First Financial Statements From 2010 to 2025

FRMEP Stock  USD 25.80  0.03  0.12%   
First Merchants financial statements provide useful quarterly and yearly information to potential First Merchants investors about the company's current and past financial position, as well as its overall management performance and changes in financial position over time. Historical trend examination of various income statement and balance sheet accounts found on First Merchants financial statements helps investors assess First Merchants' valuation, profitability, and current liquidity needs. Key fundamental drivers impacting First Merchants' valuation are summarized below:
Gross Profit
593.1 M
Quarterly Earnings Growth
(0.11)
Profit Margin
0.3027
Revenue
593.1 M
Earnings Share
3.81
There are currently one hundred twenty fundamental signals for First Merchants that can be evaluated and compared over time across rivals. Investors and active traders are advised to verify First Merchants' prevailing fundamental performance against the performance between 2010 and 2025 to make sure the trends are evolving in the right direction. As of 01/31/2025, Market Cap is likely to grow to about 2.1 B. Also, Enterprise Value is likely to grow to about 2.4 B

First Merchants Total Revenue

786.08 Million

Check First Merchants financial statements over time to gain insight into future company performance. You can evaluate financial statements to find patterns among First Merchants' main balance sheet or income statement drivers, such as Other Operating Expenses of 786.1 M, Operating Income of 313 M or EBIT of 313 M, as well as many indicators such as Price To Sales Ratio of 2.73, Dividend Yield of 0.0353 or PTB Ratio of 1.46. First financial statements analysis is a perfect complement when working with First Merchants Valuation or Volatility modules.
  
Check out the analysis of First Merchants Correlation against competitors.
To learn how to invest in First Stock, please use our How to Invest in First Merchants guide.

First Merchants Balance Sheet

Current ValueLast YearHistorical Average 10 Year Trend
Common Stock Shares Outstanding71.8 M68.4 M45 M
Slightly volatile
Total Assets22.2 B21.2 B11 B
Slightly volatile
Short and Long Term Debt Total1.1 BB517 M
Slightly volatile
Total Current Liabilities23.9 M17 M10.6 M
Very volatile
Total Stockholder Equity2.7 B2.6 B1.4 B
Slightly volatile
Property Plant And Equipment Net184.5 M175.7 M100.2 M
Slightly volatile
Retained Earnings1.4 B1.3 B624.2 M
Slightly volatile
Cash662.6 M631 M307.8 M
Slightly volatile
Non Current Assets Total21.3 B20.3 B5.6 B
Slightly volatile
Cash And Short Term Investments2.6 B2.5 B1.3 B
Slightly volatile
Net Receivables117.9 M112.3 M49.5 M
Slightly volatile
Liabilities And Stockholders Equity22.2 B21.2 B11 B
Slightly volatile
Other Stockholder Equity1.5 B1.4 B778.3 M
Slightly volatile
Total Liabilities19.5 B18.6 B9.6 B
Slightly volatile
Total Current Assets820.6 M863.8 M3.2 B
Slightly volatile
Short Term Debt223.5 M257.6 M368 M
Very volatile
Accounts Payable22.8 M21.7 MM
Slightly volatile
Other Current Assets820.6 M863.8 M2.4 B
Slightly volatile
Non Current Liabilities Total19.5 B18.6 B3.7 B
Slightly volatile
Common Stock4.4 M8.5 M5.5 M
Slightly volatile
Good Will859.7 M818.8 M433.1 M
Slightly volatile
Short Term Investments1.2 B1.9 B1.2 B
Slightly volatile
Intangible Assets23.2 M31.2 M22.4 M
Slightly volatile
Other Liabilities68.1 M93.4 M50.8 M
Slightly volatile
Net Tangible Assets1.3 B1.5 B1.1 B
Slightly volatile
Long Term Debt687.5 MB566.7 M
Slightly volatile
Net Invested Capital2.7 B3.6 B2.3 B
Slightly volatile
Long Term Investments3.7 B4.4 B2.6 B
Slightly volatile
Capital Stock39.3 M37.4 M13.7 M
Slightly volatile
Property Plant Equipment136.6 M161.8 M113 M
Slightly volatile
Property Plant And Equipment Gross362.2 M414.4 M326.9 M
Slightly volatile

First Merchants Income Statement

Current ValueLast YearHistorical Average 10 Year Trend
Other Operating Expenses786.1 M748.7 M269.4 M
Slightly volatile
Operating Income313 M298.1 M178.3 M
Slightly volatile
EBIT313 M298.1 M173.1 M
Slightly volatile
EBITDA327.2 M311.6 M180 M
Slightly volatile
Net Income270.2 M257.4 M129.5 M
Slightly volatile
Depreciation And Amortization14.1 M13.5 M6.9 M
Slightly volatile
Interest Expense420.8 M400.8 M109.5 M
Slightly volatile
Selling General Administrative293.9 M279.9 M146.7 M
Slightly volatile
Total Revenue786.1 M748.7 M405 M
Slightly volatile
Gross Profit790.1 M752.5 M405.6 M
Slightly volatile
Income Before Tax313 M298.1 M156 M
Slightly volatile
Selling And Marketing ExpensesM8.5 M4.8 M
Slightly volatile
Tax Provision35.2 M50.2 M31.9 M
Slightly volatile
Net Interest Income471.7 M648.9 M400.3 M
Slightly volatile
Interest Income590.6 M975.1 M503.2 M
Slightly volatile
Net Income From Continuing Ops211.2 M289.9 M182.9 M
Slightly volatile
Reconciled Depreciation11 M13.4 M9.7 M
Slightly volatile
Net Income Applicable To Common Shares197.7 M253.8 M177.7 M
Slightly volatile

First Merchants Cash Flow Statement

Current ValueLast YearHistorical Average 10 Year Trend
Begin Period Cash Flow105.8 M141 M120.3 M
Slightly volatile
Other Cashflows From Financing Activities564.6 M506.7 M963.7 M
Slightly volatile
Depreciation14.1 M13.5 M8.3 M
Slightly volatile
Dividends Paid98.9 M94.2 M41.4 M
Slightly volatile
Total Cash From Operating Activities312.5 M297.7 M163.8 M
Slightly volatile
Net Income270.2 M257.4 M129.7 M
Slightly volatile
End Period Cash Flow116.4 M129.5 M125.3 M
Slightly volatile
Stock Based Compensation6.2 M5.9 M3.4 M
Slightly volatile
Issuance Of Capital Stock1.9 M2.4 M1.5 M
Slightly volatile
Change To Inventory19 M21.4 M23.3 M
Slightly volatile

Financial Ratios

Current ValueLast YearHistorical Average 10 Year Trend
Price To Sales Ratio2.733.043.5346
Slightly volatile
Dividend Yield0.03530.04280.025
Slightly volatile
PTB Ratio1.461.131.135
Slightly volatile
Days Sales Outstanding57.4656.8544.8473
Very volatile
Book Value Per Share35.8234.1127.2605
Slightly volatile
Operating Cash Flow Per Share4.123.933.351
Slightly volatile
Stock Based Compensation To Revenue0.00940.00910.0086
Pretty Stable
Capex To Depreciation8.815.4121.9435
Slightly volatile
PB Ratio1.461.131.135
Slightly volatile
EV To Sales3.433.494.0634
Slightly volatile
ROIC0.01330.0140.0242
Pretty Stable
Net Income Per Share3.573.42.4798
Slightly volatile
Sales General And Administrative To Revenue0.270.340.3562
Slightly volatile
Capex To Revenue0.20.110.4883
Slightly volatile
Cash Per Share34.6733.0229.8987
Slightly volatile
POCF Ratio8.167.659.479
Pretty Stable
Interest Coverage0.640.673.2469
Pretty Stable
Payout Ratio0.430.420.2942
Slightly volatile
Capex To Operating Cash Flow0.260.281.4537
Slightly volatile
Income Quality1.361.041.5324
Slightly volatile
ROE0.10.110.0908
Slightly volatile
EV To Operating Cash Flow10.648.7710.9555
Pretty Stable
PE Ratio10.948.8412.5016
Pretty Stable
Return On Tangible Assets0.01170.01460.0117
Slightly volatile
Earnings Yield0.07320.120.084
Pretty Stable
Intangibles To Total Assets0.02140.03610.0365
Pretty Stable
Current Ratio33.9635.74953
Slightly volatile
Tangible Book Value Per Share24.0422.8918.6287
Slightly volatile
Receivables Turnover8.078.499.1679
Pretty Stable
Graham Number53.6151.0538.8997
Slightly volatile
Shareholders Equity Per Share35.8234.1127.2605
Slightly volatile
Debt To Equity0.850.450.4807
Slightly volatile
Capex Per Share1.451.083.7977
Pretty Stable
Revenue Per Share5.349.887.893
Slightly volatile
Interest Debt Per Share11.9118.5112.2356
Slightly volatile
Debt To Assets0.08710.05450.0567
Slightly volatile
Enterprise Value Over EBITDA13.4510.711.8051
Pretty Stable
Short Term Coverage Ratios0.220.20.21
Slightly volatile
Price Earnings Ratio10.948.8412.5016
Pretty Stable
Operating Cycle57.4656.8544.8473
Very volatile
Price Book Value Ratio1.461.131.135
Slightly volatile
Dividend Payout Ratio0.430.420.2942
Slightly volatile
Price To Operating Cash Flows Ratio8.167.659.479
Pretty Stable
Pretax Profit Margin0.360.460.3649
Slightly volatile
Ebt Per Ebit0.910.860.7176
Slightly volatile
Operating Profit Margin0.850.460.5421
Pretty Stable
Effective Tax Rate0.280.160.2129
Slightly volatile
Company Equity Multiplier10.129.428.2863
Very volatile
Long Term Debt To Capitalization0.430.320.2812
Pretty Stable
Total Debt To Capitalization0.440.320.3082
Slightly volatile
Return On Capital Employed0.01540.01620.021
Slightly volatile
Debt Equity Ratio0.850.450.4807
Slightly volatile
Ebit Per Revenue0.850.460.5421
Pretty Stable
Quick Ratio33.9635.74990
Slightly volatile
Dividend Paid And Capex Coverage Ratio2.412.843.2692
Pretty Stable
Net Income Per E B T0.60.780.7758
Slightly volatile
Cash Ratio25.3326.1162.4714
Pretty Stable
Operating Cash Flow Sales Ratio0.290.360.3969
Pretty Stable
Days Of Sales Outstanding57.4656.8544.8473
Very volatile
Cash Flow Coverage Ratios0.190.270.3139
Very volatile
Price To Book Ratio1.461.131.135
Slightly volatile
Fixed Asset Turnover2.893.833.8252
Slightly volatile
Capital Expenditure Coverage Ratio6.233.712.5511
Very volatile
Price Cash Flow Ratio8.167.659.479
Pretty Stable
Enterprise Value Multiple13.4510.711.8051
Pretty Stable
Debt Ratio0.08710.05450.0567
Slightly volatile
Cash Flow To Debt Ratio0.190.270.3139
Very volatile
Price Sales Ratio2.733.043.5346
Slightly volatile
Return On Assets0.01130.0140.0113
Slightly volatile
Asset Turnover0.04750.04070.0402
Slightly volatile
Net Profit Margin0.190.310.2808
Slightly volatile
Gross Profit Margin0.80.90.982
Slightly volatile
Price Fair Value1.461.131.135
Slightly volatile
Return On Equity0.10.110.0908
Slightly volatile

First Merchants Valuation Data

Current ValueLast YearHistorical Average 10 Year Trend
Market Cap2.1 BB1.5 B
Slightly volatile
Enterprise Value2.4 B2.3 B1.7 B
Slightly volatile

First Fundamental Market Drivers

Cash And Short Term Investments2.2 B

About First Merchants Financial Statements

First Merchants shareholders use historical fundamental indicators, such as revenue or net income, to determine how well the company is positioned to perform in the future. Although First Merchants investors may analyze each financial statement separately, they are all interrelated. The changes in First Merchants' assets and liabilities, for example, are also reflected in the revenues and expenses on on First Merchants' income statement. Understanding these patterns can help investors time the market effectively. Please read more on our fundamental analysis page.
Last ReportedProjected for Next Year
Current Deferred Revenue-21.7 M-22.8 M
Total Revenue748.7 M786.1 M
Cost Of Revenue-3 M-2.8 M
Stock Based Compensation To Revenue 0.01  0.01 
Sales General And Administrative To Revenue 0.34  0.27 
Capex To Revenue 0.11  0.20 
Revenue Per Share 9.88  5.34 
Ebit Per Revenue 0.46  0.85 

Pair Trading with First Merchants

One of the main advantages of trading using pair correlations is that every trade hedges away some risk. Because there are two separate transactions required, even if First Merchants position performs unexpectedly, the other equity can make up some of the losses. Pair trading also minimizes risk from directional movements in the market. For example, if an entire industry or sector drops because of unexpected headlines, the short position in First Merchants will appreciate offsetting losses from the drop in the long position's value.
The ability to find closely correlated positions to First Merchants could be a great tool in your tax-loss harvesting strategies, allowing investors a quick way to find a similar-enough asset to replace First Merchants when you sell it. If you don't do this, your portfolio allocation will be skewed against your target asset allocation. So, investors can't just sell and buy back First Merchants - that would be a violation of the tax code under the "wash sale" rule, and this is why you need to find a similar enough asset and use the proceeds from selling First Merchants to buy it.
The correlation of First Merchants is a statistical measure of how it moves in relation to other instruments. This measure is expressed in what is known as the correlation coefficient, which ranges between -1 and +1. A perfect positive correlation (i.e., a correlation coefficient of +1) implies that as First Merchants moves, either up or down, the other security will move in the same direction. Alternatively, perfect negative correlation means that if First Merchants moves in either direction, the perfectly negatively correlated security will move in the opposite direction. If the correlation is 0, the equities are not correlated; they are entirely random. A correlation greater than 0.8 is generally described as strong, whereas a correlation less than 0.5 is generally considered weak.
Correlation analysis and pair trading evaluation for First Merchants can also be used as hedging techniques within a particular sector or industry or even over random equities to generate a better risk-adjusted return on your portfolios.
Pair CorrelationCorrelation Matching

Additional Tools for First Stock Analysis

When running First Merchants' price analysis, check to measure First Merchants' market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy First Merchants is operating at the current time. Most of First Merchants' value examination focuses on studying past and present price action to predict the probability of First Merchants' future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move First Merchants' price. Additionally, you may evaluate how the addition of First Merchants to your portfolios can decrease your overall portfolio volatility.