First Financial Statements From 2010 to 2024

FRMEP Stock  USD 25.53  0.18  0.71%   
First Merchants financial statements provide useful quarterly and yearly information to potential First Merchants investors about the company's current and past financial position, as well as its overall management performance and changes in financial position over time. Historical trend examination of various income statement and balance sheet accounts found on First Merchants financial statements helps investors assess First Merchants' valuation, profitability, and current liquidity needs. Key fundamental drivers impacting First Merchants' valuation are summarized below:
Gross Profit
611.4 M
Quarterly Earnings Growth
(0.11)
Profit Margin
0.3027
Revenue
593.1 M
Earnings Share
3.81
There are currently one hundred twenty fundamental signals for First Merchants that can be evaluated and compared over time across rivals. Investors and active traders are advised to verify First Merchants' prevailing fundamental performance against the performance between 2010 and 2024 to make sure the trends are evolving in the right direction. As of 11/25/2024, Market Cap is likely to grow to about 2.3 B. Also, Enterprise Value is likely to grow to about 3.1 B

First Merchants Total Revenue

687.03 Million

Check First Merchants financial statements over time to gain insight into future company performance. You can evaluate financial statements to find patterns among First Merchants' main balance sheet or income statement drivers, such as Other Operating Expenses of 773.8 M, Operating Income of 272.2 M or EBIT of 272.2 M, as well as many indicators such as Price To Sales Ratio of 2.73, Dividend Yield of 0.0353 or PTB Ratio of 1.46. First financial statements analysis is a perfect complement when working with First Merchants Valuation or Volatility modules.
  
Check out the analysis of First Merchants Correlation against competitors.
To learn how to invest in First Stock, please use our How to Invest in First Merchants guide.

First Merchants Balance Sheet

Current ValueLast YearHistorical Average 10 Year Trend
Common Stock Shares Outstanding62.5 M59.5 M42.9 M
Slightly volatile
Total Assets19.3 B18.4 B10.1 B
Slightly volatile
Short and Long Term Debt Total915.1 M871.5 M475.6 M
Slightly volatile
Total Current Liabilities10.9 B10.4 B1.4 B
Slightly volatile
Total Stockholder Equity2.4 B2.2 B1.3 B
Slightly volatile
Property Plant And Equipment Net160.4 M152.8 M93.6 M
Slightly volatile
Retained Earnings1.2 B1.2 B565.2 M
Slightly volatile
Cash151.4 M112.6 M223.1 M
Slightly volatile
Non Current Assets Total21.8 B20.8 B4.9 B
Slightly volatile
Cash And Short Term Investments1.8 B1.7 B1.2 B
Slightly volatile
Net Receivables102.5 M97.7 M44.2 M
Slightly volatile
Liabilities And Stockholders Equity19.3 B18.4 B10.1 B
Slightly volatile
Other Stockholder Equity1.3 B1.2 B722.4 M
Slightly volatile
Total Liabilities17 B16.2 B8.8 B
Slightly volatile
Total Current Assets2.7 B1.8 B3.5 B
Pretty Stable
Short Term Debt223.5 M224 M375.4 M
Very volatile
Accounts Payable19.9 M18.9 M5.8 M
Slightly volatile
Other Current Assets713.6 M751.1 M2.5 B
Slightly volatile
Non Current Liabilities Total17 B16.2 B2.5 B
Slightly volatile
Common Stock4.4 M7.4 M5.3 M
Slightly volatile
Good Will859.7 M818.8 M414.5 M
Slightly volatile
Short Term Investments1.2 B1.6 B1.1 B
Slightly volatile
Intangible Assets23.2 M27.1 M21.8 M
Slightly volatile
Other Liabilities68.1 M93.4 M48.8 M
Slightly volatile
Net Tangible Assets1.3 B1.5 B1.1 B
Slightly volatile
Long Term Debt687.5 M871.5 M537.7 M
Slightly volatile
Net Invested Capital2.7 B3.1 B2.2 B
Slightly volatile
Long Term Investments3.7 B3.8 B2.4 B
Slightly volatile
Capital Stock16.9 M32.6 M10.6 M
Slightly volatile
Property Plant Equipment136.6 M161.8 M111.1 M
Slightly volatile
Property Plant And Equipment Gross362.2 M360.4 M321.1 M
Slightly volatile

First Merchants Income Statement

Current ValueLast YearHistorical Average 10 Year Trend
Other Operating Expenses773.8 M736.9 M242.4 M
Slightly volatile
Operating Income272.2 M259.2 M167.6 M
Slightly volatile
EBIT272.2 M259.2 M162.1 M
Slightly volatile
EBITDA284.5 M270.9 M168.3 M
Slightly volatile
Net Income235 M223.8 M118.7 M
Slightly volatile
Depreciation And Amortization12.3 M11.7 M6.3 M
Slightly volatile
Interest Expense365.9 M348.5 M86.4 M
Slightly volatile
Selling General Administrative255.6 M243.4 M135.3 M
Slightly volatile
Total Revenue687 M654.3 M375.7 M
Slightly volatile
Gross Profit687 M654.3 M375.6 M
Slightly volatile
Income Before Tax272.2 M259.2 M143.8 M
Slightly volatile
Selling And Marketing Expenses7.8 M7.4 M4.5 M
Slightly volatile
Cost Of Revenue1000 K1.1 M1.2 M
Slightly volatile
Tax Provision35.2 M43.7 M30.6 M
Slightly volatile
Net Interest Income471.7 M564.3 M383.7 M
Slightly volatile
Interest Income590.6 M847.9 M471.7 M
Slightly volatile
Net Income From Continuing Ops211.2 M252.1 M175.7 M
Slightly volatile
Reconciled Depreciation11 M11.7 M9.4 M
Slightly volatile
Net Income Applicable To Common Shares197.7 M253.8 M174.9 M
Slightly volatile

First Merchants Cash Flow Statement

Current ValueLast YearHistorical Average 10 Year Trend
Begin Period Cash Flow105.8 M122.6 M118.9 M
Slightly volatile
Other Cashflows From Financing Activities564.6 M440.6 M994.2 M
Slightly volatile
Depreciation12.3 M11.7 M7.9 M
Slightly volatile
Dividends Paid86 M81.9 M37 M
Slightly volatile
Total Cash From Operating Activities271.8 M258.8 M152.1 M
Slightly volatile
Net Income235 M223.8 M118.8 M
Slightly volatile
End Period Cash Flow116.4 M112.6 M125 M
Slightly volatile
Stock Based Compensation5.4 M5.2 M3.2 M
Slightly volatile
Issuance Of Capital Stock1.9 M2.1 M1.5 M
Slightly volatile
Change To Inventory19 M21.4 M23.3 M
Slightly volatile

Financial Ratios

Current ValueLast YearHistorical Average 10 Year Trend
Price To Sales Ratio2.733.36083.5665
Slightly volatile
Dividend Yield0.03530.03730.0238
Slightly volatile
PTB Ratio1.460.97831.1354
Slightly volatile
Days Sales Outstanding57.5454.480644.3891
Very volatile
Book Value Per Share39.837.90127.0692
Slightly volatile
Operating Cash Flow Per Share4.584.36443.343
Slightly volatile
Stock Based Compensation To Revenue0.00940.00790.0086
Very volatile
Capex To Depreciation8.815.4123.006
Pretty Stable
PB Ratio1.460.97831.1354
Slightly volatile
EV To Sales3.454.52064.1461
Slightly volatile
ROIC0.140.07170.0925
Pretty Stable
Net Income Per Share3.963.77352.4445
Slightly volatile
Payables Turnover0.320.360.3957
Slightly volatile
Sales General And Administrative To Revenue0.270.3720.3571
Slightly volatile
Capex To Revenue0.20.110.5126
Pretty Stable
Cash Per Share30.829.335928.9424
Slightly volatile
POCF Ratio8.168.49599.6009
Pretty Stable
Interest Coverage0.710.74393.4234
Pretty Stable
Payout Ratio0.430.36610.2858
Slightly volatile
Capex To Operating Cash Flow0.260.281.53
Pretty Stable
Days Payables Outstanding722813885
Slightly volatile
Income Quality1.361.15661.5653
Slightly volatile
ROE0.10.09960.0895
Slightly volatile
EV To Operating Cash Flow10.6811.427711.2162
Pretty Stable
PE Ratio10.949.826512.7457
Very volatile
Return On Tangible Assets0.01170.01270.0115
Slightly volatile
Earnings Yield0.07320.10180.0816
Very volatile
Intangibles To Total Assets0.02140.04020.0365
Slightly volatile
Current Ratio37.8939.89K
Slightly volatile
Tangible Book Value Per Share26.7125.438218.5226
Slightly volatile
Receivables Turnover6.366.69969.0534
Slightly volatile
Graham Number59.5656.726738.4863
Slightly volatile
Shareholders Equity Per Share39.837.90127.0692
Slightly volatile
Debt To Equity0.370.38770.4508
Slightly volatile
Capex Per Share1.451.083.9712
Pretty Stable
Revenue Per Share11.5811.0338.1803
Slightly volatile
Interest Debt Per Share11.8120.571411.8107
Slightly volatile
Debt To Assets0.08540.04730.0567
Slightly volatile
Enterprise Value Over EBITDA13.5710.91711.994
Pretty Stable
Short Term Coverage Ratios0.220.20.2095
Slightly volatile
Price Earnings Ratio10.949.826512.7457
Very volatile
Price Book Value Ratio1.460.97831.1354
Slightly volatile
Days Of Payables Outstanding722813885
Slightly volatile
Dividend Payout Ratio0.430.36610.2858
Slightly volatile
Price To Operating Cash Flows Ratio8.168.49599.6009
Pretty Stable
Pretax Profit Margin0.360.39620.3585
Slightly volatile
Ebt Per Ebit0.910.860.7154
Slightly volatile
Operating Profit Margin0.380.39620.5161
Slightly volatile
Effective Tax Rate0.130.13670.2064
Slightly volatile
Company Equity Multiplier10.128.18878.2107
Very volatile
Long Term Debt To Capitalization0.430.27940.2787
Pretty Stable
Total Debt To Capitalization0.440.27940.3074
Slightly volatile
Return On Capital Employed0.01340.01410.0212
Slightly volatile
Debt Equity Ratio0.370.38770.4508
Slightly volatile
Ebit Per Revenue0.380.39620.5161
Slightly volatile
Quick Ratio89.1593.841.1 K
Slightly volatile
Dividend Paid And Capex Coverage Ratio2.413.1593.2978
Pretty Stable
Net Income Per E B T0.60.86330.7756
Slightly volatile
Cash Ratio25.3929.7264.9465
Pretty Stable
Operating Cash Flow Sales Ratio0.290.39560.3992
Pretty Stable
Days Of Sales Outstanding57.5454.480644.3891
Very volatile
Cash Flow Coverage Ratios0.190.2970.3168
Very volatile
Price To Book Ratio1.460.97831.1354
Slightly volatile
Fixed Asset Turnover2.94.28193.827
Slightly volatile
Capital Expenditure Coverage Ratio6.233.712.506
Very volatile
Price Cash Flow Ratio8.168.49599.6009
Pretty Stable
Enterprise Value Multiple13.5710.91711.994
Pretty Stable
Debt Ratio0.08540.04730.0567
Slightly volatile
Cash Flow To Debt Ratio0.190.2970.3168
Very volatile
Price Sales Ratio2.733.36083.5665
Slightly volatile
Return On Assets0.01130.01220.0111
Slightly volatile
Asset Turnover0.04750.03550.0402
Slightly volatile
Net Profit Margin0.190.3420.2788
Slightly volatile
Gross Profit Margin0.80.90.9758
Slightly volatile
Price Fair Value1.460.97831.1354
Slightly volatile
Return On Equity0.10.09960.0895
Slightly volatile
Operating Cycle28.0131.5134.3101
Slightly volatile

First Merchants Valuation Data

Current ValueLast YearHistorical Average 10 Year Trend
Market Cap2.3 B2.2 B1.4 B
Slightly volatile
Enterprise Value3.1 BB1.7 B
Slightly volatile

First Fundamental Market Drivers

Cash And Short Term Investments1.7 B

About First Merchants Financial Statements

First Merchants shareholders use historical fundamental indicators, such as revenue or net income, to determine how well the company is positioned to perform in the future. Although First Merchants investors may analyze each financial statement separately, they are all interrelated. The changes in First Merchants' assets and liabilities, for example, are also reflected in the revenues and expenses on on First Merchants' income statement. Understanding these patterns can help investors time the market effectively. Please read more on our fundamental analysis page.
Last ReportedProjected for Next Year
Current Deferred Revenue-18.9 M-19.9 M
Total Revenue654.3 M687 M
Cost Of Revenue1.1 M1000 K
Stock Based Compensation To Revenue 0.01  0.01 
Sales General And Administrative To Revenue 0.37  0.27 
Capex To Revenue 0.11  0.20 
Revenue Per Share 11.03  11.58 
Ebit Per Revenue 0.40  0.38 

Pair Trading with First Merchants

One of the main advantages of trading using pair correlations is that every trade hedges away some risk. Because there are two separate transactions required, even if First Merchants position performs unexpectedly, the other equity can make up some of the losses. Pair trading also minimizes risk from directional movements in the market. For example, if an entire industry or sector drops because of unexpected headlines, the short position in First Merchants will appreciate offsetting losses from the drop in the long position's value.

Moving together with First Stock

  0.65AX Axos FinancialPairCorr
  0.66BY Byline Bancorp Fiscal Year End 23rd of January 2025 PairCorr
  0.71PB Prosperity Bancshares Fiscal Year End 22nd of January 2025 PairCorr

Moving against First Stock

  0.73WF Woori Financial GroupPairCorr
  0.44TFC-PO Truist FinancialPairCorr
  0.37TFC-PR Truist FinancialPairCorr
  0.31CFG-PE Citizens FinancialPairCorr
The ability to find closely correlated positions to First Merchants could be a great tool in your tax-loss harvesting strategies, allowing investors a quick way to find a similar-enough asset to replace First Merchants when you sell it. If you don't do this, your portfolio allocation will be skewed against your target asset allocation. So, investors can't just sell and buy back First Merchants - that would be a violation of the tax code under the "wash sale" rule, and this is why you need to find a similar enough asset and use the proceeds from selling First Merchants to buy it.
The correlation of First Merchants is a statistical measure of how it moves in relation to other instruments. This measure is expressed in what is known as the correlation coefficient, which ranges between -1 and +1. A perfect positive correlation (i.e., a correlation coefficient of +1) implies that as First Merchants moves, either up or down, the other security will move in the same direction. Alternatively, perfect negative correlation means that if First Merchants moves in either direction, the perfectly negatively correlated security will move in the opposite direction. If the correlation is 0, the equities are not correlated; they are entirely random. A correlation greater than 0.8 is generally described as strong, whereas a correlation less than 0.5 is generally considered weak.
Correlation analysis and pair trading evaluation for First Merchants can also be used as hedging techniques within a particular sector or industry or even over random equities to generate a better risk-adjusted return on your portfolios.
Pair CorrelationCorrelation Matching

Additional Tools for First Stock Analysis

When running First Merchants' price analysis, check to measure First Merchants' market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy First Merchants is operating at the current time. Most of First Merchants' value examination focuses on studying past and present price action to predict the probability of First Merchants' future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move First Merchants' price. Additionally, you may evaluate how the addition of First Merchants to your portfolios can decrease your overall portfolio volatility.