FirstService Corp is more efficient with each dollar of assets it utilizes for everyday operations.
 
Yuan Drop
 
Covid

FirstService Corp Ownership Allocation

FirstService Corp holds a total of 45.13 Million outstanding shares. The majority of FirstService Corp outstanding shares are owned by other corporate entities. These outside corporations are usually referred to as non-private investors looking to obtain positions in FirstService Corp to benefit from reduced commissions. Consequently, institutional investors are subject to a different set of regulations than regular investors in FirstService Corp. Please pay attention to any change in the institutional holdings of FirstService Corp as this could imply that something significant has changed or is about to change at the company. Please note that no matter how many assets the company secures, if the real value of the firm is less than the current market value, you may not be able to make money on it.

FirstService Corp Profitability Analysis

The company reported the last year's revenue of 4.33 B. Total Income to common stockholders was 100.39 M with profit before taxes, overhead, and interest of 1.61 B.

FirstService Corp Past Distributions to stockholders

About FirstService Corp Valuation

Our relative valuation model uses a comparative analysis of FirstService Corp. We calculate exposure to FirstService Corp's market risk, different technical and fundamental indicators, and relevant financial multiples and ratios and then compare them to those of FirstService Corp's related companies.
Last ReportedProjected for Next Year
Gross Profit1.6 B825.5 M
Pretax Profit Margin 0.04  0.03 
Operating Profit Margin 0.05  0.04 
Net Profit Margin 0.02  0.02 
Gross Profit Margin 0.37  0.36 
FirstService Corp's stock price is the clearest measure of market expectations about its performance. Without stock valuation, investors cannot independently discern whether FirstService Corp's value is low or high relative to the company's performance and growth projections. Determining the market value of FirstService Corp can be done in different ways, such as multiplying its stock price by its outstanding shares.
A single share of FirstService Corp represents a small ownership stake in the entity. As a stockholder of FirstService, your percentage of company ownership is determined by dividing the number of shares you own by the total number of shares outstanding and then multiplying that amount by 100. Owning stock in a company generally confers both corporate voting rights and income from any dividends paid to the stock owner.

FirstService Corp Dividends Analysis For Valuation

At this time, FirstService Corp's Dividends Paid is fairly stable compared to the past year. Dividend Yield is likely to climb to 0.01 in 2025, whereas Dividend Payout Ratio is likely to drop 0.44 in 2025. . At this time, FirstService Corp's Retained Earnings are fairly stable compared to the past year. Earnings Yield is likely to climb to 0.02 in 2025, whereas Price Earnings Ratio is likely to drop 30.65 in 2025.
Last ReportedProjected for Next Year
Dividends Paid44.9 M47.2 M
Dividend Yield 0.01  0.01 
Dividend Payout Ratio 0.45  0.44 
Dividend Paid And Capex Coverage Ratio 2.45  2.37 
There are various types of dividends FirstService Corp can pay to its shareholders, and the actual value of the dividend is determined on a per-share basis. It is to be paid equally to all of FirstService shareholders on a specific date, known as the payable date. The cash dividend is the most common type of dividend payment - it is the payment of actual cash from FirstService Corp directly to its shareholders. There are other types of dividends that companies can issue, such as stock dividends or asset dividends. When FirstService pays a dividend, it has no impact on its enterprise value. It does, however, lowers the Equity Value of FirstService Corp by the value of the dividends paid out.

FirstService Corp Growth Indicators

Investing in growth stocks can be very risky. If the company such as FirstService Corp does not do well, investors take a loss on the stock when it is time to sell. Also, because growth stocks typically do not pay dividends, the only opportunity an investor has to make money on their investment is when they eventually sell their shares.
Common Stock Shares Outstanding44.8 M
Quarterly Earnings Growth Y O Y0.836
Forward Price Earnings33.0033

FirstService Corp Current Valuation Indicators

FirstService Corp's valuation analysis is a process of estimating the intrinsic value of all assets and outstanding equities. There are different methodologies and models we use to develop the final FirstService Corp's valuation. The techniques such as discounted cash flow and fundamental indicators such as book value per share or market capitalization are well known and widely used across most financial advisers and money managers.
Valuations are an essential part of business, for companies themselves, but also for investors. For companies, such as FirstService Corp, valuations can help measure their progress and success and can help them track their performance in the market compared to others. In addition, investors can use FirstService Corp's valuations to help determine the worth of potential investments. They can do this by using data and information made public by a company. Regardless of who the valuation is for, it essentially describes FirstService Corp's worth.

Additional Tools for FirstService Stock Analysis

When running FirstService Corp's price analysis, check to measure FirstService Corp's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy FirstService Corp is operating at the current time. Most of FirstService Corp's value examination focuses on studying past and present price action to predict the probability of FirstService Corp's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move FirstService Corp's price. Additionally, you may evaluate how the addition of FirstService Corp to your portfolios can decrease your overall portfolio volatility.