Commerce Bancshares Financials

CBSH Stock  USD 66.80  0.71  1.07%   
Based on the key indicators related to Commerce Bancshares' liquidity, profitability, solvency, and operating efficiency, Commerce Bancshares is not in a good financial situation at this time. It has a very high probability of going through financial hardship in March. As of now, Commerce Bancshares' Cash is increasing as compared to previous years. The Commerce Bancshares' current Non Current Assets Total is estimated to increase to about 34.3 B, while Total Assets are projected to decrease to under 19.2 B. Key indicators impacting Commerce Bancshares' financial strength include:
Current ValueLast YearChange From Last Year 10 Year Trend
Net Profit Margin0.20.31
Way Down
Slightly volatile
Return On Assets0.01020.0135
Way Down
Slightly volatile
Return On Equity0.10.15
Way Down
Slightly volatile
Debt Equity Ratio5.0E-45.0E-4
Notably Down
Slightly volatile
Operating Income476.9 M712.7 M
Way Down
Slightly volatile
Current Ratio0.870.91
Sufficiently Down
Slightly volatile
Investors should never underestimate Commerce Bancshares' ability to pay suppliers on time, ensure interest payments are not accumulating, and correctly time where and how to reinvest extra cash. Individual investors need to monitor Commerce Bancshares' cash flow, debt, and profitability to make informed and accurate decisions about investing in Commerce Bancshares.

Net Income

576.05 Million

  
Understanding current and past Commerce Bancshares Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of Commerce Bancshares' financial statements are interrelated, with each one affecting the others. For example, an increase in Commerce Bancshares' assets may result in an increase in income on the income statement.

Commerce Bancshares Stock Summary

Commerce Bancshares competes with BOK Financial, Texas Capital, United Bankshares, Prosperity Bancshares, and BancFirst. Commerce Bancshares, Inc. operates as the bank holding company for Commerce Bank that provides retail, mortgage banking, corporate, investment, trust, and asset management products and services to individuals and businesses in the United States. Commerce Bancshares, Inc. was founded in 1865 and is headquartered in Kansas City, Missouri. Commerce Bancshares operates under BanksRegional classification in the United States and is traded on NASDAQ Exchange. It employs 4595 people.
Specialization
Financial Services, Banks - Regional
InstrumentUSA Stock View All
ExchangeNASDAQ Exchange
ISINUS2005251036
CUSIP200525103
LocationMissouri; U.S.A
Business Address1000Walnut, Kansas City,
SectorBanks
IndustryFinancials
BenchmarkDow Jones Industrial
Websitewww.commercebank.com
Phone816 234 2000
CurrencyUSD - US Dollar

Commerce Bancshares Key Financial Ratios

Commerce Bancshares Key Balance Sheet Accounts

202020212022202320242025 (projected)
Total Assets32.9B36.7B31.9B31.7B36.5B19.2B
Other Current Liab10.5B11.8B10.1B8.0B9.2B9.7B
Net Debt(2.2B)(4.3B)(832.0M)(2.7B)(2.4B)(2.3B)
Retained Earnings73M92.5M31.6M53.2M47.9M45.5M
Accounts Payable20.5B26.9B29.8B26.2B30.1B31.6B
Cash2.2B4.3B841.6M2.7B3.1B3.2B
Other Assets5.1B2.7B5.7B580.0M667.0M633.7M
Total Liab802K12.6M29.4B28.7B33.0B34.7B
Total Current Assets14.6B18.7B13.1B2.7B3.1B2.9B
Common Stock589.4M610.8M629.3M655.3M753.6M479.8M
Other Current Assets3.2B6.0B1.9B3.2B2.8B2.7B
Other Liab516.5M477.1M392.2M275.3M316.6M277.0M
Long Term Debt802K12.6M9.7M1.4M1.3M1.2M
Inventory365K93K115K96K86.4K82.1K
Treasury Stock(37.5M)(33.0M)(33.0M)(41.7M)(37.6M)(35.7M)
Intangible Assets11.2M15.6M15.2M14.2M12.8M12.4M
Short Term Debt2.1B3.0B2.8B2.9B3.3B2.2B
Net Tangible Assets2.8B3.2B3.3B2.3B2.7B2.7B
Capital Surpluse2.2B2.4B2.7B2.9B3.4B2.0B

Commerce Bancshares Key Income Statement Accounts

202020212022202320242025 (projected)
Interest Expense42.8M12.9M56.8M383.2M344.8M362.1M
Operating Income441.4M676.5M677.6M619.7M712.7M476.9M
Ebit441.2M686.3M632.4M619.7M712.7M475.9M
Ebitda484.9M731.2M679.2M669.2M769.6M520.5M
Net Income354.1M530.8M488.4M477.1M548.6M576.0M
Income Tax Expense87.3M145.7M132.4M134.5M154.7M83.7M
Total Revenue1.3B1.4B1.5B1.4B1.6B962.4M
Gross Profit1.3B1.4B1.5B1.4B1.6B961.7M
Income Before Tax441.2M686.3M632.4M619.7M712.7M748.3M
Minority Interest(172K)(9.8M)(11.6M)(7.9M)(7.1M)(6.8M)
Tax Provision87.3M145.7M132.4M136.7M157.3M130.6M
Net Interest Income829.8M835.4M942.2M1.0B1.2B892.8M
Interest Income872.6M848.3M999.0M1.3B1.5B976.8M

Commerce Bancshares Key Cash Accounts

202020212022202320242025 (projected)
Change In Cash1.3B2.1B(3.4B)1.8B2.1B2.2B
Free Cash Flow590.9M541.0M494.2M400.7M460.8M310.1M
Depreciation43.8M44.9M46.9M49.5M56.9M49.7M
Other Non Cash Items241.5M(40.2M)12.1M(96.2M)(110.7M)(105.1M)
Dividends Paid127.6M122.7M127.5M(134.7M)(154.9M)(147.2M)
Capital Expenditures33.1M56.7M65.2M88.1M101.3M106.3M
Net Income353.9M540.6M500.0M485.2M558.0M585.9M
End Period Cash Flow2.2B4.3B897.8M2.7B3.1B3.2B
Change To Netincome71.3M88.3M(55.6M)52.6M60.5M63.5M
Investments(6.0B)(1.3B)(602.5M)2.2B2.0B2.1B
Change Receivables3.3M(13.4M)19.8M(28.4M)(25.6M)(24.3M)
Net Borrowings(112.0M)247.6M924.6M(181.2M)(208.4M)(198.0M)

Commerce Financial Ratios Relationships

Comparative valuation techniques use various fundamental indicators to help in determining Commerce Bancshares's current stock value. Our valuation model uses many indicators to compare Commerce Bancshares value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Commerce Bancshares competition to find correlations between indicators driving Commerce Bancshares's intrinsic value. More Info.
Commerce Bancshares is number one stock in return on equity category among its peers. It is rated second in return on asset category among its peers reporting about  0.10  of Return On Asset per Return On Equity. The ratio of Return On Equity to Return On Asset for Commerce Bancshares is roughly  10.38 . As of now, Commerce Bancshares' Return On Equity is increasing as compared to previous years. The reason why the comparable model can be used in almost all circumstances is due to the vast number of multiples that can be utilized, such as the price-to-earnings (P/E), price-to-book (P/B), price-to-sales (P/S), price-to-cash flow (P/CF), and many others. The P/E ratio is the most commonly used of these ratios because it focuses on the Commerce Bancshares' earnings, one of the primary drivers of an investment's value.

Commerce Bancshares Systematic Risk

Commerce Bancshares' systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. Commerce Bancshares volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
The output start index for this execution was thirty with a total number of output elements of thirty-one. The Beta measures systematic risk based on how returns on Commerce Bancshares correlated with the market. If Beta is less than 0 Commerce Bancshares generally moves in the opposite direction as compared to the market. If Commerce Bancshares Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one Commerce Bancshares is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of Commerce Bancshares is generally in the same direction as the market. If Beta > 1 Commerce Bancshares moves generally in the same direction as, but more than the movement of the benchmark.
Today, most investors in Commerce Bancshares Stock are looking for potential investment opportunities by analyzing not only static indicators but also various Commerce Bancshares' growth ratios. Consistent increases or decreases in fundamental ratios usually indicate a possible pattern that can be successfully translated into profits. However, when comparing two companies, knowing each company's growth growth rates may not be enough to decide which company is a better investment. That's why investors frequently use static breakdown of Commerce Bancshares growth as a starting point in their analysis.

Price Earnings To Growth Ratio

(13.92)

As of now, Commerce Bancshares' Price Earnings To Growth Ratio is decreasing as compared to previous years.

Commerce Bancshares January 30, 2025 Opportunity Range

Along with financial statement analysis, the daily predictive indicators of Commerce Bancshares help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Commerce Bancshares. We use our internally-developed statistical techniques to arrive at the intrinsic value of Commerce Bancshares based on widely used predictive technical indicators. In general, we focus on analyzing Commerce Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Commerce Bancshares's daily price indicators and compare them against related drivers.

Complementary Tools for Commerce Stock analysis

When running Commerce Bancshares' price analysis, check to measure Commerce Bancshares' market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Commerce Bancshares is operating at the current time. Most of Commerce Bancshares' value examination focuses on studying past and present price action to predict the probability of Commerce Bancshares' future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Commerce Bancshares' price. Additionally, you may evaluate how the addition of Commerce Bancshares to your portfolios can decrease your overall portfolio volatility.
Efficient Frontier
Plot and analyze your portfolio and positions against risk-return landscape of the market.
Global Correlations
Find global opportunities by holding instruments from different markets
Fundamental Analysis
View fundamental data based on most recent published financial statements
Portfolio Rebalancing
Analyze risk-adjusted returns against different time horizons to find asset-allocation targets
Companies Directory
Evaluate performance of over 100,000 Stocks, Funds, and ETFs against different fundamentals
Stock Tickers
Use high-impact, comprehensive, and customizable stock tickers that can be easily integrated to any websites
Pair Correlation
Compare performance and examine fundamental relationship between any two equity instruments