First Financial Statements From 2010 to 2026

FRMEP Stock  USD 25.82  0.12  0.47%   
Analyzing historical trends in various income statement and balance sheet accounts from First Merchants' financial statements helps investors evaluate the company's valuation, profitability, and current liquidity needs. Key fundamental drivers impacting First Merchants' valuation are summarized below:
Gross Profit
641.7 M
Profit Margin
0.3522
Market Capitalization
2.4 B
Revenue
641.7 M
Earnings Share
3.81
There are currently one hundred twenty fundamental signals for First Merchants that can be evaluated and compared over time across rivals. Investors and active traders are advised to verify First Merchants' prevailing fundamental performance against the performance between 2010 and 2026 to make sure the trends are evolving in the right direction. As of 02/21/2026, Market Cap is likely to grow to about 1.9 B

First Merchants Total Revenue

1.1 Billion

Check First Merchants financial statements over time to gain insight into future company performance. You can evaluate financial statements to find patterns among First Merchants' main balance sheet or income statement drivers, such as Other Operating Expenses of 830.6 M, Operating Income of 272.1 M or EBIT of 279.8 M, as well as many indicators such as Price To Sales Ratio of 1.93, Dividend Yield of 0.0356 or PTB Ratio of 1.43. First financial statements analysis is a perfect complement when working with First Merchants Valuation or Volatility modules.
  
Build AI portfolio with First Stock
Check out the analysis of First Merchants Correlation against competitors.
To learn how to invest in First Stock, please use our How to Invest in First Merchants guide.

First Merchants Balance Sheet

Current ValueLast YearHistorical Average 10 Year Trend
Common Stock Shares Outstanding60.6 M57.7 M44.5 M
Slightly volatile
Total Assets20 B19 B11.1 B
Slightly volatile
Short and Long Term Debt TotalB999.9 M719.1 M
Slightly volatile
Other Current Liabilities4.8 B7.8 B7.8 B
Slightly volatile
Total Current Liabilities4.9 B7.9 BB
Slightly volatile
Total Stockholder Equity2.6 B2.5 B1.4 B
Slightly volatile
Property Plant And Equipment Net61.1 M121.1 M90.4 M
Slightly volatile
Retained Earnings1.5 B1.4 B672 M
Slightly volatile
Cash80 M84.2 M246 M
Slightly volatile
Non Current Assets Total879.2 M925.5 M7.7 B
Slightly volatile
Non Currrent Assets Other74.7 M78.7 M328 M
Slightly volatile
Cash And Short Term Investments1.6 B1.5 B1.4 B
Slightly volatile
Net Receivables98 M93.4 M49.8 M
Slightly volatile
Liabilities And Stockholders Equity20 B19 B11.1 B
Slightly volatile
Non Current Liabilities Total9.1 B8.6 B1.6 B
Slightly volatile
Other Stockholder Equity1.2 B1.2 B770.6 M
Slightly volatile
Total Liabilities17.4 B16.6 B9.7 B
Slightly volatile
Total Current Assets1.7 B1.6 B1.4 B
Slightly volatile
Short Term Debt153.9 M143.8 M200.1 M
Pretty Stable
Intangible Assets17.8 M13.8 M20.3 M
Slightly volatile
Accounts Payable19.4 M18.5 M7.1 M
Slightly volatile
Other Current Assets820.6 M863.8 M2.3 B
Slightly volatile
Common Stock4.6 M7.1 M5.6 M
Slightly volatile
Good Will425.3 M818.8 M424.1 M
Slightly volatile
Short Term Investments1.2 B1.4 B1.2 B
Slightly volatile
Other Liabilities68.1 M93.4 M52.6 M
Slightly volatile
Net Tangible Assets1.3 B1.5 B1.1 B
Slightly volatile
Long Term Debt733.3 M1.1 B593 M
Slightly volatile
Net Invested Capital2.9 B3.7 B2.3 B
Slightly volatile
Long Term Investments3.7 BB2.6 B
Slightly volatile
Capital Stock19.6 M37.2 M13.6 M
Slightly volatile
Property Plant Equipment136.6 M161.8 M114.6 M
Slightly volatile
Property Plant And Equipment Gross368.5 M418.1 M329.6 M
Slightly volatile

First Merchants Income Statement

Current ValueLast YearHistorical Average 10 Year Trend
Other Operating Expenses830.6 M791.1 M375.7 M
Slightly volatile
Operating Income272.1 M259.1 M155.6 M
Slightly volatile
EBIT279.8 M266.5 M156.5 M
Slightly volatile
EBITDA272.1 M259.1 M163.4 M
Slightly volatile
Total Operating Expenses400.1 M381.1 M236.8 M
Slightly volatile
Net Income237.3 M226 M130 M
Slightly volatile
Depreciation And Amortization32.4 M30.9 M11.5 M
Slightly volatile
Interest Expense408.2 M388.8 M126.7 M
Slightly volatile
Selling General Administrative296.2 M282.1 M151.8 M
Slightly volatile
Total Revenue1.1 B1.1 B533.8 M
Slightly volatile
Gross Profit672.2 M640.2 M393.3 M
Slightly volatile
Cost Of Revenue430.5 M410 M140.5 M
Slightly volatile
Income Before Tax272.1 M259.1 M155.8 M
Slightly volatile
Selling And Marketing Expenses8.2 M7.8 M4.9 M
Slightly volatile
Tax Provision35 M34.9 M30.8 M
Slightly volatile
Net Interest Income486.2 M599.3 M405.3 M
Slightly volatile
Interest Income655.2 M1.1 B539.9 M
Slightly volatile
Net Income From Continuing Ops212.7 M231.6 M180.6 M
Slightly volatile
Reconciled Depreciation32.4 M30.9 M13 M
Slightly volatile
Net Income Applicable To Common Shares197.7 M253.8 M180.3 M
Slightly volatile

First Merchants Cash Flow Statement

Current ValueLast YearHistorical Average 10 Year Trend
Begin Period Cash Flow106.5 M129.5 M119.2 M
Slightly volatile
Depreciation32.4 M30.9 M11.5 M
Slightly volatile
Dividends Paid100.8 M96 M44.1 M
Slightly volatile
Total Cash From Operating Activities321.4 M306.1 M170.6 M
Slightly volatile
Net Income243.2 M231.6 M130.8 M
Slightly volatile
End Period Cash Flow111.9 M100.8 M121.1 M
Slightly volatile
Stock Based CompensationM6.7 M3.6 M
Slightly volatile
Issuance Of Capital StockM2.6 M1.6 M
Slightly volatile
Change To Inventory19 M21.4 M23.4 M
Slightly volatile

Financial Ratios

Current ValueLast YearHistorical Average 10 Year Trend
Price To Sales Ratio1.932.06012.9223
Pretty Stable
Dividend Yield0.03560.03820.0254
Slightly volatile
PTB Ratio1.430.87711.1097
Pretty Stable
Days Sales Outstanding39.1232.452434.7183
Very volatile
Book Value Per Share44.8742.730629.0215
Slightly volatile
Free Cash Flow Yield0.0960.10.1278
Slightly volatile
Operating Cash Flow Per Share4.314.113.4649
Slightly volatile
Stock Based Compensation To Revenue0.00790.00640.0072
Pretty Stable
Capex To Depreciation1.290.770.7519
Very volatile
PB Ratio1.430.87711.1097
Pretty Stable
EV To Sales2.642.93213.8749
Very volatile
Free Cash Flow Per Share4.314.113.458
Slightly volatile
Net Income Per Share4.113.91512.5992
Slightly volatile
Payables Turnover27.1525.8617.8428
Slightly volatile
Sales General And Administrative To Revenue0.20.26860.2934
Slightly volatile
Capex To Revenue0.02280.02510.0266
Pretty Stable
Cash Per Share27.1325.833429.0621
Slightly volatile
POCF Ratio7.987.869.4009
Pretty Stable
Interest Coverage1.120.66652.4884
Pretty Stable
Payout Ratio0.430.36530.298
Slightly volatile
Capex To Operating Cash Flow0.260.250.2613
Slightly volatile
PFCF Ratio11.9210.059.8085
Slightly volatile
Days Payables Outstanding13.8814.6124.8512
Slightly volatile
Income Quality1.361.191.5332
Slightly volatile
ROE0.10.09160.0895
Slightly volatile
EV To Operating Cash Flow11.310.4712.3865
Very volatile
PE Ratio10.639.573312.4705
Pretty Stable
Return On Tangible Assets0.01180.01240.0116
Slightly volatile
EV To Free Cash Flow16.7613.3812.9274
Pretty Stable
Earnings Yield0.07540.10450.0834
Very volatile
Intangibles To Total Assets0.0220.03810.0368
Slightly volatile
Current Ratio0.210.19980.1766
Pretty Stable
Tangible Book Value Per Share31.6730.157419.9961
Slightly volatile
Receivables Turnover8.3911.247310.6543
Pretty Stable
Graham Number64.4261.352241.1135
Slightly volatile
Shareholders Equity Per Share44.8742.730629.0215
Slightly volatile
Debt To Equity0.390.40540.6104
Slightly volatile
Capex Per Share0.170.270.2756
Pretty Stable
Revenue Per Share19.118.192911.0505
Slightly volatile
Interest Debt Per Share14.3424.05717.5335
Slightly volatile
Debt To Assets0.09880.05260.0776
Slightly volatile
Enterprise Value Over EBITDA10.5111.884112.4028
Pretty Stable
Short Term Coverage Ratios1.040.990.7617
Slightly volatile
Price Earnings Ratio10.639.573312.4705
Pretty Stable
Operating Cycle39.1232.452434.7183
Very volatile
Price Book Value Ratio1.430.87711.1097
Pretty Stable
Days Of Payables Outstanding13.8814.6124.8512
Slightly volatile
Dividend Payout Ratio0.430.36530.298
Slightly volatile
Price To Operating Cash Flows Ratio7.987.869.4009
Pretty Stable
Price To Free Cash Flows Ratio11.9210.059.8085
Slightly volatile
Pretax Profit Margin0.180.24670.2871
Pretty Stable
Operating Profit Margin0.180.24670.2871
Pretty Stable
Effective Tax Rate0.120.12780.1981
Slightly volatile
Company Equity Multiplier10.047.71298.1611
Very volatile
Long Term Debt To Capitalization0.420.25770.2772
Pretty Stable
Total Debt To Capitalization0.480.28840.3784
Slightly volatile
Return On Capital Employed0.02220.02340.073
Slightly volatile
Debt Equity Ratio0.390.40540.6104
Slightly volatile
Ebit Per Revenue0.180.24670.2871
Pretty Stable
Quick Ratio0.210.19980.1766
Pretty Stable
Dividend Paid And Capex Coverage Ratio3.482.876.1225
Slightly volatile
Net Income Per E B T0.610.87220.7861
Slightly volatile
Cash Ratio0.01010.01060.036
Slightly volatile
Operating Cash Flow Sales Ratio0.210.230.3269
Pretty Stable
Days Of Sales Outstanding39.1232.452434.7183
Very volatile
Free Cash Flow Operating Cash Flow Ratio0.951.140.9921
Slightly volatile
Cash Flow Coverage Ratios0.160.210.2141
Pretty Stable
Price To Book Ratio1.430.87711.1097
Pretty Stable
Fixed Asset Turnover6.048.67525.3538
Slightly volatile
Capital Expenditure Coverage Ratio3.984.194.1214
Slightly volatile
Price Cash Flow Ratio7.987.869.4009
Pretty Stable
Enterprise Value Multiple10.5111.884112.4028
Pretty Stable
Debt Ratio0.09880.05260.0776
Slightly volatile
Cash Flow To Debt Ratio0.160.210.2141
Pretty Stable
Price Sales Ratio1.932.06012.9223
Pretty Stable
Return On Assets0.01160.01190.0111
Slightly volatile
Asset Turnover0.07040.05520.0511
Pretty Stable
Net Profit Margin0.140.21520.2299
Slightly volatile
Gross Profit Margin0.530.60960.7673
Slightly volatile
Price Fair Value1.430.87711.1097
Pretty Stable
Return On Equity0.10.09160.0895
Slightly volatile

First Merchants Valuation Data

Current ValueLast YearHistorical Average 10 Year Trend
Market Cap1.9 B1.8 B1.5 B
Slightly volatile
Enterprise Value1.7 B1.9 B2.1 B
Slightly volatile

First Fundamental Market Drivers

About First Merchants Financial Statements

First Merchants shareholders use historical fundamental indicators, such as revenue or net income, to determine how well the company is positioned to perform in the future. Although First Merchants investors may analyze each financial statement separately, they are all interrelated. The changes in First Merchants' assets and liabilities, for example, are also reflected in the revenues and expenses on on First Merchants' income statement. Understanding these patterns can help investors time the market effectively. Please read more on our fundamental analysis page.
Last ReportedProjected for Next Year
Current Deferred Revenue-21.7 M-22.8 M
Total Revenue1.1 B1.1 B
Cost Of Revenue410 M430.5 M
Stock Based Compensation To Revenue 0.01  0.01 
Sales General And Administrative To Revenue 0.27  0.20 
Capex To Revenue 0.03  0.02 
Revenue Per Share 18.19  19.10 
Ebit Per Revenue 0.25  0.18 

Pair Trading with First Merchants

One of the main advantages of trading using pair correlations is that every trade hedges away some risk. Because there are two separate transactions required, even if First Merchants position performs unexpectedly, the other equity can make up some of the losses. Pair trading also minimizes risk from directional movements in the market. For example, if an entire industry or sector drops because of unexpected headlines, the short position in First Merchants will appreciate offsetting losses from the drop in the long position's value.
The ability to find closely correlated positions to First Merchants could be a great tool in your tax-loss harvesting strategies, allowing investors a quick way to find a similar-enough asset to replace First Merchants when you sell it. If you don't do this, your portfolio allocation will be skewed against your target asset allocation. So, investors can't just sell and buy back First Merchants - that would be a violation of the tax code under the "wash sale" rule, and this is why you need to find a similar enough asset and use the proceeds from selling First Merchants to buy it.
The correlation of First Merchants is a statistical measure of how it moves in relation to other instruments. This measure is expressed in what is known as the correlation coefficient, which ranges between -1 and +1. A perfect positive correlation (i.e., a correlation coefficient of +1) implies that as First Merchants moves, either up or down, the other security will move in the same direction. Alternatively, perfect negative correlation means that if First Merchants moves in either direction, the perfectly negatively correlated security will move in the opposite direction. If the correlation is 0, the equities are not correlated; they are entirely random. A correlation greater than 0.8 is generally described as strong, whereas a correlation less than 0.5 is generally considered weak.
Correlation analysis and pair trading evaluation for First Merchants can also be used as hedging techniques within a particular sector or industry or even over random equities to generate a better risk-adjusted return on your portfolios.
Pair CorrelationCorrelation Matching

Additional Tools for First Stock Analysis

When running First Merchants' price analysis, check to measure First Merchants' market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy First Merchants is operating at the current time. Most of First Merchants' value examination focuses on studying past and present price action to predict the probability of First Merchants' future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move First Merchants' price. Additionally, you may evaluate how the addition of First Merchants to your portfolios can decrease your overall portfolio volatility.