First Financial Statements From 2010 to 2026

FRMEP Stock  USD 25.69  0.06  0.23%   
Analyzing historical trends in various income statement and balance sheet accounts from First Merchants' financial statements helps investors evaluate the company's valuation, profitability, and current liquidity needs. Key fundamental drivers impacting First Merchants' valuation are summarized below:
Gross Profit
649.6 M
Profit Margin
0.3591
Market Capitalization
2.4 B
Revenue
649.6 M
Earnings Share
3.81
There are currently one hundred twenty fundamental signals for First Merchants that can be evaluated and compared over time across rivals. Investors and active traders are advised to verify First Merchants' prevailing fundamental performance against the performance between 2010 and 2026 to make sure the trends are evolving in the right direction. As of 01/04/2026, Market Cap is likely to grow to about 1.9 B

First Merchants Total Revenue

1.27 Billion

Check First Merchants financial statements over time to gain insight into future company performance. You can evaluate financial statements to find patterns among First Merchants' main balance sheet or income statement drivers, such as Other Operating Expenses of 992.4 M, Operating Income of 279.8 M or EBIT of 279.8 M, as well as many indicators such as Price To Sales Ratio of 1.94, Dividend Yield of 0.0354 or PTB Ratio of 1.44. First financial statements analysis is a perfect complement when working with First Merchants Valuation or Volatility modules.
  
Build AI portfolio with First Stock
Check out the analysis of First Merchants Correlation against competitors.
To learn how to invest in First Stock, please use our How to Invest in First Merchants guide.

First Merchants Balance Sheet

Current ValueLast YearHistorical Average 10 Year Trend
Common Stock Shares Outstanding70.7 M67.3 M45.7 M
Slightly volatile
Total Assets22.1 B21.1 B11.4 B
Slightly volatile
Short and Long Term Debt Total1.4 B1.3 B759.2 M
Slightly volatile
Other Current Liabilities17.5 B16.7 BB
Slightly volatile
Total Current Liabilities17.8 B17 B9.2 B
Slightly volatile
Total Stockholder Equity2.8 B2.7 B1.4 B
Slightly volatile
Property Plant And Equipment Net156.7 M149.2 M97.6 M
Slightly volatile
Retained Earnings1.5 B1.5 B677.9 M
Slightly volatile
Cash466.7 M444.5 M290 M
Slightly volatile
Non Current Assets Total19.9 B18.9 B9.9 B
Slightly volatile
Non Currrent Assets Other892 M849.5 M421.4 M
Slightly volatile
Cash And Short Term Investments2.1 BB1.5 B
Slightly volatile
Net Receivables110.9 M105.6 M51.3 M
Slightly volatile
Liabilities And Stockholders Equity22.1 B21.1 B11.4 B
Slightly volatile
Non Current Liabilities Total1.5 B1.4 B682.1 M
Slightly volatile
Other Stockholder Equity1.4 B1.4 B796.6 M
Slightly volatile
Total Liabilities19.3 B18.4 B9.9 B
Slightly volatile
Total Current Assets2.3 B2.1 B1.5 B
Slightly volatile
Short Term Debt153.8 M278.4 M208 M
Slightly volatile
Intangible Assets17.9 M22.8 M20.8 M
Slightly volatile
Accounts Payable19.4 M18.5 M7.1 M
Slightly volatile
Other Current Assets820.6 M863.8 M2.3 B
Slightly volatile
Common Stock4.5 M8.3 M5.6 M
Slightly volatile
Good Will859.7 M818.8 M449.6 M
Slightly volatile
Short Term Investments1.2 B1.6 B1.2 B
Slightly volatile
Other Liabilities68.1 M93.4 M52.6 M
Slightly volatile
Net Tangible Assets1.3 B1.5 B1.1 B
Slightly volatile
Long Term Debt733.3 M1.1 B593 M
Slightly volatile
Net Invested Capital2.9 B3.7 B2.3 B
Slightly volatile
Long Term Investments3.7 BB2.6 B
Slightly volatile
Capital Stock19.6 M37.2 M13.6 M
Slightly volatile
Property Plant Equipment136.6 M161.8 M114.6 M
Slightly volatile
Property Plant And Equipment Gross368.5 M418.1 M329.6 M
Slightly volatile

First Merchants Income Statement

Current ValueLast YearHistorical Average 10 Year Trend
Other Operating Expenses992.4 M945.2 M394.3 M
Slightly volatile
Operating Income279.8 M266.5 M156.5 M
Slightly volatile
EBIT279.8 M266.5 M156.5 M
Slightly volatile
EBITDA312.2 M297.4 M168 M
Slightly volatile
Total Operating Expenses433.8 M413.2 M240.7 M
Slightly volatile
Net Income243.2 M231.6 M130.7 M
Slightly volatile
Depreciation And Amortization32.4 M30.9 M11.5 M
Slightly volatile
Interest Expense515.5 M490.9 M139 M
Slightly volatile
Selling General Administrative285.2 M271.6 M150.6 M
Slightly volatile
Total Revenue1.3 B1.2 B553.2 M
Slightly volatile
Gross Profit713.6 M679.7 M398 M
Slightly volatile
Cost Of Revenue558.6 M532 M155.2 M
Slightly volatile
Income Before Tax279.8 M266.5 M156.7 M
Slightly volatile
Selling And Marketing Expenses8.9 M8.5 MM
Slightly volatile
Tax Provision35 M34.9 M30.8 M
Slightly volatile
Net Interest Income486.2 M599.3 M405.3 M
Slightly volatile
Interest Income655.2 M1.1 B539.9 M
Slightly volatile
Net Income From Continuing Ops212.7 M231.6 M180.6 M
Slightly volatile
Reconciled Depreciation32.4 M30.9 M13 M
Slightly volatile
Net Income Applicable To Common Shares197.7 M253.8 M180.3 M
Slightly volatile

First Merchants Cash Flow Statement

Current ValueLast YearHistorical Average 10 Year Trend
Begin Period Cash Flow106.5 M129.5 M119.2 M
Slightly volatile
Depreciation32.4 M30.9 M11.5 M
Slightly volatile
Total Cash From Operating Activities321.4 M306.1 M170.6 M
Slightly volatile
Net Income243.2 M231.6 M130.8 M
Slightly volatile
End Period Cash Flow111.9 M100.8 M121.1 M
Slightly volatile
Stock Based CompensationM6.7 M3.6 M
Slightly volatile
Issuance Of Capital StockM2.6 M1.6 M
Slightly volatile
Change To Inventory19 M21.4 M23.4 M
Slightly volatile

Financial Ratios

Current ValueLast YearHistorical Average 10 Year Trend
Price To Sales Ratio1.941.992.9188
Pretty Stable
Dividend Yield0.03540.04130.0256
Slightly volatile
PTB Ratio1.441.161.1269
Slightly volatile
Days Sales Outstanding39.2236.5834.967
Pretty Stable
Book Value Per Share37.3535.5728.158
Slightly volatile
Free Cash Flow Yield0.0960.10.1278
Slightly volatile
Operating Cash Flow Per Share4.314.113.4649
Slightly volatile
Stock Based Compensation To Revenue0.00790.00640.0072
Pretty Stable
Capex To Depreciation1.290.770.7519
Very volatile
PB Ratio1.441.161.1269
Slightly volatile
EV To Sales2.652.94023.8589
Very volatile
Free Cash Flow Per Share4.314.113.458
Slightly volatile
ROIC0.05630.06140.0535
Slightly volatile
Net Income Per Share3.263.112.5018
Slightly volatile
Payables Turnover27.1525.8617.8428
Slightly volatile
Sales General And Administrative To Revenue0.20.22420.2894
Slightly volatile
Capex To Revenue0.02280.02510.0266
Pretty Stable
Cash Per Share28.7327.3629.2461
Slightly volatile
POCF Ratio7.987.869.4009
Pretty Stable
Interest Coverage0.460.492.4392
Pretty Stable
Payout Ratio0.430.480.3048
Slightly volatile
Capex To Operating Cash Flow0.260.250.2613
Slightly volatile
PFCF Ratio11.9210.059.8085
Slightly volatile
Days Payables Outstanding13.8814.6124.8512
Slightly volatile
Income Quality1.361.191.5332
Slightly volatile
ROE0.10.08740.09
Slightly volatile
EV To Operating Cash Flow11.310.4712.3865
Very volatile
PE Ratio10.7110.3912.5232
Pretty Stable
Return On Tangible Assets0.01180.01320.0116
Slightly volatile
EV To Free Cash Flow16.7613.3812.9274
Pretty Stable
Earnings Yield0.07430.09960.083
Very volatile
Intangibles To Total Assets0.02180.0360.0367
Pretty Stable
Current Ratio0.0880.110.1642
Slightly volatile
Tangible Book Value Per Share25.4924.2819.2869
Slightly volatile
Receivables Turnover8.3810.3310.5998
Slightly volatile
Graham Number52.3749.8839.7299
Slightly volatile
Shareholders Equity Per Share37.3535.5728.158
Slightly volatile
Debt To Equity0.950.580.6536
Slightly volatile
Capex Per Share0.170.270.2756
Pretty Stable
Revenue Per Share17.0716.2610.8174
Slightly volatile
Interest Debt Per Share14.224.4617.5489
Slightly volatile
Debt To Assets0.09990.07270.0789
Slightly volatile
Enterprise Value Over EBITDA10.5410.7812.3396
Pretty Stable
Short Term Coverage Ratios1.040.990.7617
Slightly volatile
Price Earnings Ratio10.7110.3912.5232
Pretty Stable
Operating Cycle39.2236.5834.967
Pretty Stable
Price Book Value Ratio1.441.161.1269
Slightly volatile
Days Of Payables Outstanding13.8814.6124.8512
Slightly volatile
Dividend Payout Ratio0.430.480.3048
Slightly volatile
Price To Operating Cash Flows Ratio7.987.869.4009
Pretty Stable
Price To Free Cash Flows Ratio11.9210.059.8085
Slightly volatile
Pretax Profit Margin0.180.20.2843
Pretty Stable
Operating Profit Margin0.180.20.2843
Pretty Stable
Effective Tax Rate0.260.150.2076
Slightly volatile
Company Equity Multiplier10.099.148.248
Very volatile
Long Term Debt To Capitalization0.420.330.2814
Pretty Stable
Total Debt To Capitalization0.480.380.3837
Slightly volatile
Return On Capital Employed0.10.07540.0806
Very volatile
Debt Equity Ratio0.950.580.6536
Slightly volatile
Ebit Per Revenue0.180.20.2843
Pretty Stable
Quick Ratio0.0880.110.1642
Slightly volatile
Dividend Paid And Capex Coverage Ratio3.482.876.1225
Slightly volatile
Net Income Per E B T0.610.780.7806
Slightly volatile
Cash Ratio0.05270.03010.0396
Slightly volatile
Operating Cash Flow Sales Ratio0.210.230.3269
Pretty Stable
Days Of Sales Outstanding39.2236.5834.967
Pretty Stable
Free Cash Flow Operating Cash Flow Ratio0.951.140.9921
Slightly volatile
Cash Flow Coverage Ratios0.160.210.2141
Pretty Stable
Price To Book Ratio1.441.161.1269
Slightly volatile
Fixed Asset Turnover5.949.345.387
Slightly volatile
Capital Expenditure Coverage Ratio3.984.194.1214
Slightly volatile
Price Cash Flow Ratio7.987.869.4009
Pretty Stable
Enterprise Value Multiple10.5410.7812.3396
Pretty Stable
Debt Ratio0.09990.07270.0789
Slightly volatile
Cash Flow To Debt Ratio0.160.210.2141
Pretty Stable
Price Sales Ratio1.941.992.9188
Pretty Stable
Return On Assets0.01140.01260.0112
Slightly volatile
Asset Turnover0.07060.06620.0518
Very volatile
Net Profit Margin0.140.170.2273
Slightly volatile
Gross Profit Margin0.530.50.7608
Slightly volatile
Price Fair Value1.441.161.1269
Slightly volatile
Return On Equity0.10.08740.09
Slightly volatile

First Merchants Valuation Data

Current ValueLast YearHistorical Average 10 Year Trend
Market Cap1.9 B1.8 B1.5 B
Slightly volatile
Enterprise Value1.7 B1.9 B2.1 B
Slightly volatile

First Fundamental Market Drivers

About First Merchants Financial Statements

First Merchants shareholders use historical fundamental indicators, such as revenue or net income, to determine how well the company is positioned to perform in the future. Although First Merchants investors may analyze each financial statement separately, they are all interrelated. The changes in First Merchants' assets and liabilities, for example, are also reflected in the revenues and expenses on on First Merchants' income statement. Understanding these patterns can help investors time the market effectively. Please read more on our fundamental analysis page.
Last ReportedProjected for Next Year
Current Deferred Revenue-21.7 M-22.8 M
Total Revenue1.2 B1.3 B
Cost Of Revenue532 M558.6 M
Stock Based Compensation To Revenue 0.01  0.01 
Sales General And Administrative To Revenue 0.22  0.20 
Capex To Revenue 0.03  0.02 
Revenue Per Share 16.26  17.07 
Ebit Per Revenue 0.20  0.18 

Pair Trading with First Merchants

One of the main advantages of trading using pair correlations is that every trade hedges away some risk. Because there are two separate transactions required, even if First Merchants position performs unexpectedly, the other equity can make up some of the losses. Pair trading also minimizes risk from directional movements in the market. For example, if an entire industry or sector drops because of unexpected headlines, the short position in First Merchants will appreciate offsetting losses from the drop in the long position's value.

Moving together with First Stock

  0.65ECBK ECB BancorpPairCorr

Moving against First Stock

  0.42LDI LoandepotPairCorr
  0.34FFBC First Financial BancorpPairCorr
The ability to find closely correlated positions to First Merchants could be a great tool in your tax-loss harvesting strategies, allowing investors a quick way to find a similar-enough asset to replace First Merchants when you sell it. If you don't do this, your portfolio allocation will be skewed against your target asset allocation. So, investors can't just sell and buy back First Merchants - that would be a violation of the tax code under the "wash sale" rule, and this is why you need to find a similar enough asset and use the proceeds from selling First Merchants to buy it.
The correlation of First Merchants is a statistical measure of how it moves in relation to other instruments. This measure is expressed in what is known as the correlation coefficient, which ranges between -1 and +1. A perfect positive correlation (i.e., a correlation coefficient of +1) implies that as First Merchants moves, either up or down, the other security will move in the same direction. Alternatively, perfect negative correlation means that if First Merchants moves in either direction, the perfectly negatively correlated security will move in the opposite direction. If the correlation is 0, the equities are not correlated; they are entirely random. A correlation greater than 0.8 is generally described as strong, whereas a correlation less than 0.5 is generally considered weak.
Correlation analysis and pair trading evaluation for First Merchants can also be used as hedging techniques within a particular sector or industry or even over random equities to generate a better risk-adjusted return on your portfolios.
Pair CorrelationCorrelation Matching

Additional Tools for First Stock Analysis

When running First Merchants' price analysis, check to measure First Merchants' market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy First Merchants is operating at the current time. Most of First Merchants' value examination focuses on studying past and present price action to predict the probability of First Merchants' future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move First Merchants' price. Additionally, you may evaluate how the addition of First Merchants to your portfolios can decrease your overall portfolio volatility.