First Merchants Stock Beneish M Score

FRMEP Stock  USD 25.35  0.21  0.82%   
This module uses fundamental data of First Merchants to approximate the value of its Beneish M Score. First Merchants M Score tells investors if the company management is likely to be manipulating earnings. The score is calculated using eight financial indicators that are adjusted by a specific multiplier. Please note, the M Score is a probabilistic model and cannot detect companies that manipulate their earnings with 100% accuracy. Check out First Merchants Piotroski F Score and First Merchants Altman Z Score analysis.
To learn how to invest in First Stock, please use our How to Invest in First Merchants guide.
  
At this time, First Merchants' Short and Long Term Debt Total is relatively stable compared to the past year. As of 11/22/2024, Net Debt To EBITDA is likely to grow to 2.88, while Long Term Debt is likely to drop slightly above 687.5 M. At this time, First Merchants' Free Cash Flow Per Share is relatively stable compared to the past year. As of 11/22/2024, ROIC is likely to grow to 0.14, while Free Cash Flow Yield is likely to drop 0.09.
At this time, it appears that First Merchants is an unlikely manipulator. The earnings manipulation may begin if First Merchants' top management creates an artificial sense of financial success, forcing the stock price to be traded at a high price-earnings multiple than it should be. In general, excessive earnings management by First Merchants executives may lead to removing some of the operating profits from subsequent periods to inflate earnings in the following periods. This way, the manipulation of First Merchants' earnings can lead to misrepresentations of actual financial condition, taking the otherwise loyal stakeholders on to the path of questionable ethical practices and plain fraud.
-2.53
Beneish M Score - Unlikely Manipulator
Elasticity of Receivables

1.0

Focus
Asset Quality

0.96

Focus
Expense Coverage

1.0

Focus
Gross Margin Strengs

0.89

Focus
Accruals Factor

1.0

Focus
Depreciation Resistance

0.82

Focus
Net Sales Growth

1.05

Focus
Financial Leverage Condition

0.99

Focus

First Merchants Beneish M-Score Indicator Trends

The cure to earnings manipulation is the transparency of financial reporting. It will typically remove the temptation of the top executives to inflate earnings (i.e., to promote the idea of 'winning at any cost'). Because a healthy internal audit department can enhance transparency, the board should promote the auditors' access to all the record-keeping systems across the enterprise. For example, if First Merchants' auditors report directly to the board (not management), the managers will be reluctant to manipulate simply due to the fear of punishment. On the other hand, the auditors will be free to investigate the ledgers properly because they know that the board has their back.
Current ValueLast YearChange From Last Year 10 Year Trend
Net Receivables102.5 M97.7 M
Sufficiently Up
Slightly volatile
Total Revenue687 M654.3 M
Sufficiently Up
Slightly volatile
Total Assets19.3 B18.4 B
Sufficiently Up
Slightly volatile
Total Current Assets2.7 B1.8 B
Way Up
Pretty Stable
Non Current Assets Total21.8 B20.8 B
Sufficiently Up
Slightly volatile
Property Plant Equipment136.6 M161.8 M
Fairly Down
Slightly volatile
Depreciation And Amortization12.3 M11.7 M
Sufficiently Up
Slightly volatile
Selling General Administrative255.6 M243.4 M
Sufficiently Up
Slightly volatile
Total Current Liabilities10.9 B10.4 B
Sufficiently Up
Slightly volatile
Non Current Liabilities Total17 B16.2 B
Sufficiently Up
Slightly volatile
Short Term Debt223.5 M224 M
Slightly Down
Very volatile
Long Term Debt687.5 M871.5 M
Significantly Down
Slightly volatile
Operating Income272.2 M259.2 M
Sufficiently Up
Slightly volatile
Total Cash From Operating Activities271.8 M258.8 M
Sufficiently Up
Slightly volatile
Short Term Investments1.2 B1.6 B
Way Down
Slightly volatile
Long Term Investments3.7 B3.8 B
Sufficiently Down
Slightly volatile
Gross Profit Margin0.80.9
Fairly Down
Slightly volatile

First Merchants Beneish M-Score Driver Matrix

One of the toughest challenges investors face today is learning how to quickly synthesize historical financial statements and information provided by the company, SEC reporting, and various external parties in order to detect the potential manipulation of earnings. Understanding the correlation between First Merchants' different financial indicators related to revenue, expenses, operating profit, and net earnings helps investors identify and prioritize their investing strategies towards First Merchants in a much-optimized way. Analyzing correlations between earnings drivers directly associated with dollar figures is the most effective way to find First Merchants' degree of accounting gimmicks and manipulations.

About First Merchants Beneish M Score

M-Score is one of many grading techniques for value stocks. It was developed by Professor M. Daniel Beneish of the Kelley School of Business at Indiana University and published in 1999 under the paper titled The Detection of Earnings Manipulation. The Beneish score is a multi-factor model that utilizes financial identifiers to compile eight variables used to classify whether a company has manipulated its reported earnings. The variables are built from the officially filed financial statements to create a final score call 'M Score.' The score helps to identify companies that are likely to manipulate their profits if they show deteriorating gross margins, operating expenses, and leverage against growing revenue.

Depreciation And Amortization

12.3 Million

At this time, First Merchants' Depreciation And Amortization is relatively stable compared to the past year.

First Merchants Earnings Manipulation Drivers

Although earnings manipulation is typically not the result of intentional misconduct by the c-level executives, it is still a widespread practice by the senior management of public companies such as First Merchants. It is usually done by a series of misrepresentations of various accounting rules and operating activities across multiple financial cycles. The best way to spot the manipulation is to examine the historical financial statement to find inconsistencies in earning reports to find trends in assets or liabilities that are not sustainable in the future.
201920202021202220232024 (projected)
Net Receivables48.9M53.9M57.2M85.1M97.7M102.5M
Total Revenue443.3M492.1M520.0M628.1M654.3M687.0M
Total Assets12.5B14.1B15.5B17.9B18.4B19.3B
Total Current Assets2.1B2.6B3.0B333.7M1.8B2.7B
Net Debt194.3M(77.4M)(188.6M)726.3M322.8M179.2M
Short Term Debt287.8M235.7M373.7M803.5M224.0M223.5M
Long Term Debt489.8M507.8M452.7M975.0M871.5M687.5M
Operating Income193.8M170.0M240.8M340.5M259.2M272.2M
Investments(498.6M)(759.0M)(1.5B)(446.4M)(275.6M)(289.4M)

First Merchants ESG Sustainability

Some studies have found that companies with high sustainability scores are getting higher valuations than competitors with lower social-engagement activities. While most ESG disclosures are voluntary and do not directly affect the long term financial condition, First Merchants' sustainability indicators can be used to identify proper investment strategies using environmental, social, and governance scores that are crucial to First Merchants' managers, analysts, and investors.
Environmental
Governance
Social

About First Merchants Fundamental Analysis

The Macroaxis Fundamental Analysis modules help investors analyze First Merchants's financials across various querterly and yearly statements, indicators and fundamental ratios. We help investors to determine the real value of First Merchants using virtually all public information available. We use both quantitative as well as qualitative analysis to arrive at the intrinsic value of First Merchants based on its fundamental data. In general, a quantitative approach, as applied to this company, focuses on analyzing financial statements comparatively, whereas a qaualitative method uses data that is important to a company's growth but cannot be measured and presented in a numerical way.
Please read more on our fundamental analysis page.

Pair Trading with First Merchants

One of the main advantages of trading using pair correlations is that every trade hedges away some risk. Because there are two separate transactions required, even if First Merchants position performs unexpectedly, the other equity can make up some of the losses. Pair trading also minimizes risk from directional movements in the market. For example, if an entire industry or sector drops because of unexpected headlines, the short position in First Merchants will appreciate offsetting losses from the drop in the long position's value.

Moving together with First Stock

  0.65AX Axos FinancialPairCorr
  0.66BY Byline Bancorp Fiscal Year End 23rd of January 2025 PairCorr
  0.72PB Prosperity Bancshares Fiscal Year End 22nd of January 2025 PairCorr

Moving against First Stock

  0.75WF Woori Financial GroupPairCorr
  0.38TFC-PO Truist FinancialPairCorr
  0.31TFC-PR Truist FinancialPairCorr
The ability to find closely correlated positions to First Merchants could be a great tool in your tax-loss harvesting strategies, allowing investors a quick way to find a similar-enough asset to replace First Merchants when you sell it. If you don't do this, your portfolio allocation will be skewed against your target asset allocation. So, investors can't just sell and buy back First Merchants - that would be a violation of the tax code under the "wash sale" rule, and this is why you need to find a similar enough asset and use the proceeds from selling First Merchants to buy it.
The correlation of First Merchants is a statistical measure of how it moves in relation to other instruments. This measure is expressed in what is known as the correlation coefficient, which ranges between -1 and +1. A perfect positive correlation (i.e., a correlation coefficient of +1) implies that as First Merchants moves, either up or down, the other security will move in the same direction. Alternatively, perfect negative correlation means that if First Merchants moves in either direction, the perfectly negatively correlated security will move in the opposite direction. If the correlation is 0, the equities are not correlated; they are entirely random. A correlation greater than 0.8 is generally described as strong, whereas a correlation less than 0.5 is generally considered weak.
Correlation analysis and pair trading evaluation for First Merchants can also be used as hedging techniques within a particular sector or industry or even over random equities to generate a better risk-adjusted return on your portfolios.
Pair CorrelationCorrelation Matching

Additional Tools for First Stock Analysis

When running First Merchants' price analysis, check to measure First Merchants' market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy First Merchants is operating at the current time. Most of First Merchants' value examination focuses on studying past and present price action to predict the probability of First Merchants' future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move First Merchants' price. Additionally, you may evaluate how the addition of First Merchants to your portfolios can decrease your overall portfolio volatility.